UNITED MEDIA
0870.854.914 · rovalta.com · 22/09/2026
ACTIVE
UNITED MEDIA
Financial year 2025 · closed on 30/06/2025
Net result
17,7 k €
+556.9% YoY
Gross margin
18,1 k €
+630.6% YoY
Equity
-27,1 k €
+39.5% YoY
Overview
What does UNITED MEDIA do?
UNITED MEDIA is a Private limited company incorporated in 2004. Its main activity is: Web portals. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.854.914
Incorporation
28/12/2004
Legal form
Private limited company
Registered office
Avenue Charles Gilisquet 37 box rez
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
25 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 18,1 k € | +631% | -3,4 k € | -165% | 5,2 k € | -13.4% | 6 k € | +155% | -10,9 k € | -24.8% | -8,8 k € | -187% | 10,1 k € | -58.8% | 24,5 k € | +1113% | -2,4 k € | +96.1% | -61,8 k € | -204% | 59,7 k € | +4342% | 1,3 k € | -69.5% | 4,4 k € | +138% | -11,6 k € | +59.2% | -28,5 k € | -247% | -8,2 k € | -19.4% | -6,9 k € | -4634% | 151,7 € |
| EBITDA | 17,7 k € | +567% | -3,8 k € | -178% | 4,9 k € | -14.3% | 5,7 k € | +150% | -11,3 k € | -23.8% | -9,1 k € | -193% | 9,8 k € | -59.6% | 24,1 k € | +959% | -2,8 k € | +95.5% | -62,6 k € | -225% | 49,9 k € | +5401% | 907 € | -76.9% | 3,9 k € | +132% | -12,1 k € | +58.1% | -28,9 k € | -235% | -8,6 k € | -17.9% | -7,3 k € | -1838% | -377,4 € |
| Operating result | 17,7 k € | +567% | -3,8 k € | -194% | 4 k € | -28.6% | 5,6 k € | +149% | -11,6 k € | -19.8% | -9,7 k € | -205% | 9,2 k € | -61.5% | 23,9 k € | +780% | -3,5 k € | +94.5% | -63,7 k € | -235% | 47,2 k € | +2606% | -1,9 k € | -297% | 955 € | +106% | -16,3 k € | +49.3% | -32,2 k € | -218% | -10,1 k € | -14.7% | -8,8 k € | -110% | -4,2 k € |
| Net result | 17,7 k € | +557% | -3,9 k € | -205% | 3,7 k € | -31.2% | 5,3 k € | +145% | -12 k € | -27.3% | -9,4 k € | -206% | 8,9 k € | -62.3% | 23,5 k € | +698% | -3,9 k € | +93.9% | -64,1 k € | -238% | 46,4 k € | +1957% | -2,5 k € | -507% | 615 € | +104% | -17 k € | +48.5% | -33 k € | -208% | -10,7 k € | -22.9% | -8,7 k € | -129% | -3,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -27,1 k € | +39.5% | -44,8 k € | -9.5% | -40,9 k € | +8.2% | -44,6 k € | +27.5% | -61,5 k € | -24.2% | -49,5 k € | -23.4% | -40,1 k € | +18.1% | -49 k € | +32.4% | -72,5 k € | -5.7% | -68,6 k € | -1418% | -4,5 k € | +91.1% | -51 k € | -5.2% | -48,5 k € | +1.3% | -49,1 k € | -52.9% | -32,1 k € | -3863% | 853,3 € | -92.6% | 11,5 k € | -43.0% | 20,2 k € |
| Total assets | 9,9 k € | +290% | 2,5 k € | -76.0% | 10,6 k € | +7.2% | 9,9 k € | +424% | 1,9 k € | -48.2% | 3,6 k € | +27.7% | 2,9 k € | -10.1% | 3,2 k € | -69.9% | 10,5 k € | +2.0% | 10,3 k € | +8.4% | 9,5 k € | -95.6% | 215,1 k € | +1503% | 13,4 k € | +14.6% | 11,7 k € | -34.2% | 17,8 k € | +132% | 7,7 k € | -34.2% | 11,7 k € | -52.5% | 24,5 k € |
| Cash | 7,2 k € | – | 8,6 k € | +505% | 1,4 k € | +2975% | 46,3 € | -97.6% | 1,9 k € | +22.5% | 1,6 k € | +642% | 210,9 € | -88.5% | 1,8 k € | +841% | 194,6 € | -66.6% | 583 € | -99.6% | 153,3 k € | +1754% | 8,3 k € | +2010% | 391,8 € | +271% | 105,5 € | +92.3% | 54,9 € | – | 8,3 k € | ||||
| Debts | 37 k € | -21.8% | 47,3 k € | -8.1% | 51,5 k € | -5.4% | 54,5 k € | +7.1% | 50,9 k € | +24.6% | 40,8 k € | +33.7% | 30,5 k € | -23.1% | 39,7 k € | -43.7% | 70,6 k € | +6.3% | 66,4 k € | +374% | 14 k € | -94.7% | 266 k € | +330% | 61,9 k € | +1.8% | 60,8 k € | +21.8% | 49,9 k € | +632% | 6,8 k € | +7150% | 94,1 € | -97.8% | 4,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 1 ended
Active mandates
Pierre ROGER
ActiveEnded mandates
Pierre ROGER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
B AND B● Active | 0448.422.387 |
CB PROD● Active | 1015.370.561 |
GIVADIM● Active | 0426.848.795 |
INTER-OPTIMAL● Active | 0881.803.739 |
INTER OPTIMAL GROUP● Active | 0434.850.901 |
MARKOPOL● Active | 0462.778.882 |
MORILLAS & FILS● Active | 0697.874.220 |
ROMCO FILMS● Active | 0768.364.615 |
THE OLD KIDZ● Active | 0748.454.473 |
WOODYWOOD● Active | 0883.266.756 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/02/2026 | 27/02/2025 | 02/02/2024 | 27/04/2023 | 26/01/2021 | 31/01/2020 |
| General meeting | 30/12/2025 | 27/12/2024 | 11/12/2023 | 12/12/2022 | 14/12/2020 | 09/12/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 30/12/2025 | 03/02/2026 | French | |
| Micro model | 30/06/2024 | 27/12/2024 | 27/02/2025 | French | |
| Micro model | 30/06/2023 | 11/12/2023 | 02/02/2024 | French | |
| Micro model | 30/06/2022 | 12/12/2022 | 27/04/2023 | French | |
| Micro model | 30/06/2020 | 14/12/2020 | 26/01/2021 | French | |
| Micro model | 30/06/2019 | 09/12/2019 | 31/01/2020 | French | |
| Micro model | 30/06/2018 | 10/12/2018 | 31/01/2019 | French | |
| Micro model | 30/06/2017 | 11/12/2017 | 07/02/2018 | French | |
| Abridged model | 30/06/2016 | 19/12/2016 | 25/01/2017 | French | |
| Abridged model | 30/06/2015 | 14/12/2015 | 24/02/2016 | French | |
| Abridged model | 30/06/2014 | 20/01/2015 | 09/02/2015 | French | |
| Abridged model | 30/06/2013 | 12/02/2014 | 24/02/2014 | French | |
| Abridged model | 30/06/2012 | 14/03/2013 | 29/03/2013 | French | |
| Abridged model | 30/06/2011 | 23/01/2012 | 23/02/2012 | French | |
| Abridged model | 30/06/2010 | 24/01/2011 | 17/02/2011 | French | |
| Abridged model | 30/06/2009 | 14/12/2009 | 26/02/2010 | French | |
| Abridged model | 30/06/2008 | 06/02/2009 | 13/02/2009 | French | |
| Abridged model | 30/06/2007 | 03/12/2007 | 15/02/2008 | French | |
| Abridged model | 30/06/2006 | 11/12/2006 | 26/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 1 ended
Active mandates
Pierre ROGER
ActiveEnded mandates
Pierre ROGER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,7 k €↑
- 2024Annual accounts 2024-3,9 k €↓
- 2023Annual accounts 20233,7 k €↓
- 2022Annual accounts 20225,3 k €↑
- 2020Annual accounts 2020-12 k €↓
- 2019Annual accounts 2019-9,4 k €↓
- 2018Annual accounts 20188,9 k €↓
- 2017Annual accounts 201723,5 k €↑
- 2016Annual accounts 2016-3,9 k €↑
- 2015Annual accounts 2015-64,1 k €↓
- 2014Annual accounts 201446,4 k €↑
- 2013Annual accounts 2013-2,5 k €↓
- 2012Annual accounts 2012615 €↑
- 2011Annual accounts 2011-17 k €↑
- 2010Annual accounts 2010-33 k €↓
- 2009Annual accounts 2009-10,7 k €↓
- 2008Annual accounts 2008-8,7 k €↓
- 2007Annual accounts 2007-3,8 k €
- 28/12/2004IncorporationPrivate limited company