DEPROC
0870.622.213 · rovalta.com · 21/09/2026
ACTIVE
DEPROC
Financial year 2025 · closed on 31/12/2025
Net result
26,5 k €
+154.9% YoY
Gross margin
90,1 k €
+15.5% YoY
Equity
92,9 k €
+40.0% YoY
Overview
What does DEPROC do?
DEPROC is a Private company with limited liability incorporated in 2004. Its main activity is: Joinery installation. Its registered office is in Deinze.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.622.213
Incorporation
02/12/2004
Legal form
Private company with limited liability
Registered office
Witte Kapelhof 5
9800 Deinze · FlandreSee on map
9800 Deinze · FlandreSee on map
Contributed capital
185 100,00 €
Latest accounts
31/12/2025
Activities (NACE)
43320Joinery installation· main43320Joinery installation45421Sale, maintenance and repair of motorcycles and related parts and accessories43230Electrical, plumbing and other construction installation activities43291Other construction installation45320Retail trade of motor vehicle parts and accessories
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 90,1 k € | +15.5% | 78 k € | +111% | 37 k € | -45.2% | 67,5 k € | +152% | 26,8 k € | -49.9% | 53,6 k € | +40.8% | 38 k € | -62.1% | 100,3 k € | -59.4% | 247 k € | +12.8% | 218,9 k € | +48.8% | 147,1 k € | -44.1% | 263,1 k € | +33.0% | 197,9 k € | +11.4% | 177,6 k € | +16.6% | 152,3 k € | +51.8% | 100,3 k € | +104% | 49,3 k € | -21.9% | 63,1 k € | -58.9% | 153,3 k € | +542% | 23,9 k € |
| EBITDA | 58,9 k € | +375% | -21,4 k € | -465% | 5,9 k € | -87.1% | 45,6 k € | +315% | 11 k € | -71.3% | 38,2 k € | +88.3% | 20,3 k € | +123% | -88,8 k € | -177% | 116 k € | +29.2% | 89,8 k € | +52.3% | 59 k € | -35.6% | 91,5 k € | +10.0% | 83,2 k € | -11.7% | 94,2 k € | +3.4% | 91,1 k € | +23.9% | 73,5 k € | +58.1% | 46,5 k € | -16.9% | 56 k € | -63.1% | 151,7 k € | +555% | 23,2 k € |
| Operating result | 35,8 k € | +175% | -47,4 k € | -62.0% | -29,3 k € | -456% | 8,2 k € | +121% | -38,9 k € | -237% | -11,5 k € | +71.0% | -39,8 k € | +69.8% | -131,6 k € | -353% | 52 k € | +69.1% | 30,8 k € | +918% | 3 k € | -94.4% | 54,3 k € | +0.1% | 54,3 k € | -12.7% | 62,2 k € | +40.5% | 44,2 k € | -10.9% | 49,7 k € | +65.5% | 30 k € | -6.7% | 32,2 k € | -76.6% | 137,6 k € | +1336% | 9,6 k € |
| Net result | 26,5 k € | +155% | -48,3 k € | -50.4% | -32,1 k € | -1877% | 1,8 k € | +104% | -40,4 k € | -8277% | 493,9 € | +101% | -45,4 k € | +67.8% | -141,2 k € | -579% | 29,5 k € | +157% | 11,5 k € | +15.5% | 9,9 k € | -70.1% | 33,3 k € | -7.8% | 36,1 k € | -7.2% | 38,9 k € | +53.2% | 25,4 k € | -19.4% | 31,5 k € | +67.5% | 18,8 k € | -11.1% | 21,1 k € | -76.2% | 88,9 k € | +1688% | 5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 92,9 k € | +40.0% | 66,4 k € | -42.1% | 114,7 k € | -21.9% | 146,8 k € | +1.2% | 145 k € | -21.8% | 185,4 k € | +0.3% | 184,9 k € | -19.7% | 230,3 k € | -38.0% | 371,5 k € | +8.6% | 342 k € | +3.5% | 330,6 k € | +3.1% | 320,6 k € | +11.6% | 287,4 k € | +6.5% | 269,8 k € | +16.8% | 230,9 k € | +12.3% | 205,5 k € | +18.1% | 174,1 k € | +12.1% | 155,3 k € | +15.8% | 134,1 k € | +197% | 45,2 k € |
| Total assets | 801 k € | +86.2% | 430,1 k € | -10.3% | 479,6 k € | -12.6% | 548,9 k € | -3.2% | 566,9 k € | -16.1% | 675,9 k € | +2.6% | 658,9 k € | -19.4% | 817 k € | +10.5% | 739,1 k € | -8.7% | 809,2 k € | +10.1% | 735 k € | +64.2% | 447,5 k € | +32.7% | 337,3 k € | -10.1% | 375,3 k € | -6.6% | 401,8 k € | +30.4% | 308,1 k € | +17.1% | 263,2 k € | +13.2% | 232,5 k € | +2.4% | 227,1 k € | +43.1% | 158,7 k € |
| Cash | 75,5 k € | +939% | 7,3 k € | -64.0% | 20,2 k € | +689% | 2,6 k € | -85.0% | 17,1 k € | -68.7% | 54,4 k € | -51.3% | 111,7 k € | -37.9% | 179,8 k € | +23.6% | 145,4 k € | -43.8% | 258,6 k € | +616% | 36,1 k € | -56.7% | 83,5 k € | +23.4% | 67,6 k € | -11.0% | 76 k € | -11.9% | 86,3 k € | +95.1% | 44,2 k € | -29.1% | 62,4 k € | -20.2% | 78,2 k € | +71.4% | 45,6 k € | +512% | 7,5 k € |
| Debts | 708,1 k € | +94.7% | 363,7 k € | -0.3% | 364,9 k € | -9.3% | 402,1 k € | -4.7% | 421,9 k € | -14.0% | 490,5 k € | +3.5% | 474 k € | -19.2% | 586,7 k € | +59.6% | 367,6 k € | -21.3% | 467,2 k € | +15.5% | 404,4 k € | +219% | 126,9 k € | +154% | 50 k € | -52.6% | 105,4 k € | -38.3% | 170,8 k € | +66.5% | 102,6 k € | +15.1% | 89,1 k € | +15.6% | 77,1 k € | -17.1% | 93 k € | -18.1% | 113,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,3 ETP | -87.0% | 2,3 ETP | – | – | 1,6 ETP | -54.3% | 3,5 ETP | +52.2% | 2,3 ETP | +27.8% | 1,8 ETP | -21.7% | 2,3 ETP | +43.7% | 1,6 ETP | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Arthur Van Boecksel
ActiveTony Van Boecksel
ActiveEnded mandates
Arthur Van Boecksel
EndedTony VAN BOECKSEL
EndedTony VAN BOECKSEL
EndedTony Van Boecksel
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 15/07/2025 | 07/10/2024 | 09/10/2023 | 29/08/2022 | 30/08/2021 |
| General meeting | 31/07/2026 | 07/06/2025 | 02/10/2024 | 30/09/2023 | 30/07/2022 | 03/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/07/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 07/06/2025 | 15/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 02/10/2024 | 07/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/09/2023 | 09/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/07/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/07/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/09/2020 | 01/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/08/2019 | 08/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/08/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 05/08/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/08/2016 | 25/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/08/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 08/08/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 25/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 28/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 26/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 28/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 27/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 10/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Arthur Van Boecksel
ActiveTony Van Boecksel
ActiveEnded mandates
Arthur Van Boecksel
EndedTony VAN BOECKSEL
EndedTony VAN BOECKSEL
EndedTony Van Boecksel
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates07/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates10/07/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares15/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office28/07/2006MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
- Other28/12/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,5 k €↑
- 2024Annual accounts 2024-48,3 k €↓
- 2023Annual accounts 2023-32,1 k €↓
- 2022Annual accounts 20221,8 k €↑
- 2021Annual accounts 2021-40,4 k €↓
- 2020Annual accounts 2020493,9 €↑
- 2019Annual accounts 2019-45,4 k €↑
- 2018Annual accounts 2018-141,2 k €↓
- 2017Annual accounts 201729,5 k €↑
- 2016Annual accounts 201611,5 k €↑
- 2015Annual accounts 20159,9 k €↓
- 2014Annual accounts 201433,3 k €↓
- 2013Annual accounts 201336,1 k €↓
- 2012Annual accounts 201238,9 k €↑
- 2011Annual accounts 201125,4 k €↓
- 2010Annual accounts 201031,5 k €↑
- 2009Annual accounts 200918,8 k €↓
- 2008Annual accounts 200821,1 k €↓
- 2007Annual accounts 200788,9 k €↑
- 2006Annual accounts 20065 k €
- 02/12/2004IncorporationPrivate company with limited liability