ACTIVE

ADMEDI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

7,3 k €

+170.2% YoY

Gross margin

69,9 k €

+42.9% YoY

Equity

157 k €

+4.8% YoY

What does ADMEDI do?

ADMEDI is a Private limited company incorporated in 2004. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Jabbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.802.256

Incorporation

24/12/2004

Legal form

Private limited company

Registered office

Zuidstraat 11
8490 Jabbeke · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

74855Other professional, scientific and technical activities· main 82100Office administrative and support activities 82110Combined office administrative service activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	69,9 k €	+42.9%	48,9 k €	-43.8%	86,9 k €	-28.1%	120,9 k €	+72.9%	69,9 k €	+59.7%	43,8 k €	-33.8%	66,1 k €	-20.9%	83,5 k €	+10.6%	75,6 k €	-7.3%	81,5 k €	+134%	34,8 k €	-4.9%	36,6 k €	-25.0%	48,7 k €	-20.4%	61,3 k €	+152%	24,3 k €	-44.0%	43,4 k €	+466%	7,7 k €
EBITDA	59,6 k €	+48.2%	40,2 k €	-49.2%	79,2 k €	-29.8%	112,9 k €	+85.3%	60,9 k €	+40.0%	43,5 k €	-38.4%	70,7 k €	-5.2%	74,6 k €	+6.5%	70 k €	-4.3%	73,2 k €	+109%	35 k €	+6.9%	32,7 k €	-33.0%	48,8 k €	-11.1%	54,9 k €	+122%	24,8 k €	-39.1%	40,7 k €	+505%	6,7 k €
Operating result	21,2 k €	+4658%	-465 €	-101%	33,9 k €	-48.7%	66 k €	+150%	26,4 k €	+567%	-5,7 k €	-118%	30,9 k €	-16.7%	37,1 k €	+11.6%	33,3 k €	+208%	10,8 k €	-37.8%	17,4 k €	+21.2%	14,3 k €	-55.0%	31,8 k €	-12.3%	36,3 k €	+538%	5,7 k €	-46.4%	10,6 k €	+328%	2,5 k €
Net result	7,3 k €	+170%	-10,3 k €	-159%	17,6 k €	-51.4%	36,1 k €	+218%	11,4 k €	+170%	-16,2 k €	-213%	14,3 k €	+7.7%	13,3 k €	+5.1%	12,7 k €	+806%	1,4 k €	-82.6%	8 k €	+118%	3,7 k €	-75.6%	15,1 k €	-6.4%	16,1 k €	+622%	-3,1 k €	-138%	8,1 k €	+252%	2,3 k €
Balance sheet
Equity	157 k €	+4.8%	149,8 k €	-6.5%	160,1 k €	+12.3%	142,6 k €	+81.4%	78,6 k €	+16.9%	67,2 k €	-19.5%	83,5 k €	+8.2%	77,1 k €	+20.8%	63,8 k €	+24.7%	51,2 k €	+2.7%	49,8 k €	+18.1%	42,2 k €	+7.9%	39,1 k €	+62.8%	24 k €	+204%	7,9 k €	+666%	-1,4 k €	+85.2%	-9,5 k €
Total assets	365,7 k €	-12.4%	417,3 k €	-10.6%	466,7 k €	-5.9%	495,9 k €	+22.4%	405,2 k €	-1.7%	412,4 k €	+1.9%	404,8 k €	-3.6%	419,8 k €	-10.2%	467,2 k €	+3.3%	452,4 k €	+80.3%	250,9 k €	+0.9%	248,6 k €	-22.1%	319 k €	+19.3%	267,5 k €	+1.0%	264,8 k €	+13.1%	234,1 k €	+286%	60,7 k €
Cash	51,5 k €	+124%	23 k €	-64.4%	64,5 k €	+45.1%	44,4 k €	+43.4%	31 k €	+367%	6,6 k €	-20.7%	8,4 k €	-67.0%	25,4 k €	+3.4%	24,5 k €	+237%	7,3 k €	-25.7%	9,8 k €	-17.7%	11,9 k €	-73.2%	44,5 k €	+115%	20,7 k €	+333%	4,8 k €	+164%	1,8 k €	-30.7%	2,6 k €
Debts	208,3 k €	-21.7%	266 k €	-13.2%	306,6 k €	-12.8%	351,5 k €	+7.7%	326,4 k €	-5.3%	344,7 k €	+8.5%	317,8 k €	-4.1%	331,5 k €	-16.5%	396,8 k €	-0.4%	398,5 k €	+101%	198,4 k €	-1.7%	201,9 k €	-26.5%	274,5 k €	+26.7%	216,7 k €	-6.9%	232,9 k €	-0.3%	233,5 k €	+233%	70,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

JASMIC

Director · since 28 mars 2022 · 0783.787.516

Represented by Jurgen Moerman

Active

Ended mandates

Jurgen Moerman

Manager · since 24 décembre 2004

Ended

Jurgen Moerman

Director

Ended

JURGEN MOERMAN

Manager

Ended

RENILD VANNESTE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
JASMIC● Active	0783.787.516
Movatron● Active	1027.296.712

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	02/10/2024	01/09/2023	17/10/2022	18/06/2021	21/08/2020
General meeting	26/09/2025	20/09/2024	25/08/2023	16/09/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/09/2025	30/09/2025	Dutch	PDF
Micro model	31/12/2023	20/09/2024	02/10/2024	Dutch	PDF
Micro model	31/12/2022	25/08/2023	01/09/2023	Dutch	PDF
Micro model	31/12/2021	16/09/2022	17/10/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	21/08/2020	Dutch	PDF
Micro model	31/12/2018	30/08/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	14/08/2018	10/09/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	22/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	20/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	11/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

JASMIC

Director · since 28 mars 2022 · 0783.787.516

Represented by Jurgen Moerman

Active

Ended mandates

Jurgen Moerman

Manager · since 24 décembre 2004

Ended

Jurgen Moerman

Director

Ended

JURGEN MOERMAN

Manager

Ended

RENILD VANNESTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other03/02/2005
DIVERSEN
PDF
Other05/01/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20247,3 k €↑
2023
Annual accounts 2023-10,3 k €↓
2022
Annual accounts 202217,6 k €↓
2021
Annual accounts 202136,1 k €↑
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 2017-16,2 k €↓
2016
Annual accounts 201614,3 k €↑
2015
Annual accounts 201513,3 k €↑
2014
Annual accounts 201412,7 k €↑
2013
Annual accounts 20131,4 k €↓
2012
Annual accounts 20128 k €↑
2011
Annual accounts 20113,7 k €↓
2010
Annual accounts 201015,1 k €↓
2009
Annual accounts 200916,1 k €↑
2008
Annual accounts 2008-3,1 k €↓
2007
Annual accounts 20078,1 k €↑
2006
Annual accounts 20062,3 k €
24/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADMEDI

Overview

What does ADMEDI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline