ACTIVE

VDW3

Financial year 2025 · closed on 31/12/2025
Net result
-4,9 k €
-85.6% YoY
Gross margin
29,1 k €
-4.7% YoY
Equity
-63,4 k €
-8.5% YoY

What does VDW3 do?

VDW3 is a Private limited company incorporated in 2004. Its main activity is: Advertising agencies. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.626.171
Incorporation
16/12/2004
Legal form
Private limited company
Registered office
Rosier 6
2000 Antwerpen · FlandreSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201420132012201120092007
Income statement
Gross margin29,1 k €30,5 k €28,1 k €31,3 k €30,3 k €-16,5 k €-72,1 €-70,2 €-68,2 €-1,1 k €-4,8 k €39,8 k €78,6 k €53,8 k €118,1 k €49,6 k €
EBITDA25 k €26,6 k €24,2 k €27,2 k €26,8 k €-17,6 k €-10,3 k €-513,7 €-509,7 €-1,7 k €-5,9 k €38,1 k €55,1 k €-26,9 k €29,7 k €-23,7 k €
Operating result-2,8 k €-377 €-1,6 k €2,7 k €2,6 k €-18,1 k €-23,1 k €-513,7 €-509,7 €-1,7 k €-6,4 k €37,4 k €54 k €-27,6 k €28,9 k €-24,3 k €
Net result-4,9 k €-2,7 k €-4,1 k €59,9 €-267,9 €-18,7 k €-23,3 k €-660,4 €-637,6 €-20,1 k €-6,7 k €47 k €52,6 k €-41,1 k €26,4 k €-25,7 k €
Balance sheet
Equity-63,4 k €-58,5 k €-55,8 k €-51,7 k €-51,8 k €-51,5 k €-32,8 k €-9,6 k €-8,9 k €-8,3 k €-73,9 k €-67,2 k €-114,2 k €-166,8 k €-50,7 k €-86,7 k €
Total assets480,1 k €502 k €524 k €546,9 k €565,4 k €584,3 k €23,6 k €30,2 k €40,2 k €51,7 k €75,3 k €50 k €140,1 k €185,6 k €176,5 k €
Cash4,2 k €3,6 k €4 k €9,1 k €5 k €1 k €1 k €11 k €2,4 k €6,6 k €13,3 k €1 k €7,3 k €63,2 k €
Debts543,5 k €560,5 k €579,8 k €598,5 k €617,2 k €635,8 k €32,8 k €33,2 k €39,1 k €48,5 k €125,6 k €142,5 k €164,2 k €306,9 k €236,3 k €263,2 k €
Other
Workforce1,0 ETP1,8 ETP2,0 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Frank Vande Weghe

Director · since 29 décembre 2023

Active
Anna Van De Walle

Director · since 04 décembre 2019

Active

Ended mandates

Martijn Stefels

Manager · since 30 avril 2008

Ended
David Cedric BOTERMAN

Manager · since 13 décembre 2006

Ended
Jeroen Verachtert

Manager · since 12 décembre 2004

Ended
Jeroen Verachtert

Manager · until 04 décembre 2019

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202625/07/202505/07/202428/08/202327/07/202229/10/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202625/06/2026DutchPDF
Micro model31/12/202420/06/202525/07/2025DutchPDF
Micro model31/12/202321/06/202405/07/2024DutchPDF
Micro model31/12/202216/06/202328/08/2023DutchPDF
Micro model31/12/202117/06/202227/07/2022DutchPDF
Micro model31/12/202018/06/202129/10/2021DutchPDF
Micro model31/12/201919/06/202014/10/2020DutchPDF
Abridged model31/12/201821/06/201929/08/2019DutchPDF
Abridged model31/12/201715/06/201829/08/2018DutchPDF
Abridged model31/12/201616/06/201730/08/2017DutchPDF
Abridged model31/12/201430/06/201525/08/2015DutchPDF
Abridged model31/12/201330/06/201423/10/2014DutchPDF
Abridged model31/12/201229/06/201331/10/2013DutchPDF
Abridged model31/12/201130/06/201228/08/2012DutchPDF
Abridged model31/12/200930/06/201031/08/2010DutchPDF
Abridged model31/12/200730/06/200827/08/2008DutchPDF
Abridged model31/12/200630/06/200728/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Frank Vande Weghe

Director · since 29 décembre 2023

Active
Anna Van De Walle

Director · since 04 décembre 2019

Active

Ended mandates

Martijn Stefels

Manager · since 30 avril 2008

Ended
David Cedric BOTERMAN

Manager · since 13 décembre 2006

Ended
Jeroen Verachtert

Manager · since 12 décembre 2004

Ended
Jeroen Verachtert

Manager · until 04 décembre 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/11/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/09/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Other13/05/2009
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates10/11/2008
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,9 k €
  2. 2024
    Annual accounts 2024-2,7 k €
  3. 2023
    Annual accounts 2023-4,1 k €
  4. 2023
    Name changeVDW3
  5. 2022
    Annual accounts 202259,9 €
  6. 2021
    Annual accounts 2021-267,9 €
  7. 2020
    Annual accounts 2020-18,7 k €
  8. 2019
    Annual accounts 2019-23,3 k €
  9. 2018
    Annual accounts 2018-660,4 €
  10. 2017
    Annual accounts 2017-637,6 €
  11. 2016
    Annual accounts 2016-20,1 k €
  12. 2014
    Annual accounts 2014-6,7 k €
  13. 2013
    Annual accounts 201347 k €
  14. 2012
    Annual accounts 201252,6 k €
  15. 2011
    Annual accounts 2011-41,1 k €
  16. 2009
    Annual accounts 200926,4 k €
  17. 2009
    Name changeMegaComm
  18. 2007
    Annual accounts 2007-25,7 k €
  19. 2007
    Name changeMAXTENSION
  20. 16/12/2004
    IncorporationPrivate limited company