CHARIZMA
0870.469.288 · rovalta.com · 23/09/2026
ACTIVE
CHARIZMA (SRL)
Financial year 2024 · closed on 31/12/2024
Net result
229 €
+683.7% YoY
Gross margin
20,3 k €
-17.5% YoY
Equity
59,4 k €
+0.4% YoY
Overview
What does CHARIZMA do?
CHARIZMA is a Private limited company incorporated in 2004. Its main activity is: Fitness facilities. Its registered office is in Heusden-Zolder.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.469.288
Incorporation
09/12/2004
Legal form
Private limited company
Registered office
Koerselsebaan 93 box 1
3550 Heusden-Zolder · FlandreSee on map
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 20,3 k € | -17.5% | 24,6 k € | +15.9% | 21,2 k € | -58.0% | 50,5 k € | +39.0% | 36,3 k € | -31.6% | 53,1 k € | -44.1% | 94,9 k € | +5.6% | 89,9 k € | +11.4% | 80,7 k € | -7.7% | 87,4 k € | +8.2% | 80,8 k € | +13.7% | 71,1 k € | -19.5% | 88,2 k € | +1.4% | 87 k € | -9.7% | 96,4 k € | +10.5% | 87,2 k € | +24.9% | 69,8 k € | +16.5% | 60 k € | +15.3% | 52 k € |
| EBITDA | 17,8 k € | -19.8% | 22,1 k € | +18.8% | 18,6 k € | -61.3% | 48,1 k € | +42.0% | 33,9 k € | +61.5% | 21 k € | -45.7% | 38,6 k € | -5.0% | 40,7 k € | +23.2% | 33 k € | -31.9% | 48,5 k € | +25.8% | 38,5 k € | +29.1% | 29,8 k € | -30.5% | 43 k € | +13.8% | 37,8 k € | -25.3% | 50,5 k € | +13.8% | 44,4 k € | +57.8% | 28,1 k € | +13.6% | 24,8 k € | +131% | 10,7 k € |
| Operating result | 4,4 k € | -48.9% | 8,5 k € | +14.9% | 7,4 k € | -76.4% | 31,5 k € | +1310% | 2,2 k € | -69.6% | 7,4 k € | -69.3% | 23,9 k € | +5.2% | 22,7 k € | +100.0% | 11,4 k € | -57.7% | 26,8 k € | +62.3% | 16,5 k € | +132% | 7,1 k € | -66.5% | 21,3 k € | +59.0% | 13,4 k € | -49.8% | 26,7 k € | +54.0% | 17,3 k € | +2400% | -754 € | +57.3% | -1,8 k € | -217% | 1,5 k € |
| Net result | 229 € | +684% | 29,2 € | -98.5% | 2 k € | -92.5% | 26,3 k € | +25.4% | 21 k € | +3634% | 562,1 € | -95.2% | 11,7 k € | +66.4% | 7 k € | +388% | -2,4 k € | -121% | 11,6 k € | +2331% | 476,3 € | +104% | -11,1 k € | -299% | 5,6 k € | +378% | -2 k € | -124% | 8,4 k € | +312% | -4 k € | +77.0% | -17,2 k € | +6.3% | -18,3 k € | -27066% | 68 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 59,4 k € | +0.4% | 59,2 k € | +0.0% | 59,2 k € | +3.4% | 57,2 k € | +85.2% | 30,9 k € | +212% | 9,9 k € | +6.0% | 9,4 k € | +210% | -8,5 k € | +45.2% | -15,5 k € | -18.6% | -13,1 k € | +46.9% | -24,7 k € | +1.9% | -25,2 k € | -78.6% | -14,1 k € | +28.3% | -19,7 k € | -11.3% | -17,7 k € | +32.2% | -26 k € | -17.9% | -22,1 k € | -414% | -4,3 k € | -131% | 14 k € |
| Total assets | 183,4 k € | -9.5% | 202,6 k € | -1.1% | 204,8 k € | -5.6% | 216,9 k € | -4.1% | 226,2 k € | +0.4% | 225,3 k € | -7.8% | 244,4 k € | -7.5% | 264,3 k € | +0.1% | 263,9 k € | -7.8% | 286,3 k € | -5.3% | 302,5 k € | -4.4% | 316,6 k € | -6.6% | 339,1 k € | +14.2% | 296,8 k € | -8.0% | 322,8 k € | -32.7% | 479,8 k € | -6.0% | 510,5 k € | -9.0% | 560,9 k € | +1010% | 50,5 k € |
| Cash | 3 k € | -26.8% | 4,1 k € | -19.1% | 5 k € | +4.3% | 4,8 k € | -11.5% | 5,4 k € | -22.0% | 7 k € | -57.6% | 16,5 k € | -10.6% | 18,4 k € | -9.8% | 20,4 k € | -4.7% | 21,4 k € | +17.8% | 18,2 k € | +83.8% | 9,9 k € | -35.4% | 15,3 k € | -10.5% | 17,1 k € | -24.9% | 22,8 k € | +30.7% | 17,5 k € | +24.0% | 14,1 k € | -58.0% | 33,6 k € | +335% | 7,7 k € |
| Debts | 123,9 k € | -13.5% | 143,4 k € | -1.5% | 145,6 k € | -8.8% | 159,7 k € | -18.2% | 195,3 k € | -9.3% | 215,4 k € | -8.4% | 235,1 k € | -13.8% | 272,8 k € | -2.4% | 279,5 k € | -6.7% | 299,4 k € | -8.4% | 326,9 k € | -4.2% | 341,4 k € | -3.3% | 353,2 k € | +11.7% | 316,2 k € | -6.9% | 339,7 k € | -32.4% | 502,4 k € | -5.1% | 529,5 k € | -6.3% | 565,2 k € | +1450% | 36,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,7 ETP | -5.6% | 1,8 ETP | -10.0% | 2,0 ETP | -9.1% | 2,2 ETP | 0.0% | 2,2 ETP | +22.2% | 1,8 ETP | – | – | 4,4 ETP | +132% | 1,9 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
HUSEYIN BALCI
ActiveEnded mandates
Patrick Beliën
EndedPatrick Beliën
EndedPatrick Guido J Beliën
EndedPATRICK BELIEN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
LARAZA● Active | 0770.491.883 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2025 | 30/06/2024 | 31/08/2023 | 25/08/2022 | 30/07/2021 | 31/08/2020 |
| General meeting | 08/05/2025 | 10/05/2024 | 11/05/2023 | 12/05/2022 | 14/05/2021 | 14/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 08/05/2025 | 25/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 10/05/2024 | 30/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 11/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 12/05/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/05/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 14/05/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 09/05/2019 | 28/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/05/2018 | 14/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 11/05/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 12/05/2016 | 06/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 02/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 08/05/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 09/05/2013 | 30/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 10/05/2012 | 11/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 12/05/2011 | 13/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/03/2010 | 11/03/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 15/03/2010 | Dutch | |
| Abridged model | 31/12/2007 | 01/04/2008 | 30/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/02/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
HUSEYIN BALCI
ActiveEnded mandates
Patrick Beliën
EndedPatrick Beliën
EndedPatrick Guido J Beliën
EndedPATRICK BELIEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other19/04/2022BENAMING
- Registered office20/10/2021MAATSCHAPPELIJKE ZETEL
- Mandates10/07/2020DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates24/01/2019ONTSLAGEN - BENOEMINGEN
- Mandates05/08/2010ONTSLAGEN - BENOEMINGEN
- Mandates17/06/2010ONTSLAGEN - BENOEMINGEN
- Other22/12/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024229 €↑
- 2023Annual accounts 202329,2 €↓
- 2022Annual accounts 20222 k €↓
- 2021Annual accounts 202126,3 k €↑
- 2020Annual accounts 202021 k €↑
- 2019Annual accounts 2019562,1 €↓
- 2018Annual accounts 201811,7 k €↑
- 2017Annual accounts 20177 k €↑
- 2016Annual accounts 2016-2,4 k €↓
- 2015Annual accounts 201511,6 k €↑
- 2014Annual accounts 2014476,3 €↑
- 2013Annual accounts 2013-11,1 k €↓
- 2012Annual accounts 20125,6 k €↑
- 2011Annual accounts 2011-2 k €↓
- 2010Annual accounts 20108,4 k €↑
- 2009Annual accounts 2009-4 k €↑
- 2008Annual accounts 2008-17,2 k €↑
- 2007Annual accounts 2007-18,3 k €↓
- 2006Annual accounts 200668 €
- 09/12/2004IncorporationPrivate limited company