ACTIVE

SIMTECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,8 M €

-63.3% YoY

Revenue

6,6 M €

Equity

7,5 M €

+30.4% YoY

Workforce

31,7 ETP

-11.7% YoY

What does SIMTECH do?

SIMTECH is a Private limited company incorporated in 2004. Its registered office is in Tournai. It employs on average 31,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.894.704

Incorporation

30/12/2004

Legal form

Private limited company

Registered office

Rue de la Grande Couture(FRY) 14
7503 Tournai · WallonieSee on map

Contributed capital

883 000,00 €

Latest accounts

31/12/2025

Average workforce

31,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	6,6 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	2,2 M €	-64.6%	6,2 M €	+163%	2,4 M €	-5.7%	2,5 M €	+52.7%	1,6 M €	+75.0%	940,8 k €	-33.8%	1,4 M €	+0.2%	1,4 M €	+7.0%	1,3 M €	+3186%	-43,0 k €	-106%	734,1 k €	-24.5%	972,6 k €	-40.7%	1,6 M €	+49.7%	1,1 M €	+40.5%	779,7 k €	-14.8%	914,9 k €	+396%	184,6 k €
Operating result	2,1 M €	-65.8%	6,1 M €	+169%	2,3 M €	-7.1%	2,4 M €	+54.2%	1,6 M €	+94.1%	817,1 k €	-38.1%	1,3 M €	+0.7%	1,3 M €	+7.4%	1,2 M €	+1330%	-99,2 k €	-117%	587,7 k €	-28.7%	824,1 k €	-44.7%	1,5 M €	+57.2%	947,8 k €	+33.7%	708,8 k €	-12.9%	813,7 k €	+536%	128,0 k €
Net result	1,8 M €	-63.3%	4,8 M €	+163%	1,8 M €	-6.2%	1,9 M €	+54.2%	1,3 M €	+115%	586,0 k €	-35.3%	905,4 k €	-5.1%	953,9 k €	-32.8%	1,4 M €	+1557%	-97,4 k €	-125%	393,1 k €	-26.9%	538,0 k €	-43.9%	959,3 k €	+47.9%	648,8 k €	+36.1%	476,9 k €	-9.0%	524,0 k €	+523%	84,1 k €
Balance sheet
Equity	7,5 M €	+30.4%	5,8 M €	+487%	984,3 k €	-0.3%	987,7 k €	-0.3%	991,1 k €	-37.9%	1,6 M €	-17.1%	1,9 M €	-34.3%	2,9 M €	-0.1%	2,9 M €	+93.1%	1,5 M €	-6.5%	1,6 M €	+3.6%	1,6 M €	+57.9%	991,9 k €	+4.1%	952,5 k €	-26.9%	1,3 M €	+40.5%	927,9 k €	+118%	425,1 k €
Total assets	9,4 M €	+17.8%	8,0 M €	+38.8%	5,8 M €	+5.4%	5,5 M €	+18.2%	4,6 M €	+12.4%	4,1 M €	-32.1%	6,1 M €	-1.9%	6,2 M €	+6.7%	5,8 M €	+10.8%	5,2 M €	+11.3%	4,7 M €	+10.4%	4,3 M €	+2.6%	4,2 M €	+47.2%	2,8 M €	+10.8%	2,5 M €	+1.1%	2,5 M €	+27.8%	2,0 M €
Cash	1,1 M €	-23.1%	1,5 M €	-10.8%	1,6 M €	+22.0%	1,3 M €	+55.5%	862,6 k €	-25.6%	1,2 M €	-59.1%	2,8 M €	-5.3%	3,0 M €	+19.5%	2,5 M €	+170%	929,2 k €	+72.6%	538,5 k €	+27.0%	424,0 k €	-4.4%	443,4 k €	-8.5%	484,9 k €	-59.2%	1,2 M €	+12.7%	1,1 M €	+149%	424,4 k €
Debts	1,9 M €	-14.7%	2,2 M €	-39.0%	3,7 M €	+8.8%	3,4 M €	+33.5%	2,5 M €	+101%	1,3 M €	-55.7%	2,8 M €	+50.1%	1,9 M €	+28.6%	1,5 M €	-30.0%	2,1 M €	-19.2%	2,6 M €	+17.2%	2,2 M €	-17.6%	2,7 M €	+126%	1,2 M €	+112%	561,9 k €	-26.2%	760,9 k €	-8.3%	829,5 k €
Other
Workforce	31,7 ETP	-11.7%	35,9 ETP	+20.5%	29,8 ETP	+1.0%	29,5 ETP	-2.3%	30,2 ETP	0.0%	30,2 ETP	-5.3%	31,9 ETP	+2.2%	31,2 ETP	+11.0%	28,1 ETP	+3.3%	27,2 ETP	+2.3%	26,6 ETP	+15.7%	23,0 ETP	-35.6%	35,7 ETP	+71.6%	20,8 ETP	0.0%	20,8 ETP	-5.5%	22,0 ETP	+12.2%	19,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Reza ROSIER

Director · since 12 décembre 2019

Active

Ended mandates

Reza ROSIER

Manager · since 22 décembre 2004

Ended

At this address

Other companies at this address

Company	CBE no.
CARGO CONSULT AND TRADE● Active	0446.352.428

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	11/07/2025	30/08/2024	17/08/2023	14/07/2022	26/08/2021
General meeting	18/05/2026	19/05/2025	23/08/2024	19/05/2023	18/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	18/05/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	19/05/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	23/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	17/08/2023	French	PDF
Abridged model	31/12/2021	18/05/2022	14/07/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	18/05/2020	16/06/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	18/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	18/05/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	14/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Reza ROSIER

Director · since 12 décembre 2019

Active

Ended mandates

Reza ROSIER

Manager · since 22 décembre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2025
DEMISSIONS, NOMINATIONS
PDF
Other14/11/2024
OBJET
PDF
Mandates02/01/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/12/2013
CAPITAL, ACTIONS
PDF
Capital / shares11/09/2009
CAPITAL, ACTIONS
PDF
Mandates20/04/2005
DEMISSIONS, NOMINATIONS
PDF
Other11/01/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,8 M €↓
2024
Annual accounts 20244,8 M €↑
2023
Annual accounts 20231,8 M €↓
2022
Annual accounts 20221,9 M €↑
2021
Annual accounts 20211,3 M €↑
2018
Annual accounts 2018586,0 k €↓
2017
Annual accounts 2017905,4 k €↓
2016
Annual accounts 2016953,9 k €↓
2015
Annual accounts 20151,4 M €↑
2014
Annual accounts 2014-97,4 k €↓
2013
Annual accounts 2013393,1 k €↓
2012
Annual accounts 2012538,0 k €↓
2011
Annual accounts 2011959,3 k €↑
2010
Annual accounts 2010648,8 k €↑
2009
Annual accounts 2009476,9 k €↓
2008
Annual accounts 2008524,0 k €↑
2007
Annual accounts 200784,1 k €
30/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMTECH

Overview

What does SIMTECH do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline