NORMAL SITUATION

DR. LUC CHERLET

Financial year 2022 · closed on 27/12/2022
Net result
-7,5 k €
-209.2% YoY
Gross margin
-5,3 k €
-139.7% YoY

Company — Normal situation.

What does DR. LUC CHERLET do?

DR. LUC CHERLET is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.907.372
Legal form
Private company with limited liability
Latest accounts
27/12/2022
Joint committees (1)
  • 30502
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-5,3 k €13,4 k €35,6 k €15,9 k €32 k €33 k €34,3 k €28,2 k €27,7 k €40 k €41,8 k €37,5 k €31,9 k €39,6 k €31,6 k €22,7 k €32,1 k €
EBITDA-7 k €12,4 k €34,6 k €15 k €31,1 k €32,1 k €33,5 k €27,3 k €26,8 k €39,1 k €41 k €36,7 k €31,1 k €38,8 k €30,9 k €18,3 k €30,6 k €
Operating result-7 k €11,3 k €33,3 k €12,3 k €28,2 k €28,3 k €30,5 k €24,6 k €-1,2 k €10,8 k €13,8 k €9,8 k €4,5 k €2 k €-7,4 k €-19 k €-6,5 k €
Net result-7,5 k €6,8 k €22,4 k €5,2 k €15,2 k €13,1 k €14,9 k €14,3 k €-5,9 k €5,1 k €7,2 k €2,5 k €-3,7 k €-7,5 k €-15,9 k €-28,4 k €-17,2 k €
Balance sheet
Equity29,2 k €22,4 k €-72 €-5,3 k €-20,5 k €-33,6 k €-48,5 k €-62,8 k €-56,9 k €-62 k €-69,2 k €-71,7 k €-68 k €-60,5 k €-44,6 k €-16,3 k €
Total assets21,7 k €34,4 k €34,6 k €25,4 k €38,2 k €40,8 k €28,2 k €18,1 k €18 k €48,6 k €71,4 k €101,2 k €113 k €135,3 k €177 k €208,1 k €270,7 k €
Cash20,6 k €28,1 k €24 k €17,7 k €26,3 k €28,3 k €18,1 k €5,9 k €7,4 k €11,1 k €12,8 k €20,1 k €7,4 k €7,4 k €12,2 k €6,2 k €37,1 k €
Debts21,7 k €5,1 k €12,1 k €23,8 k €41,4 k €57,7 k €57,8 k €64,1 k €78 k €102,6 k €130,4 k €167,3 k €180,5 k €199,9 k €234,3 k €250,3 k €284,2 k €
Other
Workforce0,1 ETP0,1 ETP
Governance

Board of directors

Seen on filing of 27/12/2022 · 1 active · 2 ended

Active mandates

Luc Cherlet

Director · until 27 décembre 2022

Active

Ended mandates

Luc Cherlet

Director

Ended
Luc Cherlet

Manager

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year27/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/01/202320/06/202209/07/202126/06/202013/08/201924/08/2018
General meeting17/06/202218/06/202119/06/202021/06/201915/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model27/12/202216/01/2023DutchPDF
Micro model31/12/202117/06/202220/06/2022DutchPDF
Micro model31/12/202018/06/202109/07/2021DutchPDF
Micro model31/12/201919/06/202026/06/2020DutchPDF
Micro model31/12/201821/06/201913/08/2019DutchPDF
Micro model31/12/201715/06/201824/08/2018DutchPDF
Micro model31/12/201616/06/201729/06/2017DutchPDF
Abridged model31/12/201517/06/201625/08/2016DutchPDF
Abridged model31/12/201419/06/201528/08/2015DutchPDF
Abridged model31/12/201320/06/201408/07/2014DutchPDF
Abridged model31/12/201226/07/201331/07/2013DutchPDF
Abridged model31/12/201129/06/201210/07/2012DutchPDF
Abridged model31/12/201012/08/201122/08/2011DutchPDF
Abridged model31/12/200930/07/201025/08/2010DutchPDF
Abridged model31/12/200819/06/200915/07/2009DutchPDF
Abridged model31/12/200725/07/200830/07/2008DutchPDF
Abridged model31/12/200627/07/200720/08/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 27/12/2022 · 1 active · 2 ended

Active mandates

Luc Cherlet

Director · until 27 décembre 2022

Active

Ended mandates

Luc Cherlet

Director

Ended
Luc Cherlet

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-7,5 k €
  2. 2021
    Annual accounts 20216,8 k €
  3. 2020
    Annual accounts 202022,4 k €
  4. 2019
    Annual accounts 20195,2 k €
  5. 2018
    Annual accounts 201815,2 k €
  6. 2017
    Annual accounts 201713,1 k €
  7. 2016
    Annual accounts 201614,9 k €
  8. 2015
    Annual accounts 201514,3 k €
  9. 2014
    Annual accounts 2014-5,9 k €
  10. 2013
    Annual accounts 20135,1 k €
  11. 2012
    Annual accounts 20127,2 k €
  12. 2011
    Annual accounts 20112,5 k €
  13. 2010
    Annual accounts 2010-3,7 k €
  14. 2009
    Annual accounts 2009-7,5 k €
  15. 2008
    Annual accounts 2008-15,9 k €
  16. 2007
    Annual accounts 2007-28,4 k €
  17. 2006
    Annual accounts 2006-17,2 k €