ACTIVE

FUSE IT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

76,1 k €

+7.4% YoY

Gross margin

111,8 k €

-0.2% YoY

Equity

571,7 k €

+0.2% YoY

What does FUSE IT do?

FUSE IT is a Private company with limited liability incorporated in 2004. Its registered office is in Bilzen-Hoeselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.790.873

Incorporation

23/12/2004

Legal form

Private company with limited liability

Registered office

Reekstraat 18A
3742 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

146 700,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	111,8 k €	-0.2%	112 k €	+13.6%	98,6 k €	+12.3%	87,8 k €	-15.9%	104,4 k €	+7.4%	97,2 k €	+15.5%	84,1 k €	+35.4%	62,1 k €	+15.8%	53,7 k €	-21.7%	68,5 k €	-3.7%	71,1 k €	-0.2%	71,3 k €	-4.6%	74,7 k €	+12.3%	66,6 k €	-12.6%	76,1 k €	-2.9%	78,4 k €	+5.2%	74,6 k €	+25.5%	59,4 k €	-0.2%	59,5 k €
EBITDA	109,7 k €	+13.7%	96,5 k €	+0.2%	96,3 k €	+12.7%	85,5 k €	-16.0%	101,8 k €	+12.3%	90,6 k €	+10.5%	82 k €	+38.6%	59,2 k €	+16.8%	50,7 k €	-23.7%	66,4 k €	-3.8%	69,1 k €	-0.1%	69,1 k €	-5.4%	73,1 k €	+14.2%	64 k €	-15.0%	75,2 k €	-2.7%	77,4 k €	+5.6%	73,2 k €	+26.4%	58 k €	-0.9%	58,5 k €
Operating result	88 k €	+9.8%	80,2 k €	+1.5%	79 k €	+7.0%	73,8 k €	-18.0%	90,1 k €	+17.9%	76,4 k €	+12.9%	67,7 k €	+51.4%	44,7 k €	+48.2%	30,2 k €	-34.2%	45,8 k €	-5.0%	48,2 k €	-0.3%	48,4 k €	-11.3%	54,5 k €	+20.2%	45,3 k €	-22.0%	58,1 k €	+0.2%	58 k €	+44.6%	40,1 k €	+232%	-30,3 k €	-161%	49,9 k €
Net result	76,1 k €	+7.4%	70,9 k €	+5.5%	67,2 k €	+6.1%	63,4 k €	-12.2%	72,1 k €	+22.2%	59 k €	+19.6%	49,3 k €	+86.2%	26,5 k €	+50.3%	17,6 k €	-20.4%	22,2 k €	-31.9%	32,6 k €	-16.7%	39,1 k €	+24.9%	31,3 k €	+30.0%	24,1 k €	-11.7%	27,3 k €	-24.7%	36,2 k €	+90.0%	19,1 k €	+147%	-40,9 k €	-218%	34,8 k €
Balance sheet
Equity	571,7 k €	+0.2%	570,6 k €	-5.6%	604,3 k €	+12.5%	537,1 k €	+13.4%	473,8 k €	+18.0%	401,6 k €	+17.2%	342,6 k €	+16.8%	293,3 k €	+9.9%	266,8 k €	+7.1%	249,1 k €	+9.8%	226,9 k €	+11.0%	204,4 k €	+5.1%	194,5 k €	+19.2%	163,2 k €	+17.3%	139,2 k €	+24.4%	111,9 k €	+47.8%	75,7 k €	+33.7%	56,6 k €	-38.0%	91,3 k €
Total assets	660,1 k €	-4.2%	689,1 k €	+11.4%	618,5 k €	+7.3%	576,6 k €	+0.8%	571,8 k €	+17.3%	487,6 k €	-2.5%	500,3 k €	+20.2%	416,2 k €	+1.1%	411,7 k €	-4.4%	430,5 k €	-3.1%	444,1 k €	+2.0%	435,5 k €	-0.5%	437,5 k €	+1.7%	430,2 k €	+0.6%	427,6 k €	-0.9%	431,6 k €	-2.4%	442 k €	+6.1%	416,7 k €	+305%	102,9 k €
Cash	153 k €	+5.2%	145,4 k €	+378%	30,4 k €	+472%	5,3 k €	+5270%	98,9 €	+159%	38,3 €	-91.2%	436,1 €	-95.6%	9,9 k €	-83.9%	61,5 k €	-10.6%	68,8 k €	+8.3%	63,5 k €	+75.8%	36,1 k €	-1.4%	36,6 k €	+52.2%	24,1 k €	+199%	8 k €	+443%	1,5 k €	+44.9%	1 k €	-95.7%	23,7 k €	-39.5%	39,2 k €
Debts	85,7 k €	-26.3%	116,3 k €	+856%	12,2 k €	-67.5%	37,5 k €	-61.0%	96 k €	+14.5%	83,9 k €	-46.5%	156,7 k €	+28.5%	122 k €	-15.8%	144,9 k €	-20.1%	181,4 k €	-16.5%	217,1 k €	-6.0%	231,1 k €	-4.5%	242,1 k €	-9.3%	267 k €	-7.4%	288,4 k €	-9.8%	319,7 k €	-12.7%	366,3 k €	+1.7%	360,1 k €	+3003%	11,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

Patrick WIJNANTS

Manager · since 21 décembre 2004

Active

At this address

Other companies at this address

Company	CBE no.
WHITE TOWER● Active	0861.097.209

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	18/04/2025	26/04/2024	10/04/2023	21/03/2022	12/04/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	20/03/2026	27/04/2026	Dutch	PDF
Micro model	30/09/2024	21/03/2025	18/04/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	26/04/2024	Dutch	PDF
Micro model	30/09/2022	17/03/2023	10/04/2023	Dutch	PDF
Micro model	30/09/2021	18/03/2022	21/03/2022	Dutch	PDF
Micro model	30/09/2020	19/03/2021	12/04/2021	Dutch	PDF
Micro model	30/09/2019	20/03/2020	27/03/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	22/03/2019	Dutch	PDF
Micro model	30/09/2017	16/03/2018	03/04/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	15/04/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	11/04/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	29/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	27/04/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	30/04/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	30/03/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	30/04/2009	Dutch	PDF
Abridged model	30/09/2007	21/03/2008	31/03/2008	Dutch	PDF
Abridged model	30/09/2006	16/03/2007	28/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

Patrick WIJNANTS

Manager · since 21 décembre 2004

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares03/10/2014
KAPITAAL - AANDELEN
PDF
Other03/01/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202576,1 k €↑
2024
Annual accounts 202470,9 k €↑
2023
Annual accounts 202367,2 k €↑
2022
Annual accounts 202263,4 k €↓
2021
Annual accounts 202172,1 k €↑
2020
Annual accounts 202059 k €↑
2019
Annual accounts 201949,3 k €↑
2018
Annual accounts 201826,5 k €↑
2017
Annual accounts 201717,6 k €↓
2016
Annual accounts 201622,2 k €↓
2015
Annual accounts 201532,6 k €↓
2014
Annual accounts 201439,1 k €↑
2013
Annual accounts 201331,3 k €↑
2012
Annual accounts 201224,1 k €↓
2011
Annual accounts 201127,3 k €↓
2010
Annual accounts 201036,2 k €↑
2009
Annual accounts 200919,1 k €↑
2008
Annual accounts 2008-40,9 k €↓
2007
Annual accounts 200734,8 k €
23/12/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FUSE IT

Overview

What does FUSE IT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline