ACTIVE

DOP-VER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,7 k €

-227.5% YoY

Gross margin

378,5 k €

+8.5% YoY

Equity

280,9 k €

-0.9% YoY

What does DOP-VER do?

DOP-VER is a Private limited company incorporated in 2004. Its main activity is: Joinery installation. Its registered office is in Marche-en-Famenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.900.939

Incorporation

30/12/2004

Legal form

Private limited company

Registered office

Marche,Rue de la Plaine 6
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

97 107,07 €

Latest accounts

31/12/2025

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories 45422Sale, maintenance and repair of motorcycles and related parts and accessories 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (2)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	378,5 k €	+8.5%	348,8 k €	-6.4%	372,7 k €	+21.8%	306 k €	-23.1%	397,9 k €	+9.7%	362,9 k €	-9.2%	399,5 k €	+11.0%	359,9 k €	+5.3%	341,7 k €	+1.3%	337,2 k €	-19.1%	417,1 k €	+26.4%	329,9 k €	+12.3%	293,7 k €	-20.4%	368,8 k €	-16.8%	443,3 k €	+31.5%	337 k €	-0.4%	338,3 k €	-6.7%	362,6 k €	-10.9%	406,9 k €	+18.7%	342,9 k €
EBITDA	58,4 k €	+15.0%	50,8 k €	-42.0%	87,6 k €	+76.2%	49,7 k €	-65.6%	144,6 k €	+25.2%	115,4 k €	-3.0%	119 k €	+8.0%	110,2 k €	+14.2%	96,5 k €	+89.2%	51 k €	-45.4%	93,5 k €	+5.7%	88,4 k €	+103%	43,6 k €	+5.4%	41,4 k €	-28.3%	57,7 k €	+179%	20,7 k €	-44.7%	37,4 k €	-36.3%	58,7 k €	-13.9%	68,2 k €	+140%	28,5 k €
Operating result	25,5 k €	+49.9%	17 k €	-68.0%	53 k €	+181%	18,9 k €	-80.6%	97,6 k €	+25.0%	78 k €	-0.3%	78,3 k €	+28.8%	60,8 k €	+6.4%	57,1 k €	+62.5%	35,2 k €	+12.4%	31,3 k €	-27.1%	42,9 k €	+184%	15,1 k €	-47.4%	28,7 k €	-42.0%	49,5 k €	+329%	11,5 k €	-49.8%	23 k €	-46.2%	42,8 k €	-3.8%	44,5 k €	+550%	6,8 k €
Net result	-2,7 k €	-228%	2,1 k €	-90.2%	21,1 k €	+2061%	978,3 €	-98.1%	51,4 k €	+35.1%	38,1 k €	+18.1%	32,2 k €	+158%	12,5 k €	+411%	2,4 k €	+68.6%	1,5 k €	+312%	353 €	-85.5%	2,4 k €	+87.1%	1,3 k €	-92.9%	18,2 k €	-32.2%	26,8 k €	+676%	3,5 k €	-69.5%	11,3 k €	-59.9%	28,2 k €	-2.3%	28,9 k €	+1469%	1,8 k €
Balance sheet
Equity	280,9 k €	-0.9%	283,6 k €	+0.7%	281,5 k €	+8.1%	260,4 k €	+0.4%	259,4 k €	+24.7%	208 k €	+22.4%	169,9 k €	+23.4%	137,6 k €	+10.0%	125,1 k €	+2.0%	122,7 k €	+1.2%	121,2 k €	+0.3%	120,9 k €	+2.1%	118,4 k €	-5.9%	125,9 k €	+16.9%	107,7 k €	+33.1%	80,9 k €	+4.5%	77,5 k €	+17.1%	66,1 k €	+74.5%	37,9 k €	+321%	9 k €
Total assets	730,9 k €	-12.2%	832 k €	-6.3%	888,3 k €	+8.5%	818,4 k €	-0.5%	822,7 k €	-1.2%	833 k €	-9.7%	922,6 k €	-3.0%	951,2 k €	-9.3%	1 M €	+12.1%	935,8 k €	-8.7%	1 M €	+6.5%	963,3 k €	+16.7%	825,5 k €	+71.7%	480,9 k €	+17.5%	409,2 k €	+16.4%	351,7 k €	+4.5%	336,6 k €	+9.4%	307,6 k €	-52.4%	646 k €	-6.9%	693,7 k €
Cash	74,6 k €	-65.1%	213,6 k €	-4.7%	224,1 k €	+321%	53,3 k €	+153%	21,1 k €	-86.3%	154,4 k €	+336%	35,4 k €	+0.5%	35,2 k €	+1556%	2,1 k €	-35.6%	3,3 k €	-77.5%	14,7 k €	+905%	1,5 k €	-98.2%	79,9 k €	+19.9%	66,6 k €	+66.3%	40 k €	+111125%	36 €	-99.9%	25,8 k €	+9037%	282 €	+3425%	8 €	-89.6%	77 €
Debts	449,9 k €	-18.0%	548,4 k €	-9.6%	606,8 k €	+8.7%	558 k €	-0.9%	563,3 k €	-9.9%	625 k €	-17.0%	752,7 k €	-7.5%	813,5 k €	-11.9%	923,6 k €	+13.6%	813,1 k €	-10.1%	904,2 k €	+7.3%	842,4 k €	+19.1%	707,1 k €	+99.2%	355 k €	+17.8%	301,5 k €	+11.4%	270,7 k €	+4.5%	259,2 k €	+7.3%	241,5 k €	-60.3%	608,1 k €	-11.2%	684,7 k €
Other
Workforce	–		–		5,4 ETP		–		–		4,6 ETP		–		5,3 ETP	+6.0%	5,0 ETP		–		5,8 ETP	0.0%	5,8 ETP	-12.1%	6,6 ETP	-17.5%	8,0 ETP	-11.1%	9,0 ETP	+30.4%	6,9 ETP	-4.2%	7,2 ETP	+1.4%	7,1 ETP	-11.3%	8,0 ETP	0.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

MARC DOPPAGNE

Manager

Active

Ended mandates

VINCENT VERMEIRE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Nido Concept● Active	0545.918.572
TOMEGA● Active	0426.652.124

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	26/09/2025	27/09/2024	29/09/2023	22/09/2022	23/09/2021
General meeting	12/06/2026	13/06/2025	07/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	13/06/2025	26/09/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	27/09/2024	French	PDF
Micro model	31/12/2022	09/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	10/06/2022	22/09/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	23/09/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	11/09/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	09/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	31/08/2011	French	PDF
Abridged modelCorrection	31/12/2009	11/06/2010	12/10/2010	French	PDF
Abridged model	31/12/2009	11/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	29/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	21/11/2008	French	PDF
Abridged modelCorrection	31/12/2006	08/06/2007	11/10/2007	French	PDF
Abridged model	31/12/2006	08/06/2007	16/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

MARC DOPPAGNE

Manager

Active

Ended mandates

VINCENT VERMEIRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office13/10/2017
SIEGE SOCIAL
PDF
Capital / shares03/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office28/02/2011
SIEGE SOCIAL
PDF
Mandates15/07/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other11/01/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,7 k €↓
2024
Annual accounts 20242,1 k €↓
2023
Annual accounts 202321,1 k €↑
2022
Annual accounts 2022978,3 €↓
2021
Annual accounts 202151,4 k €↑
2020
Annual accounts 202038,1 k €↑
2019
Annual accounts 201932,2 k €↑
2018
Annual accounts 201812,5 k €↑
2017
Annual accounts 20172,4 k €↑
2016
Annual accounts 20161,5 k €↑
2015
Annual accounts 2015353 €↓
2014
Annual accounts 20142,4 k €↑
2013
Annual accounts 20131,3 k €↓
2012
Annual accounts 201218,2 k €↓
2011
Annual accounts 201126,8 k €↑
2010
Annual accounts 20103,5 k €↓
2009
Annual accounts 200911,3 k €↓
2008
Annual accounts 200828,2 k €↓
2007
Annual accounts 200728,9 k €↑
2006
Annual accounts 20061,8 k €
30/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOP-VER

Overview

What does DOP-VER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline