ACTIVE

BDE MENUISERIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,5 k €

-75.5% YoY

Gross margin

63,7 k €

-37.2% YoY

Equity

57,1 k €

+12.9% YoY

What does BDE MENUISERIE do?

BDE MENUISERIE is a Private limited company incorporated in 2004. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.635.277

Incorporation

16/12/2004

Legal form

Private limited company

Registered office

Quai des Vicinaux(TOU) 24 box 3
7500 Tournai · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	63,7 k €	-37.2%	101,4 k €	+38.0%	73,5 k €	-7.0%	79 k €	+42.0%	55,6 k €	-22.9%	72,2 k €	+1.7%	70,9 k €	-17.5%	85,9 k €	+25.4%	68,5 k €	-16.5%	82,1 k €	+11.8%	73,4 k €	+2.2%	71,8 k €	+113%	33,7 k €	-48.4%	65,3 k €	+117%	30,1 k €	-63.8%	83,2 k €	+3.0%	80,8 k €	+48.3%	54,5 k €	-47.5%	103,7 k €	-5.4%	109,6 k €
EBITDA	14,5 k €	-59.7%	35,9 k €	+576%	5,3 k €	-63.6%	14,6 k €	+46.2%	10 k €	-27.8%	13,8 k €	+251%	-9,2 k €	-640%	-1,2 k €	+64.5%	-3,5 k €	-169%	5 k €	+8146%	61 €	-98.6%	4,3 k €	+745%	-668,7 €	-103%	21,7 k €	+135%	9,2 k €	-34.6%	14,1 k €	-42.5%	24,5 k €	+220%	-20,5 k €	-627%	3,9 k €	-84.3%	24,7 k €
Operating result	10,3 k €	-66.1%	30,2 k €	+36758%	82 €	-99.4%	13,1 k €	+31.6%	10 k €	-27.8%	13,8 k €	+230%	-10,6 k €	-299%	-2,7 k €	+45.9%	-4,9 k €	-320%	2,2 k €	+177%	-2,9 k €	-496%	725 €	+127%	-2,7 k €	-115%	18,1 k €	+230%	5,5 k €	-35.5%	8,5 k €	-41.8%	14,6 k €	+148%	-30,4 k €	-347%	-6,8 k €	-146%	14,9 k €
Net result	6,5 k €	-75.5%	26,5 k €	+1391%	-2,1 k €	-122%	9,3 k €	+34.4%	6,9 k €	-64.7%	19,7 k €	+399%	-6,6 k €	-42.3%	-4,6 k €	+55.1%	-10,3 k €	-400%	3,4 k €	+192%	-3,7 k €	+23.5%	-4,9 k €	+37.6%	-7,9 k €	-135%	22,3 k €	+6303%	348,9 €	-97.3%	12,8 k €	+74.8%	7,3 k €	+121%	-34,4 k €	-180%	-12,3 k €	-459%	3,4 k €
Balance sheet
Equity	57,1 k €	+12.9%	50,6 k €	+110%	24 k €	-7.9%	26,1 k €	+55.5%	16,8 k €	+70.5%	9,8 k €	+200%	-9,8 k €	-202%	-3,3 k €	-339%	1,4 k €	-88.3%	11,7 k €	+41.7%	8,2 k €	-31.3%	12 k €	-29.0%	16,9 k €	-31.8%	24,7 k €	+942%	2,4 k €	+157%	-4,2 k €	+75.3%	-16,9 k €	+30.1%	-24,2 k €	-340%	10,1 k €	-54.8%	22,4 k €
Total assets	87,8 k €	+17.0%	75,1 k €	+32.9%	56,5 k €	-25.6%	76 k €	+80.5%	42,1 k €	-3.5%	43,6 k €	+50.9%	28,9 k €	-1.8%	29,5 k €	-9.3%	32,5 k €	-36.1%	50,8 k €	+3.9%	48,9 k €	-17.4%	59,2 k €	-34.8%	90,9 k €	+3.7%	87,6 k €	+10.1%	79,6 k €	-2.7%	81,8 k €	+47.7%	55,4 k €	-14.3%	64,6 k €	-35.6%	100,4 k €	-43.5%	177,8 k €
Cash	32,4 k €	+29.1%	25,1 k €	+1921%	1,2 k €	-81.5%	6,7 k €	-66.3%	20 k €	+32.8%	15 k €	+300%	3,8 k €	+10003%	37,2 €	-99.0%	3,7 k €	-35.0%	5,7 k €	-73.2%	21,4 k €	+42.4%	15 k €	-26.9%	20,6 k €	+11.5%	18,4 k €	-36.9%	29,2 k €	+4.5%	28 k €	+1052%	2,4 k €	-55.6%	5,5 k €	-50.4%	11 k €	-56.5%	25,3 k €
Debts	29,2 k €	+19.0%	24,5 k €	-24.5%	32,5 k €	-6.2%	34,6 k €	+51.6%	22,8 k €	-32.4%	33,8 k €	-12.8%	38,7 k €	+18.5%	32,7 k €	+5.1%	31,1 k €	-20.6%	39,2 k €	-3.7%	40,7 k €	-13.9%	47,3 k €	-36.1%	74 k €	+17.7%	62,9 k €	-18.6%	77,2 k €	-10.2%	86 k €	+18.9%	72,3 k €	-18.6%	88,8 k €	-1.6%	90,3 k €	-41.9%	155,4 k €
Other
Workforce	–		–		–		2,4 ETP	0.0%	2,4 ETP	0.0%	2,4 ETP		–		2,8 ETP	0.0%	2,8 ETP		–		1,8 ETP	+20.0%	1,5 ETP	+87.5%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	-54.5%	2,2 ETP	-26.7%	3,0 ETP	+50.0%	2,0 ETP	-33.3%	3,0 ETP	+36.4%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Bruno Destrebecq

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
Continuum Sports Belgium● Active	0823.091.916
FLADIS● Active	0597.600.667
RC PROD● Active	0781.330.446
Want You Holding● Active	0761.411.002
YOUNG DEVO CYCLING● Active	0798.294.360

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	17/07/2023	01/08/2022	31/08/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	01/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	29/08/2019	French	PDF
Abridged model	12/12/2017	12/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Bruno Destrebecq

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,5 k €↓
2024
Annual accounts 202426,5 k €↑
2023
Annual accounts 2023-2,1 k €↓
2022
Annual accounts 20229,3 k €↑
2021
Annual accounts 20216,9 k €↓
2020
Annual accounts 202019,7 k €↑
2019
Annual accounts 2019-6,6 k €↓
2018
Annual accounts 2018-4,6 k €↑
2017
Annual accounts 2017-10,3 k €↓
2016
Annual accounts 20163,4 k €↑
2015
Annual accounts 2015-3,7 k €↑
2014
Annual accounts 2014-4,9 k €↑
2013
Annual accounts 2013-7,9 k €↓
2012
Annual accounts 201222,3 k €↑
2011
Annual accounts 2011348,9 €↓
2010
Annual accounts 201012,8 k €↑
2009
Annual accounts 20097,3 k €↑
2008
Annual accounts 2008-34,4 k €↓
2007
Annual accounts 2007-12,3 k €↓
2006
Annual accounts 20063,4 k €
16/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BDE MENUISERIE

Overview

What does BDE MENUISERIE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline