ACTIVE

VERMACON

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
47,4 k €
+4.3% YoY
Gross margin
163,9 k €
+7.5% YoY
Equity
213,2 k €
+11.8% YoY
Workforce
1,0 ETP
-16.7% YoY

What does VERMACON do?

VERMACON is a Private limited company incorporated in 2004. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Lendelede. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.644.482
Incorporation
07/12/2004
Legal form
Private limited company
Registered office
Rijksweg 13
8860 Lendelede · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
1,0 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines
Joint committees (1)
  • 11100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220202019201820172016201520142013201220112010200920082007
Income statement
Gross margin163,9 k €152,5 k €160,9 k €145,3 k €59,2 k €74,1 k €88,1 k €81,8 k €77,8 k €72,8 k €56,9 k €68,5 k €96,1 k €94,5 k €98,1 k €63,5 k €120 k €118,9 k €
EBITDA87,5 k €82,6 k €96,1 k €82,7 k €6,2 k €17,3 k €32,9 k €20,5 k €17,7 k €13,2 k €-2,8 k €13 k €29,6 k €24,9 k €28,2 k €-4,2 k €35,9 k €42,1 k €
Operating result59,3 k €57,2 k €74,2 k €71,3 k €115,7 €10,9 k €20,8 k €7,6 k €8,1 k €10 k €-10,7 k €2,9 k €20,4 k €17,3 k €14,3 k €-15,2 k €23,2 k €25,6 k €
Net result47,4 k €45,5 k €63,9 k €50,8 k €-142,1 €6,9 k €11,5 k €3,8 k €5 k €7,3 k €-11,9 k €983 €14,1 k €12,2 k €12,5 k €-17,7 k €16,3 k €23,6 k €
Balance sheet
Equity213,2 k €190,8 k €170,3 k €136,4 k €66,2 k €66,3 k €109,4 k €97,9 k €94,1 k €89 k €81,7 k €93,6 k €92,7 k €78,5 k €66,3 k €53,9 k €71,5 k €55,3 k €
Total assets417 k €401,8 k €336 k €264,5 k €119,6 k €143,8 k €138 k €130 k €138,3 k €104,3 k €89,4 k €106,4 k €117,2 k €116,2 k €109,5 k €85,1 k €126 k €104 k €
Cash170,7 k €111,6 k €83,3 k €97,5 k €8,9 k €67,5 k €79,1 k €43 k €43 k €30,5 k €24,5 k €21,7 k €23,4 k €18,2 k €6,9 k €2,7 k €20,5 k €11,2 k €
Debts203,8 k €211 k €165,7 k €128 k €50,5 k €75,2 k €28,6 k €32,1 k €44,2 k €15,3 k €7,7 k €12,8 k €24,5 k €37,7 k €43,2 k €31,3 k €54,5 k €48,7 k €
Other
Workforce1,0 ETP1,2 ETP1,8 ETP1,9 ETP––––1,7 ETP1,3 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,7 ETP2,4 ETP2,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Seys-constructie

Director · since 01 juillet 2019 · 0726.933.638

Represented by Tom SEYS

Active

Ended mandates

Seys-constructie

Director · since 01 juillet 2019 · 0726.933.638

Represented by Tom SEYS

Ended
Seys-constructie

Director · since 01 juillet 2019 · 0726.933.638

Ended
Marc Verschetze

Manager

Ended
Seys-constructie

Director · 0726.933.638

Represented by Seys TOM

Ended
At this address

Other companies at this address

CompanyCBE no.
Seys-constructie● Active
0726.933.638
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202629/01/202530/01/202431/01/202331/01/202229/01/2021
General meeting07/11/202504/11/202403/11/202304/11/202205/11/202106/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202507/11/202502/02/2026DutchPDF
Abridged model30/06/202404/11/202429/01/2025DutchPDF
Abridged model30/06/202303/11/202330/01/2024DutchPDF
Abridged model30/06/202204/11/202231/01/2023DutchPDF
Micro model30/06/202105/11/202131/01/2022DutchPDF
Micro model30/06/202006/11/202029/01/2021DutchPDF
Micro model30/06/201904/11/201908/01/2020DutchPDF
Micro model30/06/201802/11/201819/12/2018DutchPDF
Micro model30/06/201703/11/201728/12/2017DutchPDF
Abridged model30/06/201604/11/201607/12/2016DutchPDF
Abridged model30/06/201506/11/201509/11/2015DutchPDF
Abridged model30/06/201407/11/201417/12/2014DutchPDF
Abridged model30/06/201304/11/201323/12/2013DutchPDF
Abridged model30/06/201202/11/201217/12/2012DutchPDF
Abridged model30/06/201104/11/201108/11/2011DutchPDF
Abridged model30/06/201005/11/201022/12/2010DutchPDF
Abridged model30/06/200906/11/200930/11/2009DutchPDF
Abridged model30/06/200807/11/200820/11/2008DutchPDF
Abridged model30/06/200702/11/200712/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Seys-constructie

Director · since 01 juillet 2019 · 0726.933.638

Represented by Tom SEYS

Active

Ended mandates

Seys-constructie

Director · since 01 juillet 2019 · 0726.933.638

Represented by Tom SEYS

Ended
Seys-constructie

Director · since 01 juillet 2019 · 0726.933.638

Ended
Marc Verschetze

Manager

Ended
Seys-constructie

Director · 0726.933.638

Represented by Seys TOM

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office30/01/2025
    Zetel (zetelverplaatsing)
    PDF
  • Other25/10/2023
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates14/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202547,4 k €↑
  2. 2024
    Annual accounts 202445,5 k €↓
  3. 2023
    Annual accounts 202363,9 k €↑
  4. 2022
    Annual accounts 202250,8 k €↑
  5. 2020
    Annual accounts 2020-142,1 €↓
  6. 2019
    Annual accounts 20196,9 k €↓
  7. 2018
    Annual accounts 201811,5 k €↑
  8. 2017
    Annual accounts 20173,8 k €↓
  9. 2016
    Annual accounts 20165 k €↓
  10. 2015
    Annual accounts 20157,3 k €↑
  11. 2014
    Annual accounts 2014-11,9 k €↓
  12. 2013
    Annual accounts 2013983 €↓
  13. 2012
    Annual accounts 201214,1 k €↑
  14. 2011
    Annual accounts 201112,2 k €↓
  15. 2010
    Annual accounts 201012,5 k €↑
  16. 2009
    Annual accounts 2009-17,7 k €↓
  17. 2008
    Annual accounts 200816,3 k €↓
  18. 2007
    Annual accounts 200723,6 k €
  19. 07/12/2004
    IncorporationPrivate limited company