ACTIVE

AS BUILT PROJECT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,7 k €

-106.1% YoY

Gross margin

26,3 k €

-67.7% YoY

Equity

289,9 k €

-0.9% YoY

What does AS BUILT PROJECT do?

AS BUILT PROJECT is a Private limited company incorporated in 2004. Its main activity is: Construction of buildings. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.596.675

Incorporation

15/12/2004

Legal form

Private limited company

Registered office

Rue du Korenbeek 227
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,3 k €	-67.7%	81,4 k €	+175%	29,7 k €	-88.5%	258,3 k €	+455%	46,6 k €	+13.8%	40,9 k €	+2483%	1,6 k €	+480%	-417 €	0.0%	-417 €	-235%	309,2 €	+781%	-45,4 €	-101%	8 k €	+182%	-9,8 k €	-235%	7,3 k €	-61.6%	18,9 k €	+103%	9,3 k €	-58.5%	22,4 k €	+5.4%	21,3 k €	-35.5%	32,9 k €	+17.3%	28,1 k €
EBITDA	9,2 k €	-88.4%	79,8 k €	+174%	29,1 k €	-88.4%	251,5 k €	+450%	45,8 k €	+16.0%	39,4 k €	+4464%	864,1 €	+213%	-764,5 €	0.0%	-764,5 €	-1893%	-38,4 €	+92.0%	-481,9 €	-143%	1,1 k €	+107%	-16,7 k €	-3005%	574,4 €	-96.0%	14,3 k €	+237%	4,2 k €	-74.3%	16,5 k €	+15.9%	14,2 k €	-49.4%	28,1 k €	+16.6%	24,1 k €
Operating result	-2,6 k €	-104%	61,9 k €	+500%	10,3 k €	-95.8%	243,6 k €	+454%	44 k €	+13.4%	38,8 k €	+6029%	632,8 €	+183%	-764,5 €	0.0%	-764,5 €	-1893%	-38,4 €	+92.0%	-481,9 €	-143%	1,1 k €	+106%	-18,2 k €	-1822%	-947,6 €	-107%	14,3 k €	+300%	3,6 k €	+1961%	-192,2 €	+92.2%	-2,5 k €	-123%	10,7 k €	+30.9%	8,2 k €
Net result	-2,7 k €	-106%	44,7 k €	+760%	5,2 k €	-97.1%	180,7 k €	+463%	32,1 k €	+11.9%	28,7 k €	+4789%	587 €	+177%	-764,5 €	+5.2%	-806,8 €	-313%	-195,1 €	+66.8%	-586,9 €	-155%	1,1 k €	+106%	-18,5 k €	-6864%	273,9 €	-97.5%	10,9 k €	+222%	3,4 k €	+1017%	-370,1 €	+86.5%	-2,7 k €	-135%	7,8 k €	+31.1%	5,9 k €
Balance sheet
Equity	289,9 k €	-0.9%	292,6 k €	+18.0%	247,9 k €	+2.1%	242,7 k €	+291%	62 k €	+107%	29,9 k €	+316%	7,2 k €	-43.0%	12,6 k €	-5.7%	13,4 k €	-5.7%	14,2 k €	-1.4%	14,4 k €	-3.9%	15 k €	+7.8%	13,9 k €	-57.2%	32,4 k €	+0.9%	32,1 k €	+51.6%	21,2 k €	+19.1%	17,8 k €	-2.0%	18,2 k €	-13.1%	20,9 k €	+59.4%	13,1 k €
Total assets	303,6 k €	-12.7%	347,7 k €	+32.4%	262,7 k €	-22.4%	338,4 k €	+275%	90,2 k €	+70.1%	53 k €	+268%	14,4 k €	+7.3%	13,4 k €	-2.5%	13,8 k €	-3.4%	14,3 k €	-1.3%	14,5 k €	-13.9%	16,8 k €	-22.2%	21,6 k €	-50.3%	43,4 k €	+2.0%	42,6 k €	+48.7%	28,6 k €	+1.1%	28,3 k €	-19.0%	34,9 k €	-33.9%	52,8 k €	-27.2%	72,5 k €
Cash	45,4 k €	-76.6%	194 k €	+19.7%	162,1 k €	+8.9%	148,9 k €	+283%	38,9 k €	+45.4%	26,8 k €	+719%	3,3 k €	-66.5%	9,8 k €	0.0%	9,8 k €	+1.3%	9,6 k €	+26.2%	7,6 k €	+17.6%	6,5 k €	-57.1%	15,1 k €	-29.6%	21,4 k €	-26.5%	29,2 k €	+23.8%	23,6 k €	+4.3%	22,6 k €	+56.0%	14,5 k €	-12.8%	16,6 k €	-22.8%	21,5 k €
Debts	13,8 k €	-75.0%	55,1 k €	+276%	14,7 k €	-84.7%	95,7 k €	+239%	28,2 k €	+21.9%	23,1 k €	+220%	7,2 k €	+766%	834 €	+100%	417 €	+316%	100,4 €	0.0%	100,4 €	-94.6%	1,8 k €	-76.1%	7,7 k €	-29.9%	11 k €	+5.4%	10,4 k €	+40.5%	7,4 k €	-29.3%	10,5 k €	-37.3%	16,8 k €	-47.5%	31,9 k €	-46.3%	59,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jeremy Scalzo

