ACTIVE

PIXEL PROD

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-19,3 k €

-149.7% YoY

Gross margin

74,4 k €

-35.7% YoY

Equity

58,8 k €

-50.3% YoY

What does PIXEL PROD do?

PIXEL PROD is a Private limited company incorporated in 2004. Its main activity is: Programming and broadcasting activities. Its registered office is in Crisnée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.789.388

Incorporation

24/12/2004

Legal form

Private limited company

Registered office

Rue Sylvain Panis 60
4367 Crisnée · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

60310Programming and broadcasting activities· main 63910News agency activities 73110Advertising agencies 73110Advertising agencies 92400Gambling and betting activities 60310Programming and broadcasting activities+3

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

Low riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	74,4 k €	-35.7%	115,8 k €	+368%	24,8 k €	-82.7%	143,3 k €	+195%	48,5 k €	+310%	11,8 k €	+161%	-19,4 k €	-232%	14,7 k €	-3.4%	15,3 k €	-9.2%	16,8 k €	+179%	6 k €	+27.6%	4,7 k €	+139%	-12,1 k €	-128%	43,2 k €	+268%	11,7 k €	-13.3%	13,5 k €	+192%	4,6 k €	-14.9%	5,4 k €	-76.9%	23,6 k €	+416%	-7,5 k €
EBITDA	2,6 k €	-96.6%	74,6 k €	+351%	16,5 k €	-88.2%	140,2 k €	+306%	34,5 k €	+340%	7,8 k €	+132%	-24,2 k €	-329%	10,6 k €	+2.1%	10,4 k €	-27.2%	14,2 k €	+318%	3,4 k €	-11.1%	3,8 k €	+129%	-13,1 k €	-131%	41,7 k €	+282%	10,9 k €	-17.2%	13,2 k €	+216%	4,2 k €	-17.1%	5 k €	-77.5%	22,4 k €	+386%	-7,8 k €
Operating result	-18,3 k €	-134%	54,5 k €	+4944%	1,1 k €	-99.2%	135,7 k €	+311%	33 k €	+407%	6,5 k €	+121%	-30,4 k €	-831%	4,2 k €	-7.2%	4,5 k €	-40.3%	7,5 k €	+400%	1,5 k €	-9.4%	1,7 k €	+111%	-14,7 k €	-137%	39,6 k €	+296%	10 k €	-15.3%	11,8 k €	+236%	3,5 k €	-12.4%	4 k €	-81.2%	21,4 k €	+341%	-8,8 k €
Net result	-19,3 k €	-150%	38,9 k €	+3434%	-1,2 k €	-101%	96,2 k €	+242%	28,1 k €	+450%	5,1 k €	+116%	-31,6 k €	-2084%	1,6 k €	+178%	574 €	-91.0%	6,4 k €	+368%	1,4 k €	+37.1%	991 €	+107%	-14,7 k €	-159%	24,9 k €	+309%	6,1 k €	-20.1%	7,6 k €	+247%	2,2 k €	-4.9%	2,3 k €	-80.4%	11,8 k €	+230%	-9 k €
Balance sheet
Equity	58,8 k €	-50.3%	118,1 k €	+19.1%	99,2 k €	-1.2%	100,3 k €	+423%	19,2 k €	+533%	3 k €	+245%	-2,1 k €	-107%	29,5 k €	+5.7%	28 k €	+2.1%	27,4 k €	+30.3%	21 k €	+6.9%	19,7 k €	+5.3%	18,7 k €	-44.1%	33,4 k €	+291%	8,5 k €	-40.9%	14,5 k €	+12.5%	12,9 k €	+20.5%	10,7 k €	+27.5%	8,4 k €	+2263%	-387 €
Total assets	223,7 k €	-7.5%	241,8 k €	+14.4%	211,4 k €	-15.7%	250,7 k €	+120%	114,2 k €	+70.6%	66,9 k €	+27.8%	52,4 k €	-44.2%	93,9 k €	+2.3%	91,7 k €	-21.7%	117,2 k €	+208%	38,1 k €	+15.2%	33,1 k €	-41.7%	56,7 k €	-10.0%	63 k €	+53.7%	41 k €	-6.6%	43,9 k €	+120%	20 k €	-45.4%	36,6 k €	+71.2%	21,4 k €	+34.5%	15,9 k €
Cash	39 k €	+2.8%	37,9 k €	+19.1%	31,8 k €	-55.2%	71,1 k €	+90.4%	37,3 k €	+281%	9,8 k €	+1190%	759,5 €	-91.4%	8,8 k €	+445%	1,6 k €	-80.0%	8,1 k €	+599%	1,2 k €		–		6 k €	-57.7%	14,2 k €	+11.5%	12,7 k €	-25.2%	17 k €	+624%	2,3 k €	-90.7%	25,2 k €	+1614%	1,5 k €	-43.3%	2,6 k €
Debts	162,4 k €	+38.2%	117,5 k €	+14.8%	102,4 k €	-31.9%	150,3 k €	+58.2%	95 k €	+93.1%	49,2 k €	-9.7%	54,5 k €	-15.4%	64,4 k €	+0.9%	63,8 k €	-29.0%	89,8 k €	+426%	17,1 k €	+27.3%	13,4 k €	-64.8%	38,1 k €	+28.4%	29,6 k €	-8.7%	32,5 k €	+10.3%	29,4 k €	+313%	7,1 k €	-72.4%	25,9 k €	+100%	12,9 k €	-20.6%	16,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Frédéric René Matriche

Director

Active

Ended mandates

Frédéric René M Matriche

Manager · since 21 décembre 2004

Ended

FREDERIC MATRICHE

Mandate

Ended

FREDERIC MATRICHE

Manager

Ended

Frédéric René M Matriche

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	11/07/2025	30/08/2024	13/06/2023	08/07/2022	31/08/2021
General meeting	12/08/2026	12/06/2025	12/08/2024	12/06/2023	12/06/2022	28/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	12/06/2025	11/07/2025	French	PDF
Micro model	31/12/2023	12/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	12/06/2023	13/06/2023	French	PDF
Micro model	31/12/2021	12/06/2022	08/07/2022	French	PDF
Micro model	31/12/2020	28/08/2021	31/08/2021	French	PDF
Micro model	31/12/2019	24/10/2020	30/10/2020	French	PDF
Micro model	31/12/2018	05/10/2019	21/10/2019	French	PDF
Micro model	31/12/2017	12/06/2018	23/11/2018	French	PDF
Micro model	31/12/2016	23/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	29/09/2016	15/11/2016	French	PDF
Abridged model	31/12/2014	26/09/2015	07/10/2015	French	PDF
Abridged model	31/12/2013	20/09/2014	28/09/2014	French	PDF
Abridged model	31/12/2012	26/10/2013	12/11/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	12/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	26/09/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	01/08/2008	French	PDF
Abridged model	31/12/2006	27/10/2007	16/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Frédéric René Matriche

Director

Active

Ended mandates

Frédéric René M Matriche

Manager · since 21 décembre 2004

Ended

FREDERIC MATRICHE

Mandate

Ended

FREDERIC MATRICHE

Manager

Ended

Frédéric René M Matriche

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-19,3 k €↓
2024
Annual accounts 202438,9 k €↑
2023
Annual accounts 2023-1,2 k €↓
2022
Annual accounts 202296,2 k €↑
2021
Annual accounts 202128,1 k €↑
2020
Annual accounts 20205,1 k €↑
2019
Annual accounts 2019-31,6 k €↓
2018
Annual accounts 20181,6 k €↑
2017
Annual accounts 2017574 €↓
2016
Annual accounts 20166,4 k €↑
2015
Annual accounts 20151,4 k €↑
2014
Annual accounts 2014991 €↑
2013
Annual accounts 2013-14,7 k €↓
2012
Annual accounts 201224,9 k €↑
2011
Annual accounts 20116,1 k €↓
2010
Annual accounts 20107,6 k €↑
2009
Annual accounts 20092,2 k €↓
2008
Annual accounts 20082,3 k €↓
2007
Annual accounts 200711,8 k €↑
2006
Annual accounts 2006-9 k €
24/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PIXEL PROD

Overview

What does PIXEL PROD do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline