FEMAKO
0870.465.924 · rovalta.com · 24/09/2026
NORMAL SITUATION
FEMAKO
Financial year 2021 · closed on 31/12/2021
Net result
85,9 k €
+576.9% YoY
Gross margin
132,5 k €
+311.5% YoY
Equity
116,8 k €
+5.4% YoY
Company — Normal situation.
Overview
What does FEMAKO do?
FEMAKO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.465.924
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2021
Joint committees (1)
- 14901
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 132,5 k € | +311% | 32,2 k € | +1327% | -2,6 k € | -110% | 26 k € | -80.6% | 133,8 k € | -18.1% | 163,3 k € | -9.1% | 179,7 k € | -15.7% | 213,3 k € | -3.9% | 221,9 k € | -2.5% | 227,6 k € | +21.5% | 187,3 k € | -19.9% | 233,8 k € | +8.8% | 215 k € | -12.3% | 245,2 k € | +15.4% | 212,5 k € | +49.5% | 142,1 k € |
| EBITDA | 115,4 k € | +291% | 29,5 k € | +673% | -5,2 k € | +64.7% | -14,6 k € | -145% | 32,2 k € | -42.7% | 56,2 k € | -12.2% | 64 k € | -34.1% | 97,1 k € | +5.9% | 91,7 k € | -5.8% | 97,4 k € | +56.3% | 62,3 k € | -42.2% | 107,8 k € | +11.9% | 96,4 k € | +34.7% | 71,5 k € | +15.2% | 62,1 k € | +20.1% | 51,7 k € |
| Operating result | 114,6 k € | +602% | 16,3 k € | +177% | -21,1 k € | +42.3% | -36,6 k € | -1063% | 3,8 k € | -72.1% | 13,6 k € | -32.8% | 20,3 k € | -60.7% | 51,5 k € | -2.5% | 52,9 k € | +10.8% | 47,7 k € | +344% | 10,8 k € | -83.5% | 65,3 k € | +59.8% | 40,8 k € | +31.8% | 31 k € | +21.3% | 25,5 k € | +177% | 9,2 k € |
| Net result | 85,9 k € | +577% | 12,7 k € | +154% | -23,5 k € | +31.8% | -34,4 k € | -4459% | 789,4 € | -83.4% | 4,7 k € | -75.6% | 19,4 k € | -39.7% | 32,2 k € | +11.8% | 28,8 k € | +16.5% | 24,7 k € | +113% | 11,6 k € | -74.1% | 44,8 k € | +67.7% | 26,7 k € | +45.4% | 18,4 k € | +171% | 6,8 k € | +209% | 2,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 116,8 k € | +5.4% | 110,8 k € | +12.0% | 98,9 k € | -36.8% | 156,4 k € | -26.3% | 212,2 k € | +0.1% | 212,1 k € | -10.7% | 237,3 k € | +8.1% | 219,5 k € | +16.4% | 188,6 k € | +18.0% | 159,8 k € | +18.3% | 135 k € | +9.4% | 123,4 k € | +36.3% | 90,5 k € | +41.9% | 63,8 k € | +40.5% | 45,4 k € | +17.6% | 38,6 k € |
| Total assets | 137,5 k € | -25.0% | 183,3 k € | -12.9% | 210,5 k € | -21.6% | 268,4 k € | -26.8% | 366,4 k € | -14.6% | 429,2 k € | -4.6% | 449,9 k € | +6.8% | 421,4 k € | -1.7% | 428,9 k € | -4.0% | 446,8 k € | -5.2% | 471,4 k € | +32.8% | 355 k € | +40.2% | 253,2 k € | -5.8% | 268,7 k € | -29.3% | 380 k € | +47.1% | 258,3 k € |
| Cash | 126,3 k € | +820% | 13,7 k € | -70.3% | 46,2 k € | -8.5% | 50,5 k € | +0.4% | 50,3 k € | +31.0% | 38,4 k € | -63.2% | 104,3 k € | +81.5% | 57,5 k € | +51.1% | 38 k € | +83.2% | 20,8 k € | +52.7% | 13,6 k € | -53.2% | 29,1 k € | +27.5% | 22,8 k € | +0.1% | 22,8 k € | +42.9% | 15,9 k € | +113% | 7,5 k € |
| Debts | 20,7 k € | -71.4% | 72,5 k € | -35.0% | 111,6 k € | -0.3% | 112 k € | -27.4% | 154,2 k € | -28.7% | 216,4 k € | +1.8% | 212,6 k € | +10.7% | 192 k € | -19.8% | 239,2 k € | -16.5% | 286,4 k € | -14.7% | 335,7 k € | +45.8% | 230,3 k € | +45.9% | 157,9 k € | -18.5% | 193,8 k € | -41.5% | 331,3 k € | +52.3% | 217,5 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 2,0 ETP | 0.0% | 2,0 ETP | +5.3% | 1,9 ETP | -9.5% | 2,1 ETP | +5.0% | 2,0 ETP | -9.1% | 2,2 ETP | +10.0% | 2,0 ETP | -28.6% | 2,8 ETP | -20.0% | 3,5 ETP | +16.7% | 3,0 ETP | ||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active
Active mandates
Ferdi MAHIEU
ActiveFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2022 | 26/08/2021 | 28/08/2020 | 20/08/2019 | 20/08/2018 | 29/06/2017 |
| General meeting | 02/04/2022 | 02/04/2021 | 02/04/2020 | 02/04/2019 | 02/04/2018 | 02/04/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 02/04/2022 | 26/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 02/04/2021 | 26/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/04/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 02/04/2019 | 20/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/04/2018 | 20/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/04/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/04/2016 | 25/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/04/2015 | 29/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/04/2014 | 29/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/04/2013 | 24/04/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/04/2012 | 24/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/04/2011 | 27/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/04/2010 | 27/04/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/04/2009 | 30/04/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/04/2008 | 24/04/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/04/2007 | 27/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active
Active mandates
Ferdi MAHIEU
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution28/12/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202185,9 k €↑
- 2020Annual accounts 202012,7 k €↑
- 2019Annual accounts 2019-23,5 k €↑
- 2018Annual accounts 2018-34,4 k €↓
- 2017Annual accounts 2017789,4 €↓
- 2016Annual accounts 20164,7 k €↓
- 2015Annual accounts 201519,4 k €↓
- 2014Annual accounts 201432,2 k €↑
- 2013Annual accounts 201328,8 k €↑
- 2012Annual accounts 201224,7 k €↑
- 2011Annual accounts 201111,6 k €↓
- 2010Annual accounts 201044,8 k €↑
- 2009Annual accounts 200926,7 k €↑
- 2008Annual accounts 200818,4 k €↑
- 2007Annual accounts 20076,8 k €↑
- 2006Annual accounts 20062,2 k €