ACTIVE

E-TALENT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

59,2 k €

-99.6% YoY

Gross margin

40,3 k €

-88.0% YoY

Equity

3 M €

+2.0% YoY

What does E-TALENT do?

E-TALENT is a Private limited company incorporated in 2004. Its main activity is: Computer consultancy activities. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.567.872

Incorporation

14/12/2004

Legal form

Private limited company

Registered office

Drève des Libellules 5
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

25 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 70200Management consultancy activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	40,3 k €	-88.0%	334,5 k €	+2505%	-13,9 k €	+88.2%	-118 k €	-1407%	-7,8 k €	-112%	67,3 k €	+222%	20,9 k €	-86.2%	151,5 k €	-7.5%	163,9 k €	+2.6%	159,7 k €	+71.7%	93,1 k €	+769%	10,7 k €	-43.3%	18,9 k €	+123%	-81,9 k €	+23.5%	-107,1 k €	-57.8%	-67,9 k €	-428%	20,7 k €	-94.1%	353,5 k €
EBITDA	28,3 k €	-91.5%	333,4 k €	+529%	-77,8 k €	+36.4%	-122,3 k €	-871%	-12,6 k €	-120%	63,2 k €	+275%	16,8 k €	-88.5%	146,7 k €	-8.3%	160 k €	+2.2%	156,5 k €	+101%	77,7 k €	+977%	7,2 k €	-61.8%	18,9 k €	+123%	-81,9 k €	+23.5%	-107,1 k €	-57.8%	-67,9 k €	-428%	20,7 k €	-94.1%	353,5 k €
Operating result	-3,3 k €	-101%	302,1 k €	+313%	-141,8 k €	+36.7%	-223,9 k €	-108%	-107,8 k €	-211%	-34,7 k €	+55.9%	-78,7 k €	-289%	41,7 k €	-28.2%	58 k €	-3.8%	60,3 k €	+483%	-15,7 k €	+81.9%	-86,9 k €	-36.2%	-63,8 k €	+61.6%	-166,1 k €	-11.8%	-148,6 k €	-48.3%	-100,1 k €	-998%	-9,1 k €	-103%	346,8 k €
Net result	59,2 k €	-99.6%	16,9 M €	+22910%	-74 k €	+71.1%	-256 k €	-115%	1,7 M €	+1775%	92,3 k €	-29.9%	131,6 k €	-18.1%	160,8 k €	-72.5%	583,8 k €	+513%	95,3 k €	-66.2%	281,8 k €	+727%	-45 k €	-168%	66,4 k €	+145%	-146,4 k €	+31.5%	-213,8 k €	-133%	648,8 k €	-87.6%	5,2 M €	+1904%	260,7 k €
Balance sheet
Equity	3 M €	+2.0%	3 M €	-29.9%	4,2 M €	-1.7%	4,3 M €	-31.1%	6,3 M €	+0.9%	6,2 M €	+1.5%	6,1 M €	+2.2%	6 M €	+2.8%	5,8 M €	+11.2%	5,2 M €	+1.9%	5,1 M €	+5.8%	4,8 M €	-0.9%	4,9 M €	+1.4%	4,8 M €	-2.9%	5 M €	-4.1%	5,2 M €	-4.4%	5,4 M €	+2631%	198,5 k €
Total assets	3,3 M €	-15.1%	3,8 M €	-50.1%	7,7 M €	-5.3%	8,1 M €	+21.9%	6,7 M €	+4.8%	6,3 M €	-4.4%	6,6 M €	+1.9%	6,5 M €	+7.6%	6,1 M €	+9.3%	5,5 M €	+0.7%	5,5 M €	+4.9%	5,2 M €	-1.6%	5,3 M €	-9.6%	5,9 M €	-8.2%	6,4 M €	+7.3%	6 M €	+10.2%	5,4 M €	+1324%	381,2 k €
Cash	26 k €	-62.1%	68,6 k €	-41.1%	116,4 k €	-62.1%	307,2 k €	+198%	102,9 k €	-47.9%	197,4 k €	-57.3%	462,4 k €	+107%	223,4 k €	+214%	71,1 k €	-76.4%	301,4 k €	-26.0%	407,2 k €	-29.1%	574,6 k €	-63.4%	1,6 M €	+1625%	91 k €	-89.7%	886,8 k €	+22857%	3,9 k €	-98.5%	252,1 k €	+32.5%	190,3 k €
Debts	202,6 k €	-45.0%	368,1 k €	-88.5%	3,2 M €	-6.2%	3,4 M €	+1426%	223,7 k €	+44.9%	154,4 k €	-71.5%	541 k €	-1.9%	551,6 k €	+120%	250,8 k €	-21.4%	319,2 k €	-15.1%	375,8 k €	-5.6%	398 k €	-8.8%	436,2 k €	-59.1%	1,1 M €	-26.4%	1,4 M €	+83.2%	791 k €	+11632%	6,7 k €	-96.2%	179,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

ICONIC GROUP

Administrateur Statutaire · 0810.282.669

Represented by Thibaud Elzière

Active

MARIE VAN DER CRUISSE DE WAZIERS MARINE

Director

Active

Thibaud Elzière

Director

Active

Ended mandates

Marine Van Der Cruise de Waziers

Director · since 18 janvier 2012

Ended

Marine Van Der Cruise de Waziers

Manager · since 18 janvier 2012

Ended

Thibaud Elziere

Director · since 01 janvier 2005

Ended

Thibaud Elziere

Manager · since 01 janvier 2005

Ended

At this address

Other companies at this address

Company	CBE no.
AMAVI● Active	1017.527.327
EF CATALOG Co-Invest TEAM SS● Active	1002.668.214
EF COHORT Co-Invest SSI● Active	0791.318.575
EF COLLECTIVE SEED TEAM SS● Active	0778.296.524
EF DIALOG Co-Invest TEAM SS● Active	0800.702.831
EF DOTFILE CO-INVEST SSI● Active	0786.293.975
EF ELBA Co-Invest SSI● Active	0794.377.144
EF KIOSK Co-Invest SS● Active	1005.397.377
EF MARBLE Co-Invest TEAM Soc. Simp.● Active	0803.499.302
EF NUMERAL SERIES A CLUB SSI● Active	0779.309.876
EF NUMERAL SERIES A TEAM SS● Active	0779.310.668
EF OKKO Co-Invest TEAM SS● Active	0805.007.552
EF ROUNDTABLE CO-INVEST SSI● Active	0793.639.449
EF SPENDESK SERIES C EXT CLUB SS● Active	0779.308.193
EF SWAN Series B Club Soc. Simp.● Active	0803.495.738
HEXA TENGO Co-Invest TEAM Soc. Simp.● Active	1008.153.563
HEXA UPFLOW Series A EXT Club Simp.● Active	1007.405.673
SPOOL● Active	0662.516.928
TI AMO● Active	0745.699.673

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	31/08/2023	31/08/2022	30/08/2021
General meeting	06/05/2026	06/05/2025	06/05/2024	06/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	06/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	06/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	06/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	03/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	04/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	05/05/2020	03/08/2020	French	PDF
Micro model	31/12/2018	07/05/2019	01/09/2019	French	PDF
Micro model	31/12/2017	02/05/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	25/08/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	27/08/2011	French	PDF
Abridged model	31/12/2009	06/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

ICONIC GROUP

Administrateur Statutaire · 0810.282.669

Represented by Thibaud Elzière

Active

MARIE VAN DER CRUISSE DE WAZIERS MARINE

Director

Active

Thibaud Elzière

Director

Active

Ended mandates

Marine Van Der Cruise de Waziers

Director · since 18 janvier 2012

Ended

Marine Van Der Cruise de Waziers

Manager · since 18 janvier 2012

Ended

Thibaud Elziere

Director · since 01 janvier 2005

Ended

Thibaud Elziere

Manager · since 01 janvier 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office14/03/2022
SIEGE SOCIAL
PDF
Mandates31/01/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/11/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office27/08/2010
Changement d'adresse
PDF
Registered office29/07/2005
SIEGE SOCIAL
PDF
Other24/12/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202559,2 k €↓
2024
Annual accounts 202416,9 M €↑
2023
Annual accounts 2023-74 k €↑
2022
Annual accounts 2022-256 k €↓
2021
Annual accounts 20211,7 M €↑
2020
Annual accounts 202092,3 k €↓
2019
Annual accounts 2019131,6 k €↓
2018
Annual accounts 2018160,8 k €↓
2017
Annual accounts 2017583,8 k €↑
2016
Annual accounts 201695,3 k €↓
2015
Annual accounts 2015281,8 k €↑
2014
Annual accounts 2014-45 k €↓
2013
Annual accounts 201366,4 k €↑
2012
Annual accounts 2012-146,4 k €↑
2011
Annual accounts 2011-213,8 k €↓
2010
Annual accounts 2010648,8 k €↓
2009
Annual accounts 20095,2 M €↑
2008
Annual accounts 2008260,7 k €
14/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E-TALENT

Overview

What does E-TALENT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline