ACTIVE

VANDEBROEK & C°

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-15,5 k €

+72.7% YoY

Gross margin

2,1 k €

+110.4% YoY

Equity

469,5 k €

-6.1% YoY

What does VANDEBROEK & C° do?

VANDEBROEK & C° is a Private limited company incorporated in 2004. Its registered office is in Sint-Truiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.905.590

Incorporation

30/12/2004

Legal form

Private limited company

Registered office

Kwadensteenweg 17
3800 Sint-Truiden · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,1 k €	+110%	979,8 €	+110%	-9,5 k €	-102%	464,3 k €	+76.2%	263,5 k €	+20.2%	219,3 k €	-8.6%	240 k €	+2.0%	235,3 k €	-6.5%	251,5 k €	+21.8%	206,6 k €	-21.6%	263,6 k €	+0.9%	261,2 k €	+2.3%	255,4 k €	+13.2%	225,5 k €	-16.2%	269 k €	-28.1%	374,3 k €	-18.3%	458,3 k €	+13.1%	405,2 k €	+23.5%	328,2 k €	-11.2%	369,4 k €
EBITDA	-1,8 k €	+79.0%	-8,8 k €	+48.8%	-17,2 k €	-106%	308,8 k €	+349%	68,7 k €	+51.9%	45,2 k €	-33.8%	68,3 k €	+92.4%	35,5 k €	-41.8%	61 k €	+210%	19,7 k €	-17.7%	23,9 k €	-55.6%	53,9 k €	-21.0%	68,2 k €	+2.4%	66,7 k €	-32.9%	99,3 k €	+14.6%	86,7 k €	-53.0%	184,2 k €	-3.2%	190,4 k €	+23.3%	154,3 k €	+33.8%	115,4 k €
Operating result	-19,2 k €	+26.5%	-26,2 k €	+24.2%	-34,6 k €	-112%	292,3 k €	+464%	51,9 k €	+87.5%	27,7 k €	-45.5%	50,8 k €	+237%	15,1 k €	-61.4%	39 k €	+367%	-14,6 k €	-40.7%	-10,4 k €	-150%	20,6 k €	-45.1%	37,5 k €	-0.1%	37,6 k €	-54.3%	82,2 k €	+30.2%	63,2 k €	-34.9%	97 k €	-9.2%	106,8 k €	+42.2%	75,1 k €	+82.0%	41,3 k €
Net result	-15,5 k €	+72.7%	-56,8 k €	-96.7%	-28,9 k €	-114%	204,1 k €	+460%	36,5 k €	+86.9%	19,5 k €	-45.3%	35,7 k €	+273%	9,6 k €	-61.4%	24,8 k €	+266%	-15 k €	-27.7%	-11,7 k €	-1838%	674,6 €	-97.3%	25 k €	-9.9%	27,7 k €	-29.7%	39,4 k €	-37.2%	62,7 k €	+141%	26,1 k €	-61.5%	67,8 k €	+28.9%	52,6 k €	+1140%	4,2 k €
Balance sheet
Equity	469,5 k €	-6.1%	500 k €	-14.8%	586,8 k €	+2.5%	572,3 k €	+55.4%	368,3 k €	+10.6%	333 k €	+5.8%	314,7 k €	+12.3%	280,2 k €	+3.1%	271,8 k €	+10.1%	247 k €	-5.7%	261,9 k €	-4.3%	273,7 k €	+0.2%	273 k €	+10.1%	248 k €	+12.6%	220,3 k €	+21.8%	180,9 k €	+53.1%	118,1 k €	+28.3%	92,1 k €	+279%	24,3 k €	-74.9%	96,7 k €
Total assets	541,2 k €	-10.9%	607,4 k €	-12.6%	694,8 k €	+1.9%	681,8 k €	+63.5%	416,9 k €	+11.5%	373,9 k €	+9.9%	340,2 k €	+8.6%	313,2 k €	+4.4%	300,2 k €	+16.8%	256,9 k €	-2.7%	264,1 k €	-17.6%	320,5 k €	-8.2%	349,2 k €	-13.3%	402,7 k €	+21.8%	330,6 k €	-32.3%	488,6 k €	-2.6%	501,8 k €	-10.4%	559,9 k €	+0.3%	558,4 k €	+19.8%	466 k €
Cash	79,1 k €	-20.0%	98,9 k €	-27.0%	135,5 k €	-13.5%	156,7 k €	-16.9%	188,6 k €	-22.6%	243,7 k €	+18.8%	205,1 k €	+6.4%	192,8 k €	+49.8%	128,7 k €	+17.8%	109,3 k €	+36.0%	80,4 k €	-30.0%	114,7 k €	-0.5%	115,3 k €	-25.9%	155,7 k €	-1.2%	157,6 k €	+41.4%	111,5 k €	+2.4%	108,9 k €	-12.0%	123,8 k €	-23.9%	162,8 k €	-7.9%	176,8 k €
Debts	11,8 k €	-73.6%	44,8 k €	+1.9%	44 k €	+117%	20,2 k €	-57.3%	47,4 k €	+19.4%	39,7 k €	+63.2%	24,3 k €	-19.4%	30,2 k €	+6.5%	28,4 k €	+184%	10 k €	+353%	2,2 k €	-95.3%	46,9 k €	-38.5%	76,2 k €	-37.4%	121,7 k €	+57.3%	77,4 k €	-71.4%	270,9 k €	-23.8%	355,7 k €	-15.5%	421 k €	-17.7%	511,5 k €	+47.5%	346,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		3,7 ETP	+12.1%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	+10.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-40.0%	5,0 ETP	0.0%	5,0 ETP	+31.6%	3,8 ETP	0.0%	3,8 ETP	-24.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Marc Lowier

Director · since 21 décembre 2004

Active

Ended mandates

LEOMAR

Manager · since 21 décembre 2004 · until 31 décembre 2007 · 0449.296.575

Ended

MARC LOWIER

Manager · since 21 décembre 2004

Ended

MASTER ADVICE

Manager · since 21 décembre 2004 · until 31 décembre 2007 · 0440.504.714

Ended

VALLIK NV

Manager · since 21 décembre 2004 · until 31 décembre 2007 · 0434.709.458

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/06/2026	10/06/2025	10/07/2024	29/06/2023	17/06/2022	01/07/2021
General meeting	10/06/2026	10/06/2025	10/06/2024	10/06/2023	10/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	13/06/2026	Dutch	PDF
Micro model	31/12/2024	10/06/2025	10/06/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	10/07/2024	Dutch	PDF
Micro modelCorrection	31/12/2022	10/06/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2022	10/06/2023	14/06/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	17/06/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	15/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	23/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	11/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	10/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Marc Lowier

Director · since 21 décembre 2004

Active

Ended mandates

LEOMAR

Manager · since 21 décembre 2004 · until 31 décembre 2007 · 0449.296.575

Ended

MARC LOWIER

Manager · since 21 décembre 2004

Ended

MASTER ADVICE

Manager · since 21 décembre 2004 · until 31 décembre 2007 · 0440.504.714

Ended

VALLIK NV

Manager · since 21 décembre 2004 · until 31 décembre 2007 · 0434.709.458

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring19/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/06/2023
WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office23/06/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/11/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other11/01/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-15,5 k €↑
2024
Annual accounts 2024-56,8 k €↓
2023
Annual accounts 2023-28,9 k €↓
2022
Annual accounts 2022204,1 k €↑
2022
Name changeVandebroek & Co
2021
Annual accounts 202136,5 k €↑
2021
Name changeVandebroek
2020
Annual accounts 202019,5 k €↓
2019
Annual accounts 201935,7 k €↑
2018
Annual accounts 20189,6 k €↓
2017
Annual accounts 201724,8 k €↑
2016
Annual accounts 2016-15 k €↓
2015
Annual accounts 2015-11,7 k €↓
2014
Annual accounts 2014674,6 €↓
2013
Annual accounts 201325 k €↓
2012
Annual accounts 201227,7 k €↓
2011
Annual accounts 201139,4 k €↓
2010
Annual accounts 201062,7 k €↑
2009
Annual accounts 200926,1 k €↓
2008
Annual accounts 200867,8 k €↑
2007
Annual accounts 200752,6 k €↑
2006
Annual accounts 20064,2 k €
30/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VANDEBROEK & C°

Overview

What does VANDEBROEK & C° do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline