ACTIVE

MODODA

Financial year 2023 · closed on 31/12/2023
Net result
-32,7 k €
-184.2% YoY
Gross margin
32,2 k €
-71.8% YoY
Equity
151,9 k €
-17.7% YoY

What does MODODA do?

MODODA is a Private limited company incorporated in 2004. Its main activity is: Real estate agencies. Its registered office is in Middelkerke.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.731.089
Incorporation
22/12/2004
Legal form
Private limited company
Registered office
Duinenweg 287
8430 Middelkerke · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2023
Joint committees (1)
  • 140
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin32,2 k €114,1 k €140,6 k €-658,6 €-1,3 k €1,8 k €5,1 k €-1,5 k €4,4 k €3,9 k €21,1 k €24,3 k €97,6 k €344,4 k €140,4 k €32,7 k €
EBITDA23,4 k €111,9 k €136,4 k €-1,3 k €-1,6 k €423 €-8,2 k €-19,1 k €-11,4 k €-21,5 k €-2,6 k €-763 €83,2 k €342,7 k €139,8 k €32,4 k €
Operating result6,2 k €77,3 k €129,1 k €-1,3 k €-1,6 k €-18,2 k €-14,3 k €-27,6 k €-19 k €-28,6 k €-10,2 k €-14,3 k €70,4 k €332,8 k €123,6 k €32 k €
Net result-32,7 k €38,9 k €69,8 k €-260,1 €-1 k €-18,7 k €-11,2 k €-20,2 k €-10,9 k €-20,9 k €-7,7 k €-13,9 k €46,8 k €223 k €72,7 k €14,1 k €
Balance sheet
Equity151,9 k €184,6 k €145,7 k €124 k €124,3 k €125,3 k €144 k €155,2 k €-2,8 k €206 k €226,9 k €234,7 k €248,5 k €313,7 k €90,7 k €18 k €
Total assets1,2 M €1,2 M €813,1 k €128,3 k €128,7 k €135,9 k €161 k €177,9 k €197,4 k €218 k €287,5 k €317,3 k €557,7 k €461,9 k €813 k €525,5 k €
Cash16,2 k €27,8 k €33,2 k €8 k €8,3 k €66,1 k €14,1 k €314 €27,2 k €4,3 k €127,1 k €192,6 k €518,9 k €83,1 k €221 k €43,8 k €
Debts1,1 M €1 M €643,3 k €3,1 k €3,3 k €9,4 k €15,7 k €22,2 k €200,1 k €11,5 k €58,6 k €78,8 k €306,6 k €148,1 k €722,3 k €506 k €
Other
Workforce0,4 ETP0,5 ETP0,5 ETP1,0 ETP1,0 ETP1,0 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 5 ended

Active mandates

Emmanuelle Beeckmans

Director · since 15 décembre 2004

Active
Henk Dierendonck

Director · since 15 décembre 2004

Active

Ended mandates

Henk Pol Dierendonck

Director · since 15 décembre 2004

Ended
Emmanuelle Beeckmans

Director

Ended
Emmanuelle BEECKMANS

Manager

Ended
Henk Dierendonck

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
HoMe2DActive
1015.777.664
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202427/08/202431/08/202210/03/202124/06/202010/07/2019
General meeting24/07/202405/10/202330/06/202208/03/202124/06/202028/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202324/07/202427/08/2024DutchPDF
Micro model31/12/202205/10/202327/08/2024DutchPDF
Micro model31/12/202130/06/202231/08/2022DutchPDF
Micro model31/12/202008/03/202110/03/2021DutchPDF
Micro model31/12/201924/06/202024/06/2020DutchPDF
Micro model31/12/201828/06/201910/07/2019DutchPDF
Micro model31/12/201701/06/201805/06/2018DutchPDF
Micro model31/12/201622/09/201722/09/2017DutchPDF
Abridged model31/12/201514/08/201624/08/2016DutchPDF
Abridged model31/12/201418/09/201519/09/2015DutchPDF
Abridged model31/12/201325/09/201425/09/2014DutchPDF
Abridged model31/12/201228/09/201330/09/2013DutchPDF
Abridged model31/12/201110/10/201223/10/2012DutchPDF
Abridged model31/12/201021/11/201128/11/2011DutchPDF
Abridged model31/12/200920/09/201021/09/2010DutchPDF
Abridged model31/12/200805/06/200930/06/2009DutchPDF
Abridged model31/12/200706/06/200829/08/2008DutchPDF
Abridged model31/12/200601/06/200724/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 5 ended

Active mandates

Emmanuelle Beeckmans

Director · since 15 décembre 2004

Active
Henk Dierendonck

Director · since 15 décembre 2004

Active

Ended mandates

Henk Pol Dierendonck

Director · since 15 décembre 2004

Ended
Emmanuelle Beeckmans

Director

Ended
Emmanuelle BEECKMANS

Manager

Ended
Henk Dierendonck

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/03/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares14/03/2014
    KAPITAAL - AANDELEN
    PDF
  • Other19/06/2009
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other31/12/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-32,7 k €
  2. 2022
    Annual accounts 202238,9 k €
  3. 2021
    Annual accounts 202169,8 k €
  4. 2018
    Annual accounts 2018-260,1 €
  5. 2017
    Annual accounts 2017-1 k €
  6. 2016
    Annual accounts 2016-18,7 k €
  7. 2015
    Annual accounts 2015-11,2 k €
  8. 2014
    Annual accounts 2014-20,2 k €
  9. 2013
    Annual accounts 2013-10,9 k €
  10. 2012
    Annual accounts 2012-20,9 k €
  11. 2011
    Annual accounts 2011-7,7 k €
  12. 2010
    Annual accounts 2010-13,9 k €
  13. 2009
    Annual accounts 200946,8 k €
  14. 2008
    Annual accounts 2008223 k €
  15. 2007
    Annual accounts 200772,7 k €
  16. 2006
    Annual accounts 200614,1 k €
  17. 22/12/2004
    IncorporationPrivate limited company