ACTIVE

Memorial Stone

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
20,7 k €
-92.2% YoY
Gross margin
967,6 k €
+48.9% YoY
Equity
1,4 M €
+1.1% YoY
Workforce
15,3 ETP
+665.0% YoY

What does Memorial Stone do?

Memorial Stone is a Private limited company incorporated in 2004. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Lier. It employs on average 15,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.723.171
Incorporation
20/12/2004
Legal form
Private limited company
Registered office
Duwijckstraat 13-15
2500 Lier · FlandreSee on map
Contributed capital
229 101,93 €
Latest accounts
31/12/2024
Average workforce
15,3 ETP
Activities (NACE)
23700Cutting, shaping and finishing of stone· main23700Cutting, shaping and finishing of stone46731Wholesale of wood, construction materials and sanitary equipment46831Wholesale trade, except of motor vehicles and motorcycles23700Cutting, shaping and finishing of stone23700Cutting, shaping and finishing of stone
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920072006
Income statement
Gross margin967,6 k €650 k €543,4 k €554,1 k €378 k €302,4 k €439,6 k €318,3 k €407,8 k €457 k €473,2 k €377,9 k €340,8 k €331 k €343,1 k €359 k €108,9 k €99,6 k €
EBITDA178,2 k €481,3 k €390,6 k €398,8 k €229,8 k €115,9 k €304,3 k €188,6 k €251,7 k €317,7 k €316,1 k €237,8 k €236,5 k €270,7 k €285 k €234,9 k €62,7 k €56 k €
Operating result123,6 k €424,1 k €322,1 k €328,6 k €152,6 k €114,6 k €210,2 k €147,1 k €192,9 k €263,4 k €257,9 k €149,7 k €126,2 k €161,2 k €197,9 k €181,9 k €96,7 k €-11,7 k €
Net result20,7 k €265,3 k €189,7 k €182 k €35,9 k €6,7 k €56,5 k €14,7 k €30,7 k €88,5 k €68,8 k €-41,5 k €-30,3 k €-4,2 k €131,8 k €98,5 k €58,4 k €-18,2 k €
Balance sheet
Equity1,4 M €1,4 M €1,2 M €971,2 k €789,2 k €754,2 k €747,5 k €691,1 k €676,4 k €645,7 k €557,2 k €488,4 k €529,9 k €560,3 k €564,4 k €432,7 k €334,1 k €145,7 k €
Total assets2 M €2 M €1,7 M €1,7 M €1,5 M €1,4 M €1,6 M €1,7 M €1,9 M €1,8 M €1,8 M €1,5 M €1,5 M €1,4 M €1,4 M €1,2 M €504,8 k €217,4 k €
Cash556,5 k €537,7 k €93,4 k €95,3 k €79,4 k €25,2 k €65,1 k €66,8 k €147,3 k €134,9 k €165,3 k €–40,4 k €275,4 k €173 k €161,4 k €328,4 k €119,2 k €
Debts537 k €623,9 k €500,1 k €744,6 k €679,3 k €694,1 k €892,7 k €1 M €1,2 M €1,2 M €1,3 M €1 M €994,8 k €810,5 k €807 k €810,3 k €170,7 k €71,5 k €
Other
Workforce15,3 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP1,5 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Macomax

Mandate · 0780.931.162

Represented by Maxime Dieltiëns

Active

Ended mandates

Macomax

Director · since 09 janvier 2024 · 0780.931.162

Represented by Maxime Dieltiëns

Ended
Vincent Heylen

Director · since 01 octobre 2019

Ended
Vincent Heylen

Director · since 20 décembre 2004

Ended
VINCENT HEYLEN

Manager · since 20 décembre 2004

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/07/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months6 months
Filing date01/07/202530/05/202422/06/202312/05/202228/07/202114/08/2020
General meeting30/06/202521/05/202406/06/202329/04/202228/06/202104/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202501/07/2025DutchPDF
Abridged model31/12/202321/05/202430/05/2024DutchPDF
Abridged model31/12/202206/06/202322/06/2023DutchPDF
Abridged model31/12/202129/04/202212/05/2022DutchPDF
Abridged model31/12/202028/06/202128/07/2021DutchPDF
Abridged model31/12/201904/08/202014/08/2020DutchPDF
Abridged model30/06/201906/12/201917/12/2019DutchPDF
Abridged model30/06/201807/12/201813/12/2018DutchPDF
Abridged model30/06/201715/12/201721/12/2017DutchPDF
Abridged model30/06/201621/12/201622/12/2016DutchPDF
Abridged model30/06/201504/12/201509/12/2015DutchPDF
Abridged model30/06/201431/10/201403/11/2014DutchPDF
Abridged model30/06/201325/10/201331/10/2013DutchPDF
Abridged model30/06/201207/12/201210/12/2012DutchPDF
Abridged model30/06/201122/11/201125/11/2011DutchPDF
Abridged model30/06/201030/12/201031/12/2010DutchPDF
Abridged model30/06/200904/12/200922/12/2009DutchPDF
Abridged model31/12/200720/06/200826/06/2008DutchPDF
Abridged model31/12/200615/06/200706/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Macomax

Mandate · 0780.931.162

Represented by Maxime Dieltiëns

Active

Ended mandates

Macomax

Director · since 09 janvier 2024 · 0780.931.162

Represented by Maxime Dieltiëns

Ended
Vincent Heylen

Director · since 01 octobre 2019

Ended
Vincent Heylen

Director · since 20 décembre 2004

Ended
VINCENT HEYLEN

Manager · since 20 décembre 2004

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring04/09/2026
    MET FUSIE DOOR OVERNEMING GELIJKGESTELDE VERRICHTING
    PDF
  • Restructuring12/06/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring15/07/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring15/07/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring16/05/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring16/05/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202420,7 k €↓
  2. 2023
    Annual accounts 2023265,3 k €↑
  3. 2022
    Annual accounts 2022189,7 k €↑
  4. 2021
    Annual accounts 2021182 k €↑
  5. 2020
    Annual accounts 202035,9 k €↑
  6. 2019
    Annual accounts 20196,7 k €↓
  7. 2018
    Annual accounts 201856,5 k €↑
  8. 2017
    Annual accounts 201714,7 k €↓
  9. 2016
    Annual accounts 201630,7 k €↓
  10. 2015
    Annual accounts 201588,5 k €↑
  11. 2014
    Annual accounts 201468,8 k €↑
  12. 2013
    Annual accounts 2013-41,5 k €↓
  13. 2012
    Annual accounts 2012-30,3 k €↓
  14. 2011
    Annual accounts 2011-4,2 k €↓
  15. 2010
    Annual accounts 2010131,8 k €↑
  16. 2009
    Annual accounts 200998,5 k €↑
  17. 2007
    Annual accounts 200758,4 k €↑
  18. 2006
    Annual accounts 2006-18,2 k €
  19. 20/12/2004
    IncorporationPrivate limited company