ACTIVE

BODRUM-BRICO CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,4 k €

+3725.5% YoY

Gross margin

77,5 k €

+85.9% YoY

Equity

148,8 k €

+31.2% YoY

What does BODRUM-BRICO CONSTRUCT do?

BODRUM-BRICO CONSTRUCT is a Private limited company incorporated in 2004. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Jette.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.624.785

Incorporation

16/12/2004

Legal form

Private limited company

Registered office

Avenue de Jette 77 box 0
1090 Jette · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 51532Air transport 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	77,5 k €	+85.9%	41,7 k €	+11.2%	37,5 k €	+54.1%	24,3 k €	-54.3%	53,2 k €	+174%	19,4 k €	+12.4%	17,3 k €	-4.4%	18,1 k €	-18.2%	22,1 k €	-45.4%	40,5 k €	+40.9%	28,7 k €	+2.5%	28 k €	+28.3%	21,8 k €	+109%	10,5 k €	+253%	3 k €	+537%	-678,7 €	-110%	6,7 k €	+191%	2,3 k €	-86.5%	17 k €	+29.8%	13,1 k €
EBITDA	74,1 k €	+170%	27,4 k €	-19.4%	34 k €	+58.3%	21,5 k €	-52.5%	45,2 k €	+166%	17 k €	+9.4%	15,6 k €	-8.1%	16,9 k €	-8.1%	18,4 k €	-50.2%	37 k €	+674%	4,8 k €	-41.7%	8,2 k €	-8.1%	8,9 k €	-4.6%	9,4 k €	+375%	2 k €	+232%	-1,5 k €	-126%	5,7 k €	+319%	1,4 k €	-91.4%	15,8 k €	+281%	4,1 k €
Operating result	44,1 k €	+346%	9,9 k €	-55.8%	22,4 k €	+27.5%	17,5 k €	-59.8%	43,6 k €	+200%	14,5 k €	+27.6%	11,4 k €	+2.5%	11,1 k €	+15.3%	9,6 k €	-64.6%	27,3 k €	+589%	-5,6 k €	-2402%	242,5 €	-90.0%	2,4 k €	-40.5%	4,1 k €	+301%	1 k €	+139%	-2,6 k €	-164%	4 k €	+3972%	99,2 €	-99.2%	12,5 k €	+540%	2 k €
Net result	35,4 k €	+3725%	925 €	-88.7%	8,2 k €	-25.8%	11 k €	-67.2%	33,6 k €	+587%	4,9 k €	-28.1%	6,8 k €	+133%	2,9 k €	-64.9%	8,3 k €	-59.2%	20,3 k €	+403%	-6,7 k €	-161%	-2,6 k €	-181%	3,2 k €	+79.4%	1,8 k €	+169%	-2,5 k €	+38.1%	-4,1 k €	-222%	3,4 k €	+952%	-393,8 €	-103%	11,5 k €	+558%	1,7 k €
Balance sheet
Equity	148,8 k €	+31.2%	113,4 k €	+0.8%	112,4 k €	+7.8%	104,3 k €	+11.8%	93,3 k €	+56.2%	59,7 k €	+8.9%	54,8 k €	+14.1%	48,1 k €	+6.4%	45,1 k €	+22.5%	36,9 k €	+123%	16,6 k €	-28.8%	23,3 k €	-2.4%	23,8 k €	+15.3%	20,7 k €	+40.5%	14,7 k €	-14.7%	17,3 k €	-19.2%	21,4 k €	+18.6%	18 k €	-2.1%	18,4 k €	+167%	6,9 k €
Total assets	247,7 k €	-6.2%	264 k €	+50.6%	175,3 k €	+22.7%	142,9 k €	+2.8%	139 k €	+58.1%	87,9 k €	+6.1%	82,8 k €	+6.4%	77,9 k €	+8.4%	71,9 k €	-2.3%	73,5 k €	-1.6%	74,7 k €	+20.1%	62,2 k €	+3.2%	60,3 k €	+25.0%	48,2 k €	+27.3%	37,9 k €	+26.8%	29,9 k €	-16.8%	35,9 k €	+64.6%	21,8 k €	-49.8%	43,4 k €	+21.4%	35,8 k €
Cash	41 k €	-32.5%	60,7 k €	+3.4%	58,7 k €	-11.8%	66,6 k €	+20.0%	55,5 k €	+91.4%	29 k €	+18.9%	24,4 k €	+44.9%	16,8 k €	+1487%	1,1 k €	+216%	335,3 €	-95.6%	7,6 k €	+614%	1,1 k €	-81.5%	5,8 k €	+274%	1,5 k €	-74.8%	6,1 k €	-57.8%	14,5 k €	-26.5%	19,7 k €	+76.8%	11,2 k €	-64.1%	31 k €	+78.8%	17,4 k €
Debts	98,9 k €	-34.3%	150,6 k €	+140%	62,9 k €	+62.8%	38,6 k €	-15.5%	45,7 k €	+62.1%	28,2 k €	+0.6%	28 k €	-6.2%	29,8 k €	+11.6%	26,7 k €	-27.1%	36,7 k €	-36.9%	58,2 k €	+49.3%	39 k €	+6.8%	36,5 k €	+32.3%	27,6 k €	+18.9%	23,2 k €	+83.5%	12,6 k €	-13.2%	14,6 k €	+282%	3,8 k €	-84.8%	25 k €	-13.4%	28,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		1,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ISMET GUNER

Director

Active

Ended mandates

ISMET GUNER

Manager · since 23 novembre 2004

Ended

ISMET GUNER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/07/2025	29/08/2024	27/07/2023	27/07/2022	28/07/2021
General meeting	19/06/2026	20/06/2025	20/06/2024	15/06/2023	18/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	20/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	20/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	18/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	17/06/2021	28/07/2021	French	PDF
Micro model	31/12/2019	19/06/2020	19/06/2020	French	PDF
Micro model	31/12/2018	21/06/2019	27/06/2019	French	PDF
Micro model	31/12/2017	15/06/2018	20/06/2018	French	PDF
Micro model	31/12/2016	16/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ISMET GUNER

Director

Active

Ended mandates

ISMET GUNER

Manager · since 23 novembre 2004

Ended

ISMET GUNER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office23/12/2009
SIEGE SOCIAL
PDF
Mandates11/07/2005
DEMISSIONS, NOMINATIONS
PDF
Other28/12/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,4 k €↑
2024
Annual accounts 2024925 €↓
2023
Annual accounts 20238,2 k €↓
2022
Annual accounts 202211 k €↓
2021
Annual accounts 202133,6 k €↑
2020
Annual accounts 20204,9 k €↓
2019
Annual accounts 20196,8 k €↑
2018
Annual accounts 20182,9 k €↓
2017
Annual accounts 20178,3 k €↓
2016
Annual accounts 201620,3 k €↑
2015
Annual accounts 2015-6,7 k €↓
2014
Annual accounts 2014-2,6 k €↓
2013
Annual accounts 20133,2 k €↑
2012
Annual accounts 20121,8 k €↑
2011
Annual accounts 2011-2,5 k €↑
2010
Annual accounts 2010-4,1 k €↓
2009
Annual accounts 20093,4 k €↑
2008
Annual accounts 2008-393,8 €↓
2007
Annual accounts 200711,5 k €↑
2006
Annual accounts 20061,7 k €
16/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BODRUM-BRICO CONSTRUCT

Overview

What does BODRUM-BRICO CONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline