ACTIVE

FLEECE

Financial year 2024 · closed on 31/12/2024
Net result
2,4 k €
+130.6% YoY
Gross margin
78,6 k €
+51.5% YoY
Equity
304,7 k €
+0.8% YoY

What does FLEECE do?

FLEECE is a Private limited company incorporated in 2004. Its main activity is: Advertising agencies. Its registered office is in Kampenhout.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.625.973
Incorporation
16/12/2004
Legal form
Private limited company
Registered office
Kasteellaan 47
1910 Kampenhout · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin78,6 k €51,9 k €66,8 k €74,9 k €70,2 k €12,2 k €75,1 k €88,1 k €118,4 k €142,7 k €100,8 k €74,6 k €83,1 k €88,7 k €82,6 k €57,4 k €51,9 k €33,9 k €
EBITDA61,1 k €34 k €38,7 k €52,2 k €53,1 k €-6,5 k €59 k €71,5 k €97,2 k €139,9 k €99,2 k €72,7 k €76,9 k €87,5 k €80,7 k €56,1 k €50,2 k €29,7 k €
Operating result8,2 k €-8,2 k €6,8 k €31,7 k €28,4 k €-30,6 k €29,7 k €44,8 k €82 k €108,4 k €75,4 k €49,6 k €54 k €82,6 k €62,2 k €37,9 k €31,7 k €7,1 k €
Net result2,4 k €-7,8 k €1,1 k €23,3 k €26,5 k €-31,6 k €18,2 k €22 k €56,5 k €72,4 k €50,1 k €33 k €50 k €56,8 k €41,8 k €24,3 k €20,2 k €4,5 k €
Balance sheet
Equity304,7 k €302,3 k €310,1 k €309 k €457,9 k €431,4 k €463 k €444,8 k €422,8 k €366,3 k €293,9 k €263,8 k €230,9 k €180,9 k €124,1 k €82,3 k €58 k €37,8 k €
Total assets381,6 k €411,9 k €420,9 k €406,7 k €464 k €456,1 k €491,4 k €511,8 k €539,2 k €468,4 k €351 k €352,7 k €329,5 k €223 k €162,8 k €146,3 k €143,9 k €145,6 k €
Cash71,1 k €67,2 k €143,8 k €253 k €323,1 k €296,9 k €332,1 k €337,8 k €415,6 k €335,6 k €239,9 k €230,1 k €184,1 k €156,4 k €107,8 k €76,4 k €75,6 k €35 k €
Debts76,9 k €109,6 k €110,8 k €97,7 k €6,1 k €24,7 k €28,4 k €65,9 k €98,4 k €102 k €56,7 k €88,8 k €98,6 k €42,1 k €37,8 k €63,7 k €85,2 k €107,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Alexandra Gabriels

Director · since 01 janvier 2015

Active
Philippe De Ceuster

Director · since 15 décembre 2004

Active

Ended mandates

Alexandra Gabriels

Manager · since 01 janvier 2015

Ended
Philippe De Ceuster

Manager · since 15 décembre 2004

Ended
Annual accounts

Full financial information

202420232022202120192018
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/201901/01/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/09/202521/10/202426/09/202311/10/202208/10/202006/09/2019
General meeting30/04/202521/04/202427/04/202328/04/202230/04/202030/04/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/04/202519/09/2025DutchPDF
Micro model31/12/202321/04/202421/10/2024DutchPDF
Micro model31/12/202227/04/202326/09/2023DutchPDF
Micro model31/12/202128/04/202211/10/2022DutchPDF
Abridged model31/12/201930/04/202008/10/2020DutchPDF
Abridged model31/12/201830/04/201906/09/2019DutchPDF
Abridged model31/12/201730/04/201810/09/2018DutchPDF
Abridged model31/12/201602/05/201707/09/2017DutchPDF
Abridged model31/12/201502/05/201614/09/2016DutchPDF
Abridged model31/12/201430/04/201531/08/2015DutchPDF
Abridged model31/12/201330/04/201426/08/2014DutchPDF
Abridged model31/12/201230/04/201319/08/2013DutchPDF
Abridged model31/12/201130/04/201214/08/2012DutchPDF
Abridged model31/12/201002/05/201111/07/2011DutchPDF
Abridged model31/12/200930/04/201001/07/2010DutchPDF
Abridged model31/12/200830/04/200908/07/2009DutchPDF
Abridged model31/12/200730/04/200818/07/2008DutchPDF
Abridged model31/12/200630/04/200723/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Alexandra Gabriels

Director · since 01 janvier 2015

Active
Philippe De Ceuster

Director · since 15 décembre 2004

Active

Ended mandates

Alexandra Gabriels

Manager · since 01 janvier 2015

Ended
Philippe De Ceuster

Manager · since 15 décembre 2004

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/12/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/04/2016
    MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office01/03/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/02/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/02/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other28/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20242,4 k €
  2. 2023
    Annual accounts 2023-7,8 k €
  3. 2022
    Annual accounts 20221,1 k €
  4. 2021
    Annual accounts 202123,3 k €
  5. 2019
    Annual accounts 201926,5 k €
  6. 2018
    Annual accounts 2018-31,6 k €
  7. 2017
    Annual accounts 201718,2 k €
  8. 2016
    Annual accounts 201622 k €
  9. 2015
    Annual accounts 201556,5 k €
  10. 2014
    Annual accounts 201472,4 k €
  11. 2013
    Annual accounts 201350,1 k €
  12. 2012
    Annual accounts 201233 k €
  13. 2011
    Annual accounts 201150 k €
  14. 2010
    Annual accounts 201056,8 k €
  15. 2009
    Annual accounts 200941,8 k €
  16. 2008
    Annual accounts 200824,3 k €
  17. 2007
    Annual accounts 200720,2 k €
  18. 2006
    Annual accounts 20064,5 k €
  19. 16/12/2004
    IncorporationPrivate limited company