ACTIVE

HEDONIA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22,3 k €

-52.7% YoY

Gross margin

86,4 k €

-26.6% YoY

Equity

90,3 k €

+2.6% YoY

What does HEDONIA do?

HEDONIA is a Private company with limited liability incorporated in 2004. Its main activity is: Other human health activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.878.767

Incorporation

21/12/2004

Legal form

Private company with limited liability

Registered office

Gaverlandstraat 61 box A
9031 Gent · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

86905Other human health activities· main 86951Other human health activities 93040Sports activities and amusement and recreation activities 96040Physical well-being activities 96230Other personal service activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	86,4 k €	-26.6%	117,7 k €	+90.0%	61,9 k €	-33.0%	92,4 k €	-8.5%	101,1 k €	+13.3%	89,2 k €	+23.8%	72,1 k €	-19.1%	89,1 k €	-8.1%	96,9 k €	-37.0%	153,9 k €	+19.0%	129,4 k €	-1.3%	131,1 k €	+6.7%	122,8 k €	-0.5%	123,5 k €	-7.4%	133,4 k €	+58.9%	83,9 k €	-17.1%	101,2 k €	+132%	43,7 k €	+67.4%	26,1 k €
EBITDA	83,6 k €	-27.5%	115,3 k €	+92.5%	59,9 k €	-33.6%	90,2 k €	-8.4%	98,4 k €	+14.1%	86,3 k €	+27.5%	67,7 k €	-22.5%	87,3 k €	-8.9%	95,8 k €	-37.2%	152,6 k €	+21.8%	125,3 k €	-3.3%	129,6 k €	+6.6%	121,6 k €	-0.5%	122,2 k €	-7.6%	132,3 k €	+59.6%	82,9 k €	-16.8%	99,6 k €	+135%	42,3 k €	+67.4%	25,3 k €
Operating result	29,7 k €	-51.6%	61,5 k €	+809%	6,8 k €	-81.5%	36,6 k €	-40.1%	61,1 k €	+21.8%	50,2 k €	+43.5%	34,9 k €	-20.7%	44,1 k €	+2.5%	43 k €	-55.8%	97,2 k €	+40.1%	69,3 k €	-5.8%	73,6 k €	+30.4%	56,5 k €	-2.0%	57,6 k €	-15.8%	68,4 k €	+841%	7,3 k €	-69.8%	24 k €	+423%	-7,4 k €	-432%	-1,4 k €
Net result	22,3 k €	-52.7%	47,2 k €	+12256%	381,8 €	-98.6%	27,3 k €	+1409%	1,8 k €	-93.6%	28,3 k €	+26.8%	22,3 k €	+27.5%	17,5 k €	+15.0%	15,2 k €	-75.0%	60,8 k €	+133%	26,1 k €	-18.1%	31,9 k €	+44.2%	22,1 k €	+9.9%	20,1 k €	-26.4%	27,3 k €	+170%	-38,8 k €	-122%	-17,5 k €	+52.7%	-37 k €	-1164%	-2,9 k €
Balance sheet
Equity	90,3 k €	+2.6%	88 k €	+57.6%	55,9 k €	-17.2%	67,5 k €	+22.3%	55,2 k €	-12.9%	63,4 k €	+15.1%	55,1 k €	+4.4%	52,7 k €	+5.0%	50,2 k €	+0.4%	50 k €	+98.1%	25,3 k €	+47.4%	17,1 k €	+428%	3,2 k €	+117%	-18,9 k €	+51.6%	-39 k €	+41.2%	-66,3 k €	-141%	-27,5 k €	-175%	-10 k €	-148%	20,8 k €
Total assets	381 k €	-11.7%	431,5 k €	-6.7%	462,6 k €	-12.7%	530 k €	-0.0%	530 k €	+1.9%	519,9 k €	-6.1%	553,4 k €	-5.5%	585,3 k €	-7.2%	630,8 k €	-10.2%	702,4 k €	+0.0%	702,1 k €	-3.7%	728,9 k €	-1.7%	741,9 k €	-1.9%	756,6 k €	-3.7%	785,7 k €	-1.9%	800,5 k €	-2.6%	821,5 k €	-8.1%	894 k €	+403%	177,9 k €
Cash	5,1 k €	-21.8%	6,6 k €	-10.6%	7,4 k €	-5.1%	7,7 k €	+43.9%	5,4 k €	+12361%	43,2 €	-70.1%	144,4 €	+334%	33,3 €	-49.6%	66,1 €	+342%	15 €	+9.0%	13,7 €	-72.0%	49 €	+3.6%	47,3 €	-79.2%	228 €	-9.0%	250,6 €	+63.7%	153 €	+28.6%	119 €	-80.8%	621,1 €	-86.5%	4,6 k €
Debts	286 k €	-14.9%	335,9 k €	-13.1%	386,7 k €	-16.2%	461,5 k €	-2.1%	471,2 k €	+6.1%	444,1 k €	-10.4%	495,7 k €	-6.1%	527,8 k €	-8.2%	575,1 k €	-11.2%	647,4 k €	-4.0%	674,5 k €	-4.9%	709,4 k €	-3.6%	735,6 k €	-4.7%	772 k €	-6.1%	822,3 k €	-5.1%	866,9 k €	+2.1%	849 k €	-6.1%	904 k €	+486%	154,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Thierry Lootens

Manager

Active

Ended mandates

Thierry LOOTENS

Manager · since 22 décembre 2004

Ended

Thierry Lootens

Mandate

Ended

Thierry Lootens

Director

Ended

Thierry Lootens

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
BESIDE● Active	0478.136.655

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	30/08/2024	30/08/2023	26/08/2022	30/08/2021	31/08/2020
General meeting	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	21/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	17/06/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	19/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	31/07/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	16/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	01/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/09/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	29/09/2009	02/10/2009	Dutch	PDF
Abridged model	31/12/2007	12/09/2008	25/09/2008	Dutch	PDF
Abridged model	31/12/2006	14/09/2007	24/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Thierry Lootens

Manager

Active

Ended mandates

Thierry LOOTENS

Manager · since 22 décembre 2004

Ended

Thierry Lootens

Mandate

Ended

Thierry Lootens

Director

Ended

Thierry Lootens

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/04/2006
DIVERSEN
PDF
Other10/01/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422,3 k €↓
2023
Annual accounts 202347,2 k €↑
2022
Annual accounts 2022381,8 €↓
2021
Annual accounts 202127,3 k €↑
2020
Annual accounts 20201,8 k €↓
2019
Annual accounts 201928,3 k €↑
2018
Annual accounts 201822,3 k €↑
2017
Annual accounts 201717,5 k €↑
2016
Annual accounts 201615,2 k €↓
2015
Annual accounts 201560,8 k €↑
2014
Annual accounts 201426,1 k €↓
2013
Annual accounts 201331,9 k €↑
2012
Annual accounts 201222,1 k €↑
2011
Annual accounts 201120,1 k €↓
2010
Annual accounts 201027,3 k €↑
2009
Annual accounts 2009-38,8 k €↓
2008
Annual accounts 2008-17,5 k €↑
2007
Annual accounts 2007-37 k €↓
2006
Annual accounts 2006-2,9 k €
21/12/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEDONIA

Overview

What does HEDONIA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline