ACTIVE

@SAT

Financial year 2024 · closed on 31/12/2024
Net result
229,4 k €
+23.7% YoY
Gross margin
524,9 k €
+22.4% YoY
Equity
650,9 k €
+54.4% YoY

What does @SAT do?

@SAT is a Private limited company incorporated in 2004. Its main activity is: Manufacture of communication equipment. Its registered office is in Kortrijk.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.707.632
Incorporation
21/12/2004
Legal form
Private limited company
Registered office
Groeningestraat(Kor) 3 box 11
8500 Kortrijk · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 149
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin524,9 k €428,8 k €304,7 k €111,8 k €-20,1 k €94,8 k €30,4 k €127,5 k €157,6 k €30,5 k €136 k €97,3 k €-515,9 k €81,6 k €46,3 k €70 k €-13,5 k €-14,8 k €-35,4 k €
EBITDA340,9 k €288,7 k €179,8 k €86,7 k €-43,6 k €50,8 k €30,3 k €127,4 k €157,5 k €30,4 k €136 k €97,2 k €-516 k €81,6 k €46,2 k €69,9 k €-13,6 k €-16,5 k €-39,2 k €
Operating result322,9 k €265 k €158,9 k €65,5 k €-63,6 k €31,5 k €30,3 k €127,4 k €157,5 k €30,4 k €136 k €97,2 k €-516 k €81,6 k €46,2 k €69,3 k €-14,3 k €-17,1 k €-39,9 k €
Net result229,4 k €185,5 k €121,2 k €65 k €-63,8 k €26,8 k €20,8 k €116,4 k €157,4 k €30,4 k €135,9 k €97,2 k €-516 k €81,6 k €46,1 k €69,3 k €-14,3 k €-17,2 k €-40 k €
Balance sheet
Equity650,9 k €421,5 k €236 k €114,8 k €49,8 k €107,3 k €80,5 k €59,7 k €-56,7 k €-214,1 k €-244,5 k €-380,4 k €-477,6 k €38,5 k €-43,1 k €-89,3 k €-158,6 k €-144,3 k €-127,1 k €
Total assets1,1 M €499 k €270,3 k €180 k €131,9 k €187,5 k €89,7 k €127,3 k €163,7 k €2,8 k €2,9 k €2,9 k €2,9 k €667,6 k €711,2 k €653,2 k €566,7 k €565,4 k €566,2 k €
Cash573,9 k €132,1 k €189,6 k €80,7 k €11,9 k €74 k €2,7 k €2,7 k €2,8 k €2,8 k €2,9 k €2,9 k €2,9 k €3 k €3 k €3,1 k €1,1 k €734,7 €906,4 €
Debts473,9 k €77,5 k €34,3 k €65,2 k €82,2 k €80,2 k €9,2 k €67,6 k €220,4 k €216,9 k €247,3 k €383,3 k €480,5 k €629,2 k €754,4 k €742,5 k €725,3 k €709,7 k €693,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Marianne Derijckere

bestuurder · since 19 octobre 2023

Active
Steven Samijn

bestuurder · since 05 mars 2023

Active

Ended mandates

Marianne Derijckere

Director · since 19 octobre 2023

Ended
Steven Samijn

Director · since 05 mars 2023

Ended
Marianne Derijckere

Director · since 01 avril 2019

Ended
Benny Braeckevelt

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202501/07/202422/08/202314/10/202205/07/202130/11/2020
General meeting25/09/202508/06/202430/06/202330/09/202228/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202425/09/202525/09/2025DutchPDF
Micro model31/12/202308/06/202401/07/2024DutchPDF
Micro model31/12/202230/06/202322/08/2023DutchPDF
Micro model31/12/202130/09/202214/10/2022DutchPDF
Micro model31/12/202028/06/202105/07/2021DutchPDF
Micro model31/12/201930/06/202030/11/2020DutchPDF
Micro model31/12/201830/06/201905/08/2019DutchPDF
Micro model31/12/201724/09/201826/09/2018DutchPDF
Micro model31/12/201626/07/201727/09/2017DutchPDF
Abridged model31/12/201527/06/201628/06/2016DutchPDF
Abridged model31/12/201430/09/201519/10/2015DutchPDF
Abridged model31/12/201330/06/201415/10/2014DutchPDF
Abridged model31/12/201230/06/201329/08/2013DutchPDF
Abridged model31/12/201130/09/201221/12/2012DutchPDF
Abridged model31/12/201030/06/201105/07/2011DutchPDF
Abridged model31/12/200927/04/201028/04/2010DutchPDF
Abridged model31/12/200830/06/200919/08/2009DutchPDF
Abridged model31/12/200720/06/200805/09/2008DutchPDF
Abridged model31/12/200615/06/200705/09/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Marianne Derijckere

bestuurder · since 19 octobre 2023

Active
Steven Samijn

bestuurder · since 05 mars 2023

Active

Ended mandates

Marianne Derijckere

Director · since 19 octobre 2023

Ended
Steven Samijn

Director · since 05 mars 2023

Ended
Marianne Derijckere

Director · since 01 avril 2019

Ended
Benny Braeckevelt

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024229,4 k €
  2. 2023
    Annual accounts 2023185,5 k €
  3. 2022
    Annual accounts 2022121,2 k €
  4. 2021
    Annual accounts 202165 k €
  5. 2020
    Annual accounts 2020-63,8 k €
  6. 2019
    Annual accounts 201926,8 k €
  7. 2018
    Annual accounts 201820,8 k €
  8. 2017
    Annual accounts 2017116,4 k €
  9. 2016
    Annual accounts 2016157,4 k €
  10. 2015
    Annual accounts 201530,4 k €
  11. 2014
    Annual accounts 2014135,9 k €
  12. 2013
    Annual accounts 201397,2 k €
  13. 2012
    Annual accounts 2012-516 k €
  14. 2011
    Annual accounts 201181,6 k €
  15. 2010
    Annual accounts 201046,1 k €
  16. 2009
    Annual accounts 200969,3 k €
  17. 2008
    Annual accounts 2008-14,3 k €
  18. 2007
    Annual accounts 2007-17,2 k €
  19. 2006
    Annual accounts 2006-40 k €
  20. 21/12/2004
    IncorporationPrivate limited company