ACTIVE

Pharmacie Darimont

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

66,1 k €

+28.6% YoY

Gross margin

214,8 k €

-9.7% YoY

Equity

384,5 k €

+10.3% YoY

Workforce

2,3 ETP

-17.9% YoY

What does Pharmacie Darimont do?

Pharmacie Darimont is a Private limited company incorporated in 2004. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Theux. It employs on average 2,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.652.204

Incorporation

17/12/2004

Legal form

Private limited company

Registered office

Avenue Félix Deblon 3-5
4910 Theux · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,3 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	214,8 k €	-9.7%	237,9 k €	+11.7%	213 k €	+18.5%	179,8 k €	-10.6%	201,2 k €	+9.7%	183,4 k €	+29.3%	141,9 k €	-3.2%	146,6 k €	-2.5%	150,3 k €	-18.2%	183,7 k €	+10.0%	167,1 k €	-5.1%	176 k €	+9.9%	160,2 k €	-6.1%	170,6 k €	-1.6%	173,5 k €	+31.8%	131,6 k €	-16.5%	157,6 k €	-5.6%	167 k €	+6.7%	156,6 k €	+10.5%	141,7 k €
EBITDA	94,9 k €	+1.9%	93,1 k €	+63.7%	56,9 k €	+98.6%	28,6 k €	-58.9%	69,7 k €	+17.5%	59,3 k €	+167%	22,2 k €	-22.6%	28,7 k €	-20.1%	35,9 k €	-49.8%	71,5 k €	+13.2%	63,1 k €	-11.6%	71,5 k €	+26.9%	56,3 k €	-14.5%	65,9 k €	-12.1%	74,9 k €	-1.8%	76,2 k €	-0.2%	76,4 k €	+1.5%	75,3 k €	-7.2%	81,1 k €	+11.1%	73 k €
Operating result	78,2 k €	+1.1%	77,4 k €	+76.6%	43,8 k €	+120%	19,9 k €	-64.4%	55,9 k €	+20.3%	46,4 k €	+783%	5,3 k €	-53.2%	11,2 k €	-30.4%	16,2 k €	-70.1%	54 k €	+23.5%	43,7 k €	+97.6%	22,1 k €	+233%	6,6 k €	-55.7%	15 k €	-34.3%	22,9 k €	-2.1%	23,4 k €	-37.5%	37,4 k €	+2.5%	36,5 k €	-10.4%	40,7 k €	+10.4%	36,9 k €
Net result	66,1 k €	+28.6%	51,4 k €	+82.7%	28,1 k €	+125%	12,5 k €	-67.9%	38,9 k €	+22.7%	31,7 k €	+23645%	133,5 €	-94.6%	2,5 k €	-55.2%	5,6 k €	-83.1%	32,8 k €	+48.9%	22 k €	+321%	5,2 k €	+152%	-10,1 k €	-429%	3,1 k €	-50.3%	6,2 k €	-14.0%	7,2 k €	-66.4%	21,4 k €	+17.6%	18,2 k €	-7.2%	19,6 k €	-3.6%	20,3 k €
Balance sheet
Equity	384,5 k €	+10.3%	348,4 k €	+17.3%	297,1 k €	+10.1%	269,8 k €	+4.5%	258,1 k €	+17.3%	220 k €	+16.3%	189,1 k €	+0.1%	189 k €	+0.9%	187,3 k €	+3.1%	181,7 k €	+22.1%	148,9 k €	+17.4%	126,8 k €	+4.3%	121,6 k €	-7.7%	131,7 k €	+0.5%	131 k €	+3.0%	127,2 k €	+3.9%	122,4 k €	+18.4%	103,5 k €	+18.0%	87,7 k €	+24.4%	70,5 k €
Total assets	530,7 k €	-17.3%	641,8 k €	+13.6%	564,9 k €	+13.2%	499 k €	-2.8%	513,6 k €	+14.5%	448,5 k €	+7.6%	417 k €	-6.2%	444,5 k €	-11.4%	501,8 k €	+6.7%	470,4 k €	-2.6%	483,2 k €	-3.7%	501,9 k €	-2.2%	513,4 k €	+4.2%	492,7 k €	-10.7%	551,8 k €	-6.6%	590,9 k €	+45.2%	407 k €	-4.5%	426,1 k €	-5.1%	449,1 k €	-1.3%	455,1 k €
Cash	194 k €	-22.1%	249 k €	+33.8%	186,1 k €	+42.9%	130,3 k €	-16.7%	156,4 k €	+41.2%	110,8 k €	+60.2%	69,1 k €	+44.6%	47,8 k €	-19.7%	59,5 k €	+86.3%	31,9 k €	-38.6%	52,1 k €	-4.5%	54,5 k €	+36.4%	40 k €	-45.9%	73,9 k €	-31.9%	108,5 k €	-10.3%	121 k €	+75.7%	68,9 k €	+194%	23,4 k €	-61.5%	60,8 k €	+37.8%	44,2 k €
Debts	145,4 k €	-48.1%	280,4 k €	+8.7%	257,8 k €	+14.7%	224,9 k €	-10.1%	250 k €	+11.6%	224,1 k €	+0.2%	223,6 k €	-11.0%	251,4 k €	-18.8%	309,4 k €	+9.4%	282,9 k €	-13.9%	328,4 k €	-11.1%	369,3 k €	-4.6%	387,2 k €	+9.2%	354,5 k €	-14.6%	415 k €	-9.3%	457,7 k €	+63.4%	280,1 k €	-11.5%	316,7 k €	-12.4%	361,5 k €	-5.8%	383,9 k €
Other
Workforce	2,3 ETP	-17.9%	2,8 ETP	-9.7%	3,1 ETP	+34.8%	2,3 ETP	+9.5%	2,1 ETP	0.0%	2,1 ETP	+16.7%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-5.3%	1,9 ETP	+5.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	+50.0%	1,2 ETP	-25.0%	1,6 ETP	-11.1%	1,8 ETP	0.0%	1,8 ETP	+12.5%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

CHASPIERRE HOLDING

Director · since 27 janvier 2025 · 1019.183.255

Represented by Pauline CHASPIERRE

Active

Pauline CHASPIERRE

Director · until 27 janvier 2025

Active

Véronique DARIMONT

Director · until 27 janvier 2025

Active

Ended mandates

Pauline CHASPIERRE

Director · since 04 octobre 2021

Ended

Pauline CHASPIERRE

Director

Ended

Véronique DARIMONT

Director

Ended

Véronique DARIMONT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Medialis● Active	1039.459.027

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/06/2025	04/07/2024	26/07/2023	14/06/2022	30/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	14/06/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	11/06/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

CHASPIERRE HOLDING

Director · since 27 janvier 2025 · 1019.183.255

Represented by Pauline CHASPIERRE

Active

Pauline CHASPIERRE

Director · until 27 janvier 2025

Active

Véronique DARIMONT

Director · until 27 janvier 2025

Active

Ended mandates

Pauline CHASPIERRE

Director · since 04 octobre 2021

Ended

Pauline CHASPIERRE

Director

Ended

Véronique DARIMONT

Director

Ended

Véronique DARIMONT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2013
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other15/03/2005
DIVERS
PDF
Other29/12/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,1 k €↑
2024
Annual accounts 202451,4 k €↑
2023
Annual accounts 202328,1 k €↑
2022
Annual accounts 202212,5 k €↓
2021
Annual accounts 202138,9 k €↑
2020
Annual accounts 202031,7 k €↑
2019
Annual accounts 2019133,5 €↓
2018
Annual accounts 20182,5 k €↓
2017
Annual accounts 20175,6 k €↓
2016
Annual accounts 201632,8 k €↑
2015
Annual accounts 201522 k €↑
2014
Annual accounts 20145,2 k €↑
2013
Annual accounts 2013-10,1 k €↓
2012
Annual accounts 20123,1 k €↓
2011
Annual accounts 20116,2 k €↓
2010
Annual accounts 20107,2 k €↓
2009
Annual accounts 200921,4 k €↑
2008
Annual accounts 200818,2 k €↓
2007
Annual accounts 200719,6 k €↓
2006
Annual accounts 200620,3 k €
17/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pharmacie Darimont

Overview

What does Pharmacie Darimont do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline