ACTIVE

X-DESIGN PRO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
33,1 k €
+267.3% YoY
Gross margin
155,6 k €
+66.4% YoY
Equity
69 k €
+92.0% YoY
Workforce
2,1 ETP
0.0% YoY

What does X-DESIGN PRO do?

X-DESIGN PRO is a Private limited company incorporated in 2004. Its main activity is: Pre-press and pre-media services. Its registered office is in Genk. It employs on average 2,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.673.483
Incorporation
20/12/2004
Legal form
Private limited company
Registered office
Slingerweg 52
3600 Genk · FlandreSee on map
Contributed capital
17 495,09 €
Latest accounts
31/12/2025
Average workforce
2,1 ETP
Activities (NACE)
18130Pre-press and pre-media services· main18130Pre-press and pre-media services22250Manufacture of plastic products74103Specialised design activities74120Specialised design activities62090Other information technology and computer service activities+2
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520132012201120102009200820072006
Income statement
Gross margin155,6 k €93,5 k €133,9 k €79,8 k €186,4 k €107,6 k €121,2 k €100,4 k €76,3 k €111,8 k €87,4 k €301,7 k €256,6 k €102,9 k €60,2 k €59,5 k €39,7 k €27,1 k €17,6 k €
EBITDA37,9 k €-14,4 k €25,2 k €-11,6 k €23,5 k €15,8 k €71,4 k €51,2 k €20,6 k €57,3 k €-15,8 k €228,8 k €209,6 k €64,7 k €53,6 k €59 k €39 k €26,4 k €16,7 k €
Operating result36 k €-16,7 k €21,6 k €-14,8 k €18,8 k €-50,4 k €4,3 k €2,7 k €-4,4 k €46 k €-25,4 k €161,9 k €145,2 k €20,6 k €15,8 k €35,2 k €12 k €1,7 k €1,3 k €
Net result33,1 k €-19,8 k €18,4 k €-16,5 k €18 k €-52,1 k €3,5 k €1,8 k €-5,8 k €46,9 k €-28,4 k €103,4 k €85,5 k €7 k €2,4 k €18,9 k €-2,1 k €192 €-108 €
Balance sheet
Equity69 k €35,9 k €55,7 k €37,2 k €53,7 k €38 k €90,1 k €86,6 k €84,8 k €90,6 k €43,7 k €236 k €132,6 k €47 k €40,1 k €37,7 k €18,8 k €20,9 k €14,6 k €
Total assets161,4 k €114,9 k €134 k €78,9 k €218,3 k €307,4 k €186,7 k €181,6 k €166,6 k €195,3 k €239 k €628,2 k €607,2 k €478,4 k €499,7 k €377,1 k €322,3 k €277,1 k €139,2 k €
Cash41,9 k €21,6 k €19,4 k €13,4 k €78,6 k €21,4 k €13,2 k €15,9 k €30 k €58,1 k €69,6 k €166,5 k €131,5 k €8,8 k €38,5 k €17,8 k €18,7 k €–37,8 k €
Debts87 k €73,5 k €74,6 k €41,7 k €158,6 k €227,6 k €61,8 k €69,1 k €66,1 k €104,7 k €195,3 k €392,2 k €474,7 k €431,4 k €459,7 k €339 k €303,5 k €255,7 k €124,7 k €
Other
Workforce2,1 ETP2,1 ETP1,9 ETP1,7 ETP3,3 ETP2,1 ETP1,0 ETP1,1 ETP1,2 ETP1,1 ETP2,8 ETP2,2 ETP1,5 ETP1,0 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Geert Bollen

Director · since 20 décembre 2004

Active

Ended mandates

Bart Bollen

Manager · since 01 octobre 2013

Ended
Christine Pellaers

Manager · since 01 octobre 2013

Ended
Geert Bollen

Manager · since 20 décembre 2004

Ended
Geert Bollen

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
ALL-INN SERVICES● Active
0890.118.916
Bimaco● Active
0740.632.711
Bindus● Active
0542.668.181
BIPCO● Active
0558.879.059
Digital Pharma● Active
0771.989.346
INTEGRATED MATERIAL CONTROL ENGINEERING● Active
0455.265.441
PharmaPhoto● Active
0771.989.544
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202630/07/202526/07/202428/07/202328/07/202201/07/2021
General meeting15/06/202616/06/202517/06/202430/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202630/07/2026DutchPDF
Abridged model31/12/202416/06/202530/07/2025DutchPDF
Abridged model31/12/202317/06/202426/07/2024DutchPDF
Abridged model31/12/202230/06/202328/07/2023DutchPDF
Abridged model31/12/202120/06/202228/07/2022DutchPDF
Abridged model31/12/202021/06/202101/07/2021DutchPDF
Abridged model31/12/201915/06/202029/07/2020DutchPDF
Abridged model31/12/201824/06/201931/07/2019DutchPDF
Abridged model31/12/201718/06/201831/08/2018DutchPDF
Abridged model31/12/201619/06/201730/08/2017DutchPDF
Abridged model31/12/201520/06/201622/07/2016DutchPDF
Abridged model31/12/201430/06/201528/08/2015DutchPDF
Abridged model31/12/201315/03/201414/07/2014DutchPDF
Abridged model31/12/201217/06/201329/08/2013DutchPDF
Abridged model31/12/201118/06/201228/08/2012DutchPDF
Abridged model31/12/201021/06/201130/08/2011DutchPDF
Abridged model31/12/200921/06/201030/08/2010DutchPDF
Abridged model31/12/200815/06/200925/06/2009DutchPDF
Abridged model31/12/200716/06/200828/09/2008DutchPDF
Abridged model31/12/200618/06/200727/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Geert Bollen

Director · since 20 décembre 2004

Active

Ended mandates

Bart Bollen

Manager · since 01 octobre 2013

Ended
Christine Pellaers

Manager · since 01 octobre 2013

Ended
Geert Bollen

Manager · since 20 décembre 2004

Ended
Geert Bollen

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring19/08/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/06/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates29/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring18/08/2014
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring15/04/2014
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/10/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/03/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other26/01/2006
    DIVERSEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,1 k €↑
  2. 2024
    Annual accounts 2024-19,8 k €↓
  3. 2023
    Annual accounts 202318,4 k €↑
  4. 2022
    Annual accounts 2022-16,5 k €↓
  5. 2021
    Annual accounts 202118 k €↑
  6. 2020
    Annual accounts 2020-52,1 k €↓
  7. 2019
    Annual accounts 20193,5 k €↑
  8. 2018
    Annual accounts 20181,8 k €↑
  9. 2017
    Annual accounts 2017-5,8 k €↓
  10. 2016
    Annual accounts 201646,9 k €↑
  11. 2015
    Annual accounts 2015-28,4 k €↓
  12. 2013
    Annual accounts 2013103,4 k €↑
  13. 2012
    Annual accounts 201285,5 k €↑
  14. 2011
    Annual accounts 20117 k €↑
  15. 2010
    Annual accounts 20102,4 k €↓
  16. 2009
    Annual accounts 200918,9 k €↑
  17. 2008
    Annual accounts 2008-2,1 k €↓
  18. 2007
    Annual accounts 2007192 €↑
  19. 2006
    Annual accounts 2006-108 €
  20. 20/12/2004
    IncorporationPrivate limited company