AV
0870.910.144 · rovalta.com · 21/09/2026
ACTIVE
Financial year 2025 · closed on 31/12/2025
Net result
32,3 k €
-57.1% YoY
Gross margin
220 k €
-5.7% YoY
Equity
637,9 k €
+5.3% YoY
Overview
What does AV do?
AV is a Private limited company incorporated in 2004. Its main activity is: Other personal service activities. Its registered office is in Opwijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0870.910.144
Incorporation
30/12/2004
Legal form
Private limited company
Registered office
Hulst 31
1745 Opwijk · FlandreSee on map
1745 Opwijk · FlandreSee on map
Contributed capital
237 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
96102Other personal service activities· main68201Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate77110Rental and leasing of cars and light motor vehicles77110Rental and leasing of cars and light motor vehicles+3
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 220 k € | -5.7% | 233,3 k € | +130% | 101,5 k € | -71.6% | 357,4 k € | +49.4% | 239,2 k € | +81.7% | 131,7 k € | +30.0% | 101,3 k € | +85.6% | 54,6 k € | -29.4% | 77,3 k € | +125% | 34,4 k € | +34.9% | 25,5 k € | +16.5% | 21,9 k € | -70.9% | 75,2 k € | +2648% | -3 k € | -107% | 41,6 k € | +43.9% | 28,9 k € | +2471% | 1,1 k € | -86.9% | 8,6 k € | +5.2% | 8,2 k € | +470% | 1,4 k € |
| EBITDA | 197,4 k € | -5.5% | 208,7 k € | +206% | 68,2 k € | -79.7% | 335,8 k € | +55.8% | 215,6 k € | +96.2% | 109,9 k € | +34.4% | 81,7 k € | +496% | 13,7 k € | -70.1% | 45,8 k € | +13604% | 334,2 € | -96.1% | 8,5 k € | +4.9% | 8,1 k € | -87.1% | 63,2 k € | +709% | -10,4 k € | -129% | 36,2 k € | +38.1% | 26,2 k € | +272% | -15,3 k € | -294% | 7,9 k € | +4.5% | 7,5 k € | +143% | -17,3 k € |
| Operating result | 72,2 k € | -36.1% | 113 k € | +363% | -42,9 k € | -118% | 236,3 k € | +100% | 118,1 k € | +712% | -19,3 k € | +52.0% | -40,2 k € | +61.8% | -105 k € | -93.3% | -54,3 k € | +48.3% | -105,1 k € | -97.8% | -53,1 k € | -9.0% | -48,8 k € | -545% | 10,9 k € | +116% | -66,6 k € | -585% | -9,7 k € | -808% | 1,4 k € | +104% | -37,3 k € | -1603% | 2,5 k € | +272% | -1,4 k € | +94.5% | -26,3 k € |
| Net result | 32,3 k € | -57.1% | 75,3 k € | +221% | -62,4 k € | -144% | 140,9 k € | +51.3% | 93,2 k € | +555% | 14,2 k € | +123% | -60,8 k € | -148% | 126,8 k € | +270% | -74,7 k € | -9554% | -773,4 € | -101% | 89,4 k € | +239% | -64,3 k € | -1934% | -3,2 k € | -112% | 26,7 k € | +219% | -22,5 k € | +21.3% | -28,5 k € | -37.7% | -20,7 k € | -113% | 161,7 k € | +23509% | -690,7 € | +97.2% | -24,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 637,9 k € | +5.3% | 605,6 k € | +14.2% | 530,3 k € | -10.5% | 592,7 k € | +31.2% | 451,7 k € | +26.0% | 358,6 k € | +4.1% | 344,4 k € | -15.0% | 405,1 k € | +49.0% | 271,9 k € | -21.5% | 346,5 k € | -0.2% | 347,3 k € | +34.7% | 257,9 k € | -20.0% | 322,2 k € | -1.0% | 325,4 k € | +9.0% | 298,6 k € | -7.0% | 321,1 k € | -8.2% | 349,6 k € | -5.6% | 370,4 k € | +77.5% | 208,7 k € | -0.3% | 209,4 k € |
| Total assets | 1,9 M € | -2.3% | 1,9 M € | +7.6% | 1,8 M € | +1.6% | 1,8 M € | +13.5% | 1,5 M € | -15.3% | 1,8 M € | -4.6% | 1,9 M € | -1.4% | 1,9 M € | +24.4% | 1,6 M € | -7.0% | 1,7 M € | +32.8% | 1,3 M € | +1.2% | 1,2 M € | -5.2% | 1,3 M € | +3.2% | 1,3 M € | -1.8% | 1,3 M € | +9.7% | 1,2 M € | +6.8% | 1,1 M € | +52.4% | 726,4 k € | +50.6% | 482,4 k € | +11.7% | 432 k € |
| Cash | 71,3 k € | +21.5% | 58,7 k € | +34.4% | 43,6 k € | -27.3% | 60 k € | +179% | 21,5 k € | +172% | 7,9 k € | -12.3% | 9 k € | -97.6% | 376,7 k € | +2592% | 14 k € | -86.7% | 105 k € | -49.7% | 208,6 k € | +2602% | 7,7 k € | -85.8% | 54,3 k € | +971% | 5,1 k € | -86.3% | 37,1 k € | -75.0% | 148,2 k € | +82.0% | 81,4 k € | +1199% | 6,3 k € | -94.5% | 114 k € | +109% | 54,6 k € |
| Debts | 1,1 M € | -6.3% | 1,2 M € | +4.9% | 1,1 M € | +9.7% | 1 M € | -1.8% | 1 M € | -25.2% | 1,4 M € | -3.0% | 1,4 M € | +2.6% | 1,4 M € | +17.6% | 1,2 M € | -3.6% | 1,2 M € | +45.2% | 851 k € | -7.7% | 922,4 k € | -0.2% | 923,9 k € | +5.3% | 877,5 k € | -5.1% | 924,6 k € | +17.8% | 785,1 k € | +15.8% | 678,1 k € | +148% | 273,7 k € | -0.0% | 273,8 k € | +22.9% | 222,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 29 ended
Active mandates
Willy Vandeputte
ActiveEnded mandates
Claudine Van Cauteren
EndedWilly Vandeputte
EndedClaudine Van Cauteren
EndedClaudine Van Cauteren
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/08/2026 | 24/07/2025 | 08/07/2024 | 23/06/2023 | 08/07/2022 | 09/07/2021 |
| General meeting | 29/05/2026 | 30/06/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 14/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 24/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 08/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 23/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 08/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 09/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 30/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 31/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 02/10/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 11/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 07/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 04/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 19/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 20/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 08/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 29 ended
Active mandates
Willy Vandeputte
ActiveEnded mandates
Claudine Van Cauteren
EndedWilly Vandeputte
EndedClaudine Van Cauteren
EndedClaudine Van Cauteren
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/10/2024ONTSLAGEN - BENOEMINGEN
- Restructuring17/04/2024ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Restructuring19/01/2024KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Restructuring02/08/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates05/08/2021ONTSLAGEN - BENOEMINGEN
- Mandates19/10/2016ONTSLAGEN - BENOEMINGEN
- Mandates11/06/2015ONTSLAGEN - BENOEMINGEN
- Mandates26/09/2014ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532,3 k €↓
- 2024Annual accounts 202475,3 k €↑
- 2023Annual accounts 2023-62,4 k €↓
- 2022Annual accounts 2022140,9 k €↑
- 2021Annual accounts 202193,2 k €↑
- 2020Annual accounts 202014,2 k €↑
- 2019Annual accounts 2019-60,8 k €↓
- 2018Annual accounts 2018126,8 k €↑
- 2017Annual accounts 2017-74,7 k €↓
- 2016Annual accounts 2016-773,4 €↓
- 2015Annual accounts 201589,4 k €↑
- 2014Annual accounts 2014-64,3 k €↓
- 2013Annual accounts 2013-3,2 k €↓
- 2012Annual accounts 201226,7 k €↑
- 2011Annual accounts 2011-22,5 k €↑
- 2010Annual accounts 2010-28,5 k €↓
- 2009Annual accounts 2009-20,7 k €↓
- 2008Annual accounts 2008161,7 k €↑
- 2007Annual accounts 2007-690,7 €↑
- 2006Annual accounts 2006-24,6 k €
- 30/12/2004IncorporationPrivate limited company