ACTIVE

BASILICUM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

170,1 k €

-15.0% YoY

Gross margin

202,6 k €

+10.9% YoY

Equity

1,5 M €

-13.4% YoY

What does BASILICUM do?

BASILICUM is a Private limited company incorporated in 2004. Its main activity is: Computer consultancy activities. Its registered office is in Poperinge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.642.801

Incorporation

17/12/2004

Legal form

Private limited company

Registered office

Casselstraat 129
8970 Poperinge · FlandreSee on map

Contributed capital

23 411,32 €

Latest accounts

30/06/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 77110Rental and leasing of cars and light motor vehicles 77110Rental and leasing of cars and light motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	202,6 k €	+10.9%	182,7 k €	-29.7%	259,9 k €	+75.1%	148,5 k €	-1.6%	150,9 k €	+153%	59,7 k €	+44.9%	41,2 k €	-26.3%	55,8 k €	-2.4%	57,2 k €	+21.4%	47,2 k €	-11.8%	53,5 k €	-0.5%	53,7 k €	-18.2%	65,7 k €	+33.9%	49 k €	-6.7%	52,5 k €	-51.4%	108 k €	+110%	51,4 k €	+66.5%	30,9 k €	+11.1%	27,8 k €
EBITDA	184,8 k €	+6.3%	173,8 k €	-31.3%	253,1 k €	+80.2%	140,4 k €	-4.2%	146,6 k €	+163%	55,7 k €	+49.1%	37,4 k €	-26.2%	50,6 k €	+47.7%	34,3 k €	-24.2%	45,2 k €	-9.0%	49,7 k €	-3.7%	51,6 k €	-18.5%	63,2 k €	+35.4%	46,7 k €	-7.0%	50,2 k €	-52.2%	105,1 k €	+128%	46,1 k €	+57.4%	29,3 k €	+16.9%	25,1 k €
Operating result	-24,8 k €	+48.9%	-48,5 k €	-185%	57 k €	+696%	7,2 k €	-90.3%	73,7 k €	+1276%	5,4 k €	+111%	-48,1 k €	-334%	20,6 k €	+3232%	617 €	-93.1%	8,9 k €	-31.1%	13 k €	+1.1%	12,8 k €	-45.2%	23,4 k €	+60.9%	14,5 k €	-19.1%	18 k €	-79.9%	89,4 k €	+162%	34,2 k €	+53.5%	22,3 k €	-4.9%	23,4 k €
Net result	170,1 k €	-15.0%	200,1 k €	+186%	69,9 k €	-30.1%	100,1 k €	-38.5%	162,8 k €	+32.8%	122,6 k €	-37.8%	197,1 k €	-38.1%	318,7 k €	+27.2%	250,6 k €	+127%	110,3 k €	-20.1%	138,1 k €	-31.1%	200,4 k €	+115%	93,3 k €	-50.9%	189,9 k €	+27.6%	148,8 k €	+91.2%	77,9 k €	+852%	8,2 k €	-30.3%	11,7 k €	-27.4%	16,2 k €
Balance sheet
Equity	1,5 M €	-13.4%	1,7 M €	+13.4%	1,5 M €	+46.6%	1 M €	-8.4%	1,1 M €	+3.0%	1,1 M €	+12.8%	960,3 k €	+25.8%	763,2 k €	+18.4%	644,4 k €	+8.5%	593,8 k €	+20.5%	492,9 k €	+38.9%	354,7 k €	+130%	154,3 k €	+39.0%	111 k €	+56.2%	71 k €	+68.4%	42,2 k €	+7.3%	39,3 k €	+26.3%	31,1 k €	+60.5%	19,4 k €
Total assets	1,8 M €	-12.5%	2,1 M €	+3.2%	2 M €	+20.7%	1,7 M €	-16.8%	2 M €	+21.9%	1,7 M €	+2.7%	1,6 M €	+27.8%	1,3 M €	+19.3%	1,1 M €	+23.0%	868,8 k €	+6.7%	814,4 k €	-3.4%	843,3 k €	+19.5%	705,8 k €	+11.4%	633,3 k €	+28.4%	493,3 k €	+54.0%	320,3 k €	-11.4%	361,3 k €	+162%	137,9 k €	+199%	46,1 k €
Cash	283,8 k €	+78.5%	159 k €	+86.9%	85,1 k €	-50.4%	171,4 k €	+83.6%	93,4 k €	+169%	34,7 k €	-68.9%	111,7 k €	-51.4%	229,7 k €	-25.0%	306,1 k €	-15.9%	364 k €	+117%	167,8 k €	+645%	22,5 k €	+68.2%	13,4 k €	+111%	6,3 k €	-69.4%	20,7 k €	+1334%	1,4 k €	-83.1%	8,6 k €	+86.1%	4,6 k €	-68.0%	14,4 k €
Debts	378,9 k €	-8.9%	415,7 k €	-24.5%	550,9 k €	-18.5%	675,7 k €	-26.9%	923,8 k €	+56.5%	590,3 k €	-11.7%	668,3 k €	+30.7%	511,5 k €	+20.6%	424,2 k €	+54.3%	275 k €	-14.5%	321,6 k €	-34.2%	488,6 k €	-11.4%	551,5 k €	+5.6%	522,3 k €	+23.7%	422,3 k €	+51.9%	278,1 k €	-13.2%	320,5 k €	+202%	106,3 k €	+298%	26,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

WIDDER

Director · 0898.870.987

Represented by NICOLAS VERROYE

Active

Ended mandates

NICOLAS VERROYE

Manager

Ended

PAUL VERROYE

Manager

Ended

WIDDER

Manager · 0898.870.987

Represented by NICOLAS VERROYE

Ended

WIDDER

Manager · 0898.870.987

Ended

At this address

Other companies at this address

Company	CBE no.
DIGITALMIND GROUP● Active	0802.270.469
WIDDER● Active	0898.870.987

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/11/2025	29/11/2024	09/11/2023	25/11/2022	15/11/2021	17/11/2020
General meeting	04/10/2025	05/10/2024	07/10/2023	01/10/2022	02/10/2021	03/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	04/10/2025	25/11/2025	Dutch	PDF
Micro model	30/06/2024	05/10/2024	29/11/2024	Dutch	PDF
Micro model	30/06/2023	07/10/2023	09/11/2023	Dutch	PDF
Micro model	30/06/2022	01/10/2022	25/11/2022	Dutch	PDF
Micro model	30/06/2021	02/10/2021	15/11/2021	Dutch	PDF
Micro model	30/06/2020	03/10/2020	17/11/2020	Dutch	PDF
Micro model	30/06/2019	05/10/2019	02/12/2019	Dutch	PDF
Micro model	30/06/2018	06/10/2018	21/12/2018	Dutch	PDF
Abridged model	30/06/2017	07/10/2017	30/11/2017	Dutch	PDF
Abridged model	30/06/2016	01/10/2016	29/11/2016	Dutch	PDF
Abridged model	30/06/2015	03/10/2015	27/11/2015	Dutch	PDF
Abridged model	30/06/2014	04/10/2014	28/11/2014	Dutch	PDF
Abridged model	30/06/2013	05/10/2013	12/12/2013	Dutch	PDF
Abridged model	30/06/2012	06/10/2012	18/12/2012	Dutch	PDF
Abridged model	30/06/2011	01/10/2011	19/12/2011	Dutch	PDF
Abridged model	30/06/2010	02/10/2010	03/01/2011	Dutch	PDF
Abridged model	30/06/2009	03/10/2009	22/12/2009	Dutch	PDF
Abridged model	30/06/2008	04/10/2008	22/12/2008	Dutch	PDF
Abridged model	30/06/2007	06/10/2007	08/01/2008	Dutch	PDF
Abridged model	30/06/2006	07/10/2006	25/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

WIDDER

Director · 0898.870.987

Represented by NICOLAS VERROYE

Active

Ended mandates

NICOLAS VERROYE

Manager

Ended

PAUL VERROYE

Manager

Ended

WIDDER

Manager · 0898.870.987

Represented by NICOLAS VERROYE

Ended

WIDDER

Manager · 0898.870.987

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring03/11/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Restructuring20/06/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/10/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other30/12/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025170,1 k €↓
2024
Annual accounts 2024200,1 k €↑
2023
Annual accounts 202369,9 k €↓
2022
Annual accounts 2022100,1 k €↓
2021
Annual accounts 2021162,8 k €↑
2020
Annual accounts 2020122,6 k €↓
2019
Annual accounts 2019197,1 k €↓
2018
Annual accounts 2018318,7 k €↑
2017
Annual accounts 2017250,6 k €↑
2016
Annual accounts 2016110,3 k €↓
2015
Annual accounts 2015138,1 k €↓
2014
Annual accounts 2014200,4 k €↑
2013
Annual accounts 201393,3 k €↓
2012
Annual accounts 2012189,9 k €↑
2011
Annual accounts 2011148,8 k €↑
2010
Annual accounts 201077,9 k €↑
2009
Annual accounts 20098,2 k €↓
2008
Annual accounts 200811,7 k €↓
2007
Annual accounts 200716,2 k €
17/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BASILICUM

Overview

What does BASILICUM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline