ACTIVE

SEVMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

244,8 k €

+8.9% YoY

Gross margin

449 k €

+10.9% YoY

Equity

1,4 M €

+20.1% YoY

Workforce

0,8 ETP

+14.3% YoY

What does SEVMO do?

SEVMO is a Private limited company incorporated in 2004. Its registered office is in Oostende. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.524.916

Incorporation

13/12/2004

Legal form

Private limited company

Registered office

Leopold II-laan 28-30
8400 Oostende · FlandreSee on map

Contributed capital

100,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Joint committees (2)

201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	449 k €	+10.9%	404,9 k €	+4.7%	386,6 k €	+12.8%	342,9 k €	-1.4%	347,8 k €	+8.5%	320,6 k €	-11.3%	361,4 k €	+15.1%	314,1 k €	+80.1%	174,4 k €	+18.2%	147,5 k €	+13.8%	129,6 k €	-11.0%	145,6 k €	+21.9%	119,5 k €	+33.9%	89,2 k €	-43.5%	157,9 k €	+46.6%	107,7 k €	+11.7%	96,4 k €	+13.7%	84,8 k €	-8.3%	92,5 k €	+39.5%	66,3 k €
EBITDA	401,5 k €	+9.5%	366,8 k €	+5.5%	347,7 k €	+8.3%	321 k €	+6.4%	301,5 k €	+5.8%	284,9 k €	-12.2%	324,5 k €	+17.4%	276,3 k €	+103%	136 k €	+14.6%	118,7 k €	+15.2%	103,1 k €	-14.4%	120,5 k €	+31.0%	92 k €	+49.3%	61,6 k €	-52.3%	129,3 k €	+58.4%	81,6 k €	+96.6%	41,5 k €	+11.1%	37,4 k €	+2.3%	36,6 k €	-38.2%	59,1 k €
Operating result	346,4 k €	+8.5%	319,1 k €	-0.2%	319,8 k €	+8.2%	295,6 k €	+13.2%	261,1 k €	+7.1%	243,9 k €	-13.5%	282 k €	+21.0%	233 k €	+156%	91 k €	+17.2%	77,6 k €	+24.2%	62,5 k €	-29.8%	89 k €	+48.3%	60 k €	+216%	19 k €	-63.8%	52,5 k €	+1567%	3,1 k €	+145%	-7 k €	-215%	6 k €	+1072%	514 €	-98.6%	36,9 k €
Net result	244,8 k €	+8.9%	224,8 k €	+1.7%	221,1 k €	+8.2%	204,3 k €	+12.5%	181,6 k €	+7.5%	168,9 k €	-5.4%	178,5 k €	+20.4%	148,3 k €	+196%	50 k €	+20.0%	41,7 k €	+5.5%	39,5 k €	-20.9%	49,9 k €	+53.2%	32,6 k €	+2925%	1,1 k €	-94.6%	20,1 k €	+373%	4,3 k €	+196%	1,4 k €	+119%	-7,6 k €	+22.8%	-9,9 k €	-144%	22,3 k €
Balance sheet
Equity	1,4 M €	+20.1%	1,2 M €	+16.4%	1 M €	+17.5%	876 k €	+30.1%	673,5 k €	+35.9%	495,7 k €	+47.7%	335,6 k €	+113%	157,9 k €	+542%	24,6 k €	+0.1%	24,6 k €	+7.4%	22,9 k €	0.0%	22,9 k €	-66.3%	67,9 k €	+92.2%	35,3 k €	+3.1%	34,3 k €	+0.3%	34,2 k €	+14.2%	29,9 k €	+5.0%	28,5 k €	-21.1%	36,1 k €	-21.5%	46 k €
Total assets	1,6 M €	+15.9%	1,4 M €	+9.0%	1,3 M €	+2.6%	1,2 M €	+14.8%	1,1 M €	+12.0%	950,1 k €	+12.8%	842,1 k €	+18.8%	708,6 k €	+15.2%	615,1 k €	+13.4%	542,5 k €	-10.8%	608,2 k €	+2.3%	594,6 k €	+1.0%	588,4 k €	-2.1%	601,2 k €	-6.5%	642,8 k €	-5.8%	682,6 k €	+245%	197,7 k €	-11.8%	224,1 k €	-7.6%	242,5 k €	+62.7%	149,1 k €
Cash	1,2 M €	+25.3%	969,4 k €	+5.2%	921,2 k €	-2.7%	946,9 k €	+58.0%	599,1 k €	+22.7%	488,1 k €	-7.6%	528,3 k €	+48.7%	355,2 k €	+96.8%	180,5 k €	+19.3%	151,3 k €	+9.8%	137,7 k €	+36.1%	101,2 k €	+62.3%	62,4 k €	+117%	28,8 k €	-38.0%	46,5 k €	+6018%	759,6 €	-10.0%	843,6 €	-76.7%	3,6 k €	+0.2%	3,6 k €	-83.8%	22,4 k €
Debts	143,4 k €	-14.6%	167,9 k €	-25.0%	223,9 k €	-35.2%	345,6 k €	-11.5%	390,4 k €	-13.3%	450,4 k €	-10.7%	504,3 k €	-8.1%	548,7 k €	-6.8%	588,6 k €	+14.1%	515,9 k €	-11.5%	583,3 k €	+2.7%	568,1 k €	+11.0%	512 k €	-9.5%	565,9 k €	-3.7%	587,6 k €	-6.6%	629 k €	+320%	149,9 k €	-23.1%	194,9 k €	-5.6%	206,5 k €	+100%	103,2 k €
Other
Workforce	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP	+133%	0,3 ETP	-62.5%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-75.8%	3,3 ETP	+83.3%	1,8 ETP		–		0,8 ETP	-76.5%	3,4 ETP	+209%	1,1 ETP	-8.3%	1,2 ETP	+33.3%	0,9 ETP	+80.0%	0,5 ETP	-50.0%	1,0 ETP	-33.3%	1,5 ETP	-16.7%	1,8 ETP	+800%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Séverine Heine

Director · since 13 décembre 2004

Active

Ended mandates

Séverine HEINE

Manager · since 13 décembre 2004

Ended

Séverine Heine

Manager · since 03 décembre 2004

Ended

Severine Heine

Manager

Ended

Séverine Heine

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	18/06/2025	16/07/2024	15/06/2023	06/07/2022	30/07/2021
General meeting	28/06/2026	18/06/2025	28/06/2024	12/06/2023	20/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	18/06/2025	18/06/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	16/07/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	06/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	18/09/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	16/07/2019	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	09/07/2018	Dutch	PDF
Micro model	31/12/2016	28/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	13/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	02/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/06/2009	28/09/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	29/09/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Séverine Heine

Director · since 13 décembre 2004

Active

Ended mandates

Séverine HEINE

Manager · since 13 décembre 2004

Ended

Séverine Heine

Manager · since 03 décembre 2004

Ended

Severine Heine

Manager

Ended

Séverine Heine

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/12/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/11/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/04/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other23/12/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025244,8 k €↑
2024
Annual accounts 2024224,8 k €↑
2023
Annual accounts 2023221,1 k €↑
2022
Annual accounts 2022204,3 k €↑
2021
Annual accounts 2021181,6 k €↑
2020
Annual accounts 2020168,9 k €↓
2019
Annual accounts 2019178,5 k €↑
2018
Annual accounts 2018148,3 k €↑
2017
Annual accounts 201750 k €↑
2016
Annual accounts 201641,7 k €↑
2015
Annual accounts 201539,5 k €↓
2014
Annual accounts 201449,9 k €↑
2013
Annual accounts 201332,6 k €↑
2012
Annual accounts 20121,1 k €↓
2011
Annual accounts 201120,1 k €↑
2010
Annual accounts 20104,3 k €↑
2009
Annual accounts 20091,4 k €↑
2008
Annual accounts 2008-7,6 k €↑
2007
Annual accounts 2007-9,9 k €↓
2006
Annual accounts 200622,3 k €
13/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEVMO

Overview

What does SEVMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline