COOPERATIVE CONSTRUCTORS
0870.627.656 · rovalta.com · 22/09/2026
ACTIVE
COOPERATIVE CONSTRUCTORS
Financial year 2024 · closed on 30/06/2024
Net result
12,4 k €
+294.5% YoY
Gross margin
21,1 k €
+227.0% YoY
Equity
53,8 k €
+30.1% YoY
Overview
What does COOPERATIVE CONSTRUCTORS do?
COOPERATIVE CONSTRUCTORS is a Cooperative company with limited liability incorporated in 2004. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.627.656
Incorporation
16/12/2004
Legal form
Cooperative company with limited liability
Registered office
Rue Bruyère-Saint-Jean 142
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 21,1 k € | +227% | 6,5 k € | -75.5% | 26,3 k € | +153% | 10,4 k € | +535% | -2,4 k € | -116% | 15,1 k € | +290% | -7,9 k € | -160% | 13,3 k € | +72.0% | 7,7 k € | +2.8% | 7,5 k € | -24.1% | 9,9 k € | -52.7% | 20,9 k € | +918% | 2,1 k € | -26.3% | 2,8 k € | +367% | 596,5 € | -65.7% | 1,7 k € | +35.4% | 1,3 k € |
| EBITDA | 20,9 k € | +244% | 6,1 k € | -76.1% | 25,4 k € | +152% | 10,1 k € | +463% | -2,8 k € | -119% | 14,4 k € | +267% | -8,6 k € | -176% | 11,3 k € | +65.1% | 6,8 k € | +27.5% | 5,4 k € | -33.2% | 8 k € | -57.8% | 19 k € | +2426% | 753,3 € | -65.6% | 2,2 k € | +431% | 412,2 € | -74.7% | 1,6 k € | +92.8% | 843,4 € |
| Operating result | 18,8 k € | +359% | 4,1 k € | -82.8% | 23,8 k € | +185% | 8,3 k € | +337% | -3,5 k € | -126% | 13,7 k € | +250% | -9,1 k € | -198% | 9,3 k € | +92.0% | 4,8 k € | +326% | -2,1 k € | -272% | 1,2 k € | -89.8% | 12,2 k € | +1611% | 715,5 € | -66.7% | 2,2 k € | +474% | 374,3 € | -77.0% | 1,6 k € | +92.8% | 843,4 € |
| Net result | 12,4 k € | +294% | 3,2 k € | -68.7% | 10,1 k € | +41.2% | 7,1 k € | +290% | -3,8 k € | -171% | 5,3 k € | +154% | -9,8 k € | -216% | 8,4 k € | +193% | -9 k € | -117% | -4,2 k € | -308% | 2 k € | -83.6% | 12,2 k € | +41403% | 29,4 € | -98.6% | 2,1 k € | +483% | 361,1 € | -71.2% | 1,3 k € | +82.2% | 688,5 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 53,8 k € | +30.1% | 41,3 k € | +8.3% | 38,2 k € | +151% | 15,2 k € | +88.4% | 8,1 k € | -31.7% | 11,8 k € | +2.3% | 11,6 k € | -45.8% | 21,3 k € | +65.3% | 12,9 k € | -41.2% | 21,9 k € | -16.0% | 26,1 k € | +8.3% | 24,1 k € | +102% | 11,9 k € | +0.2% | 11,9 k € | +21.5% | 9,8 k € | +3.8% | 9,4 k € | +15.4% | 8,2 k € |
| Total assets | 109,5 k € | +92.3% | 57 k € | -6.6% | 61 k € | +114% | 28,4 k € | -0.5% | 28,6 k € | -19.3% | 35,4 k € | +93.5% | 18,3 k € | -43.0% | 32,1 k € | +45.6% | 22,1 k € | -30.3% | 31,6 k € | +1.7% | 31,1 k € | -15.7% | 36,9 k € | +30.4% | 28,3 k € | +18.0% | 24 k € | -21.9% | 30,7 k € | +94.5% | 15,8 k € | -16.2% | 18,8 k € |
| Cash | 16,3 k € | -5.3% | 17,2 k € | -13.7% | 20 k € | +651% | 2,7 k € | -10.5% | 3 k € | +6.9% | 2,8 k € | -10.4% | 3,1 k € | -81.9% | 17,1 k € | +840% | 1,8 k € | -24.3% | 2,4 k € | +518% | 388,1 € | -95.7% | 8,9 k € | +153% | 3,5 k € | +11493% | 30,4 € | -98.2% | 1,7 k € | +120% | 768,2 € | -74.9% | 3,1 k € |
| Debts | 55,7 k € | +257% | 15,6 k € | -31.5% | 22,8 k € | +72.4% | 13,2 k € | -35.5% | 20,5 k € | -13.0% | 23,6 k € | +250% | 6,7 k € | -37.5% | 10,8 k € | +17.7% | 9,2 k € | -5.7% | 9,7 k € | +93.3% | 5 k € | -60.8% | 12,8 k € | -21.8% | 16,4 k € | +35.5% | 12,1 k € | -42.1% | 20,9 k € | +228% | 6,4 k € | -40.3% | 10,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2024 · 1 active · 12 ended
Active mandates
ludovic hamrol
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2019 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2020 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/02/2025 | 21/02/2024 | 27/02/2023 | 22/02/2021 | 28/02/2020 | 25/02/2019 |
| General meeting | 16/12/2024 | 16/12/2023 | 16/12/2022 | 14/12/2020 | 13/12/2019 | 14/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2024 | 16/12/2024 | 27/02/2025 | French | |
| Abridged model | 30/06/2023 | 16/12/2023 | 21/02/2024 | French | |
| Micro model | 30/06/2022 | 16/12/2022 | 27/02/2023 | French | |
| Abridged model | 30/06/2020 | 14/12/2020 | 22/02/2021 | French | |
| Abridged model | 30/06/2019 | 13/12/2019 | 28/02/2020 | French | |
| Abridged model | 30/06/2018 | 14/12/2018 | 25/02/2019 | French | |
| Abridged model | 30/06/2017 | 08/12/2017 | 29/01/2018 | French | |
| Abridged model | 30/06/2016 | 09/12/2016 | 09/01/2017 | French | |
| Abridged model | 30/06/2015 | 11/12/2015 | 08/01/2016 | French | |
| Abridged model | 30/06/2014 | 12/12/2014 | 09/01/2015 | French | |
| Abridged model | 30/06/2013 | 13/12/2013 | 18/12/2013 | French | |
| Abridged model | 30/06/2012 | 14/12/2012 | 07/02/2013 | French | |
| Abridged model | 30/06/2011 | 09/12/2011 | 31/01/2012 | French | |
| Abridged model | 30/06/2010 | 10/12/2010 | 25/01/2011 | French | |
| Abridged model | 30/06/2009 | 11/12/2009 | 29/01/2010 | French | |
| Abridged model | 30/06/2008 | 12/12/2008 | 07/01/2009 | French | |
| Abridged model | 30/06/2007 | 14/12/2007 | 14/01/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2024 · 1 active · 12 ended
Active mandates
ludovic hamrol
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/12/2025DEMISSIONS, NOMINATIONS
- Registered office14/04/2025SIEGE SOCIAL
- Registered office24/03/2021SIEGE SOCIAL
- Registered office12/05/2020SIEGE SOCIAL
- Mandates29/04/2014DEMISSIONS, NOMINATIONS
- Mandates18/02/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates07/01/2013DEMISSIONS, NOMINATIONS
- Mandates29/05/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202412,4 k €↑
- 2023Annual accounts 20233,2 k €↓
- 2022Annual accounts 202210,1 k €↑
- 2022Name changeCOPCO
- 2020Annual accounts 20207,1 k €↑
- 2019Annual accounts 2019-3,8 k €↓
- 2018Annual accounts 20185,3 k €↑
- 2017Annual accounts 2017-9,8 k €↓
- 2016Annual accounts 20168,4 k €↑
- 2015Annual accounts 2015-9 k €↓
- 2014Annual accounts 2014-4,2 k €↓
- 2013Annual accounts 20132 k €↓
- 2012Annual accounts 201212,2 k €↑
- 2011Annual accounts 201129,4 €↓
- 2011Name changeCOOPERATIVE CONSTRUCTORS
- 2010Annual accounts 20102,1 k €↑
- 2009Annual accounts 2009361,1 €↓
- 2008Annual accounts 20081,3 k €↑
- 2007Annual accounts 2007688,5 €
- 2007Name changeENTREPRISE VAN BAEL-KOPER
- 16/12/2004IncorporationCooperative company with limited liability