ACTIVE

HERZET&CO

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
87,3 k €
+98,1 %over 1 year
Gross margin
232,6 k €
+70,6 %over 1 year
Equity
266 k €
+48,8 %over 1 year

Identity

Source · BCE/KBO

HERZET&CO is a Private limited company incorporated in 2004. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.629.636
Incorporation
16/12/2004
Legal form
Private limited company
Registered office
Chaussée de Wavre 1443 box 2
1160 Auderghem · BruxellesSee on map
Contributed capital
9 800,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin232,6 k €136,4 k €178,1 k €76,3 k €61,2 k €
EBITDA133,4 k €82 k €142,4 k €45,9 k €54,9 k €
Operating result118,5 k €71,4 k €132,3 k €36 k €45,4 k €
Net result87,3 k €44,1 k €87,7 k €26,4 k €40,8 k €
Balance sheet
Equity266 k €178,8 k €134,7 k €47 k €20,6 k €
Total assets315,1 k €280,7 k €213,8 k €113,9 k €86,1 k €
Cash97,9 k €121,8 k €111 k €66,7 k €32,4 k €
Debts49,1 k €101,9 k €79,1 k €66,9 k €65,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

CEDRIC HERZET

Director

Active
NICOLAS HERZET

Director

Active

Ended mandates

CEDRIC HERZET

Manager

Ended
ERIC HERZET

Manager

Ended
NICOLAS HERZET

Manager

Ended

Other companies at this address

Chaussée de Wavre 1443 1160 Auderghem
CompanyCBE no.
RZ-Heating● Active
1031.902.529

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202508/07/202429/06/202330/08/202219/08/202115/06/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202506/08/2025FrenchPDF
Micro model31/12/202321/06/202408/07/2024FrenchPDF
Micro model31/12/202216/06/202329/06/2023FrenchPDF
Micro model31/12/202117/06/202230/08/2022FrenchPDF
Micro model31/12/202018/06/202119/08/2021FrenchPDF
Micro model31/12/201901/06/202015/06/2020FrenchPDF
Micro model31/12/201801/06/201904/06/2019FrenchPDF
Micro model31/12/201716/06/201818/06/2018FrenchPDF
Abridged model31/12/201611/06/201722/08/2017FrenchPDF
Abridged model31/12/201518/06/201604/07/2016FrenchPDF
Abridged model31/12/201419/06/201530/06/2015FrenchPDF
Abridged model31/12/201322/06/201407/07/2014FrenchPDF
Abridged model31/12/201203/06/201320/06/2013FrenchPDF
Abridged model31/12/201101/06/201219/06/2012FrenchPDF
Abridged model31/12/201003/06/201107/07/2011FrenchPDF
Abridged model31/12/200903/06/201012/07/2010FrenchPDF
Abridged model31/12/200820/06/200915/07/2009FrenchPDF
Abridged model31/12/200721/06/200807/07/2008FrenchPDF
Abridged model31/12/200630/06/200707/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

CEDRIC HERZET

Director

Active
NICOLAS HERZET

Director

Active

Ended mandates

CEDRIC HERZET

Manager

Ended
ERIC HERZET

Manager

Ended
NICOLAS HERZET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/04/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/04/2023
    SIEGE SOCIAL
    PDF
  • Mandates06/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/06/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/10/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202487,3 k €↑
  2. 2023
    Annual accounts 202344,1 k €↓
  3. 2022
    Annual accounts 202287,7 k €↑
  4. 2021
    Annual accounts 202126,4 k €↓
  5. 2020
    Annual accounts 202040,8 k €↑
  6. 2019
    Annual accounts 2019762 €↑
  7. 2018
    Annual accounts 2018-7,3 k €↓
  8. 2017
    Annual accounts 2017-4,3 k €↓
  9. 2016
    Annual accounts 2016464 €↓
  10. 2015
    Annual accounts 20158,2 k €↑
  11. 2014
    Annual accounts 2014-1,6 k €↓
  12. 2013
    Annual accounts 201380 €↓
  13. 2012
    Annual accounts 2012181 €↑
  14. 2011
    Annual accounts 2011-2,2 k €↓
  15. 2010
    Annual accounts 2010183 €↓
  16. 2009
    Annual accounts 20094,1 k €↑
  17. 2008
    Annual accounts 2008-3,9 k €↓
  18. 2007
    Annual accounts 20073 k €↑
  19. 2006
    Annual accounts 20062,2 k €
  20. 16/12/2004
    IncorporationPrivate limited company