Director

Active

Sophie Tambuyser

Director

Active

Ended mandates

Aldo Scalzo

Manager · since 10 décembre 2004

Ended

Aldo Scalzo

Manager

Ended

JEREMY SCALZO

Mandate

Ended

SOPHIE TAMBUYSER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Moveo Clinic● Active	0735.516.950

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	07/08/2025	23/08/2024	07/08/2023	26/08/2022	15/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	30/08/2026	French	PDF
Micro model	31/12/2024	20/06/2025	07/08/2025	French	PDF
Micro model	31/12/2023	21/06/2024	23/08/2024	French	PDF
Micro model	31/12/2022	16/06/2023	07/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	26/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	15/08/2021	French	PDF
Micro model	31/12/2019	25/08/2020	12/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	06/08/2019	French	PDF
Abridged model	31/12/2016	30/06/2017	06/08/2019	French	PDF
Abridged model	31/12/2015	30/06/2016	06/08/2019	French	PDF
Abridged model	31/12/2014	30/06/2015	06/08/2019	French	PDF
Abridged model	31/12/2013	27/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jeremy Scalzo

Director

Active

Sophie Tambuyser

Director

Active

Ended mandates

Aldo Scalzo

Manager · since 10 décembre 2004

Ended

Aldo Scalzo

Manager

Ended

JEREMY SCALZO

Mandate

Ended

SOPHIE TAMBUYSER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/08/2019
MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Other27/12/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,7 k €↓
2024
Annual accounts 202444,7 k €↑
2023
Annual accounts 20235,2 k €↓
2022
Annual accounts 2022180,7 k €↑
2021
Annual accounts 202132,1 k €↑
2020
Annual accounts 202028,7 k €↑
2019
Annual accounts 2019587 €↑
2018
Annual accounts 2018-764,5 €↑
2017
Annual accounts 2017-806,8 €↓
2016
Annual accounts 2016-195,1 €↑
2015
Annual accounts 2015-586,9 €↓
2014
Annual accounts 20141,1 k €↑
2013
Annual accounts 2013-18,5 k €↓
2012
Annual accounts 2012273,9 €↓
2011
Annual accounts 201110,9 k €↑
2010
Annual accounts 20103,4 k €↑
2009
Annual accounts 2009-370,1 €↑
2008
Annual accounts 2008-2,7 k €↓
2007
Annual accounts 20077,8 k €↑
2006
Annual accounts 20065,9 k €
15/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AS BUILT PROJECT

Overview

What does AS BUILT PROJECT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline