MSTRONIC
0870.793.150 · rovalta.com · 23/09/2026
ACTIVE
MSTRONIC
Financial year 2025 · closed on 31/12/2025
Net result
-13,5 k €
+68.4% YoY
Gross margin
-9,1 k €
+73.2% YoY
Equity
-142,2 k €
-10.5% YoY
Overview
What does MSTRONIC do?
MSTRONIC is a Private limited company incorporated in 2004. Its main activity is: Computer consultancy activities. Its registered office is in Vilvoorde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.793.150
Incorporation
24/12/2004
Legal form
Private limited company
Registered office
Grimbergsesteenweg 124
1800 Vilvoorde · FlandreSee on map
1800 Vilvoorde · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering62010Computer programming activities62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -9,1 k € | +73.2% | -34 k € | +6.0% | -36,1 k € | -19.1% | -30,3 k € | -7.6% | -28,2 k € | +35.2% | -43,5 k € | -1138% | -3,5 k € | +93.4% | -53,2 k € | -1307% | 4,4 k € | -43.0% | 7,7 k € | -76.5% | 32,9 k € | -16.2% | 39,3 k € | -2.7% | 40,4 k € | -1.6% | 41 k € | +43.7% | 28,6 k € | -19.1% | 35,3 k € | +172% | 13 k € | -64.7% | 36,8 k € | +351% | 8,1 k € | +408% | -2,6 k € |
| EBITDA | -9,9 k € | +71.6% | -34,8 k € | +6.3% | -37,1 k € | -18.7% | -31,2 k € | -7.9% | -29 k € | +34.5% | -44,2 k € | -849% | -4,7 k € | +91.4% | -54,4 k € | -1640% | 3,5 k € | -45.3% | 6,5 k € | -79.9% | 32,2 k € | -14.5% | 37,7 k € | -5.2% | 39,7 k € | -1.6% | 40,4 k € | +44.5% | 27,9 k € | -18.4% | 34,2 k € | +180% | 12,2 k € | -62.7% | 32,8 k € | +302% | 8,1 k € | +408% | -2,6 k € |
| Operating result | -13,2 k € | +68.8% | -42,2 k € | +5.3% | -44,6 k € | -4.3% | -42,7 k € | -5.6% | -40,5 k € | +29.3% | -57,2 k € | -217% | -18,1 k € | +72.0% | -64,5 k € | -4661% | -1,4 k € | -168% | 2 k € | -93.1% | 28,6 k € | -16.1% | 34 k € | -13.7% | 39,4 k € | +11.8% | 35,3 k € | +54.5% | 22,8 k € | -20.7% | 28,8 k € | +297% | 7,3 k € | -73.9% | 27,8 k € | +252% | 7,9 k € | +394% | -2,7 k € |
| Net result | -13,5 k € | +68.4% | -42,7 k € | +5.1% | -44,9 k € | -3.5% | -43,4 k € | -4.8% | -41,4 k € | +27.9% | -57,4 k € | -72.1% | -33,4 k € | +48.6% | -64,9 k € | -3201% | -2 k € | -268% | 1,2 k € | -94.1% | 19,7 k € | -37.1% | 31,4 k € | +10.2% | 28,5 k € | +15.2% | 24,7 k € | +75.7% | 14,1 k € | +58.4% | 8,9 k € | +58.2% | 5,6 k € | -78.1% | 25,7 k € | +562% | 3,9 k € | +243% | -2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -142,2 k € | -10.5% | -128,7 k € | -49.6% | -86 k € | -109% | -41,1 k € | -1902% | 2,3 k € | -94.8% | 43,7 k € | -56.8% | 101,1 k € | -8.8% | 110,9 k € | -36.9% | 175,7 k € | -1.1% | 177,7 k € | +0.7% | 176,5 k € | +12.6% | 156,8 k € | +25.0% | 125,4 k € | +29.4% | 96,9 k € | +34.2% | 72,2 k € | +24.2% | 58,2 k € | +18.0% | 49,3 k € | +12.8% | 43,7 k € | +143% | 18 k € | +27.4% | 14,1 k € |
| Total assets | 23,3 k € | +521% | 3,8 k € | -68.1% | 11,8 k € | -37.6% | 18,9 k € | -38.6% | 30,7 k € | -45.1% | 56 k € | -44.8% | 101,5 k € | -56.1% | 231,4 k € | -25.4% | 310,3 k € | -4.1% | 323,7 k € | -2.3% | 331,4 k € | +14.6% | 289,1 k € | +27.1% | 227,5 k € | +29.1% | 176,2 k € | +32.8% | 132,7 k € | +40.2% | 94,6 k € | +20.4% | 78,6 k € | +6.1% | 74 k € | +174% | 27 k € | -13.0% | 31 k € |
| Cash | 22,9 k € | +15321% | 148,7 € | +540% | 23,2 € | -96.3% | 628,3 € | +118% | 288,5 € | -82.2% | 1,6 k € | -83.7% | 9,9 k € | -61.3% | 25,7 k € | -85.2% | 173,1 k € | -14.5% | 202,3 k € | – | 1,1 k € | – | – | 3,9 k € | – | – | 310 € | -90.7% | 3,3 k € | -27.7% | 4,6 k € | ||||||||
| Debts | 165,5 k € | +25.0% | 132,5 k € | +35.4% | 97,8 k € | +63.0% | 60 k € | +111% | 28,5 k € | +141% | 11,8 k € | +2844% | 401,8 € | -99.7% | 120,5 k € | -10.4% | 134,6 k € | -7.8% | 146 k € | -5.8% | 154,9 k € | +17.1% | 132,3 k € | +29.6% | 102,1 k € | +28.8% | 79,3 k € | +31.2% | 60,5 k € | +65.9% | 36,4 k € | +24.4% | 29,3 k € | -3.5% | 30,4 k € | +237% | 9 k € | -46.7% | 16,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Sylvain Mandi
ActiveEnded mandates
Silvian Mandi
EndedSILVIAN MANDI
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2026 | 22/09/2025 | 24/09/2024 | 29/09/2023 | 28/09/2022 | 30/09/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 02/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/05/2026 | 20/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 05/05/2025 | 22/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 06/05/2024 | 24/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/05/2023 | 29/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/05/2022 | 28/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 30/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/05/2020 | 03/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/05/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/05/2018 | 19/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 01/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 29/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 27/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 30/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 20/08/2013 | 21/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 20/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/11/2011 | 23/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 25/08/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 23/07/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 06/08/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 03/08/2007 | French | |
| Abridged model | 30/06/2006 | 06/12/2006 | 26/01/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Sylvain Mandi
ActiveEnded mandates
Silvian Mandi
EndedSILVIAN MANDI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/05/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-13,5 k €↑
- 2024Annual accounts 2024-42,7 k €↑
- 2023Annual accounts 2023-44,9 k €↓
- 2022Annual accounts 2022-43,4 k €↓
- 2021Annual accounts 2021-41,4 k €↑
- 2020Annual accounts 2020-57,4 k €↓
- 2019Annual accounts 2019-33,4 k €↑
- 2018Annual accounts 2018-64,9 k €↓
- 2017Annual accounts 2017-2 k €↓
- 2016Annual accounts 20161,2 k €↓
- 2015Annual accounts 201519,7 k €↓
- 2014Annual accounts 201431,4 k €↑
- 2013Annual accounts 201328,5 k €↑
- 2012Annual accounts 201224,7 k €↑
- 2011Annual accounts 201114,1 k €↑
- 2010Annual accounts 20108,9 k €↑
- 2009Annual accounts 20095,6 k €↓
- 2008Annual accounts 200825,7 k €↑
- 2007Annual accounts 20073,9 k €↑
- 2006Annual accounts 2006-2,7 k €
- 24/12/2004IncorporationPrivate limited company