MDL EUREGIO
0870.449.195 · rovalta.com · 21/09/2026
ACTIVE
MDL EUREGIO
Financial year 2025 · closed on 31/12/2025
Net result
-55 k €
-401.6% YoY
Gross margin
1,9 M €
+6.4% YoY
Equity
69,6 k €
-44.2% YoY
Workforce
34,3 ETP
+4.3% YoY
Overview
What does MDL EUREGIO do?
MDL EUREGIO is a Public limited company incorporated in 2004. Its registered office is in Maasmechelen. It employs on average 34,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.449.195
Incorporation
08/12/2004
Legal form
Public limited company
Registered office
Industrielaan(M) 87
3630 Maasmechelen · FlandreSee on map
3630 Maasmechelen · FlandreSee on map
Contributed capital
63 000,00 €
Latest accounts
31/12/2025
Average workforce
34,3 ETP
Joint committees (3)
- 30503
- 330
- 33003
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,9 M € | +6.4% | 1,8 M € | +2.2% | 1,8 M € | +14.1% | 1,6 M € | +15.0% | 1,4 M € | +25.4% | 1,1 M € | -29.5% | 1,5 M € | +8.8% | 1,4 M € | +8.4% | 1,3 M € | +3.5% | 1,3 M € | -7.7% | 1,4 M € | -2.4% | 1,4 M € | +12.1% | 1,2 M € | +7.4% | 1,2 M € | +5.4% | 1,1 M € | -11.8% | 1,2 M € | -5.4% | 1,3 M € | +8.5% | 1,2 M € | +77.4% | 682,5 k € | +183% | 241,4 k € |
| EBITDA | 3,1 k € | -96.3% | 83,1 k € | -53.8% | 179,8 k € | +115% | 83,6 k € | +338% | 19,1 k € | -80.9% | 99,8 k € | -66.2% | 294,9 k € | -14.2% | 343,5 k € | +1.6% | 338 k € | +29.9% | 260,2 k € | -13.2% | 299,6 k € | -6.1% | 319,2 k € | +90.3% | 167,7 k € | -5.6% | 177,7 k € | -8.2% | 193,6 k € | -32.5% | 287 k € | -5.7% | 304,3 k € | +82.2% | 167 k € | +2.8% | 162,5 k € | -19.4% | 201,5 k € |
| Operating result | -49 k € | -215% | 42,7 k € | -68.3% | 135 k € | +291% | 34,5 k € | +169% | -50,4 k € | +9.1% | -55,4 k € | -140% | 139,7 k € | -29.0% | 196,7 k € | -1.1% | 198,9 k € | +109% | 94,9 k € | -20.8% | 119,9 k € | -0.9% | 121,1 k € | +296% | -61,8 k € | -25.1% | -49,4 k € | -64.5% | -30,1 k € | -148% | 63 k € | -22.4% | 81,1 k € | +342% | -33,5 k € | -15.2% | -29,1 k € | -149% | 59,1 k € |
| Net result | -55 k € | -402% | 18,2 k € | -82.1% | 101,9 k € | +468% | 17,9 k € | +122% | -80,6 k € | -44.8% | -55,7 k € | -166% | 84,1 k € | -46.8% | 158,1 k € | +3.9% | 152,2 k € | +95.1% | 78 k € | -16.3% | 93,2 k € | +4.8% | 89 k € | +180% | -111,4 k € | -38.6% | -80,4 k € | -13.6% | -70,8 k € | -2712% | 2,7 k € | -92.3% | 35,2 k € | +177% | -45,7 k € | -27.9% | -35,8 k € | -526% | 8,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 69,6 k € | -44.2% | 124,6 k € | +17.2% | 106,3 k € | +2280% | 4,5 k € | +133% | -13,5 k € | -114% | 97,7 k € | -86.9% | 744,6 k € | +12.7% | 660,5 k € | +8.6% | 608,4 k € | +8.2% | 562,2 k € | +2.2% | 550 k € | +17.8% | 466,9 k € | +20.3% | 388 k € | -23.8% | 509,5 k € | -15.1% | 600 k € | -11.9% | 680,9 k € | -1.1% | 688,2 k € | -0.7% | 693 k € | +366% | 148,9 k € | -23.5% | 194,7 k € |
| Total assets | 699,5 k € | -24.5% | 926,8 k € | +35.1% | 685,8 k € | -4.3% | 716,3 k € | -14.6% | 838,6 k € | -17.8% | 1 M € | -34.3% | 1,6 M € | -0.6% | 1,6 M € | -2.9% | 1,6 M € | -3.1% | 1,7 M € | -3.8% | 1,7 M € | -3.8% | 1,8 M € | +3.5% | 1,7 M € | -10.6% | 1,9 M € | -0.3% | 1,9 M € | -9.7% | 2,2 M € | -10.6% | 2,4 M € | -11.0% | 2,7 M € | +3.3% | 2,6 M € | -1.1% | 2,6 M € |
| Cash | 825,5 € | -23.8% | 1,1 k € | +7.1% | 1 k € | +10.8% | 913,1 € | -98.3% | 52,5 k € | +6.0% | 49,5 k € | +63.1% | 30,4 k € | +4.1% | 29,2 k € | -19.1% | 36,1 k € | +79.6% | 20,1 k € | +18.3% | 17 k € | -43.8% | 30,2 k € | – | 52,2 k € | -7.9% | 56,7 k € | -39.0% | 92,9 k € | +39.1% | 66,8 k € | -15.9% | 79,5 k € | +12.0% | 70,9 k € | +60.4% | 44,2 k € | ||
| Debts | 629,9 k € | -21.5% | 802,2 k € | +38.4% | 579,4 k € | -18.6% | 711,9 k € | -16.5% | 852,1 k € | -7.2% | 918,3 k € | +13.8% | 807 k € | -10.3% | 899,4 k € | -9.8% | 997,3 k € | -8.9% | 1,1 M € | -6.2% | 1,2 M € | -11.0% | 1,3 M € | -0.9% | 1,3 M € | -5.6% | 1,4 M € | +6.4% | 1,3 M € | -7.4% | 1,4 M € | -14.9% | 1,7 M € | -11.2% | 1,9 M € | -19.1% | 2,3 M € | -0.9% | 2,4 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 34,3 ETP | +4.3% | 32,9 ETP | +1.5% | 32,4 ETP | +0.9% | 32,1 ETP | +12.6% | 28,5 ETP | +10.0% | 25,9 ETP | -6.5% | 27,7 ETP | +8.6% | 25,5 ETP | +7.6% | 23,7 ETP | -3.3% | 24,5 ETP | +1.7% | 24,1 ETP | +1.3% | 23,8 ETP | -4.4% | 24,9 ETP | +6.4% | 23,4 ETP | +0.9% | 23,2 ETP | -13.1% | 26,7 ETP | +5.1% | 25,4 ETP | +3.3% | 24,6 ETP | +66.2% | 14,8 ETP | +573% | 2,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 12 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 11/07/2025 | 31/01/2025 | 10/11/2023 | 29/08/2022 | 03/05/2021 |
| General meeting | 29/07/2026 | 20/06/2025 | 21/01/2025 | 08/11/2023 | 30/06/2022 | 03/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/07/2026 | 30/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 20/06/2025 | 11/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/01/2025 | 31/01/2025 | Dutch | |
| Abridged model | 31/12/2022 | 08/11/2023 | 10/11/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 29/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/04/2021 | 03/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/07/2020 | 14/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 21/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 22/06/2018 | 08/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 23/06/2017 | 20/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 25/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 02/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 19/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 01/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 15/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 12 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates01/08/2023ONTSLAGEN - BENOEMINGEN
- Mandates15/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates16/11/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Restructuring08/10/2021MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring31/05/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates16/07/2020DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates30/05/2017ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-55 k €↓
- 2024Annual accounts 202418,2 k €↓
- 2023Annual accounts 2023101,9 k €↑
- 2022Annual accounts 202217,9 k €↑
- 2021Annual accounts 2021-80,6 k €↓
- 2020Annual accounts 2020-55,7 k €↓
- 2019Annual accounts 201984,1 k €↓
- 2018Annual accounts 2018158,1 k €↑
- 2017Annual accounts 2017152,2 k €↑
- 2016Annual accounts 201678 k €↓
- 2015Annual accounts 201593,2 k €↑
- 2014Annual accounts 201489 k €↑
- 2013Annual accounts 2013-111,4 k €↓
- 2012Annual accounts 2012-80,4 k €↓
- 2011Annual accounts 2011-70,8 k €↓
- 2010Annual accounts 20102,7 k €↓
- 2009Annual accounts 200935,2 k €↑
- 2008Annual accounts 2008-45,7 k €↓
- 2007Annual accounts 2007-35,8 k €↓
- 2006Annual accounts 20068,4 k €
- 08/12/2004IncorporationPublic limited company