ACTIVE

MEDITOR

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

42,6 k €

-55.2% YoY

Gross margin

51,1 k €

-63.0% YoY

Equity

387,5 k €

+12.3% YoY

What does MEDITOR do?

MEDITOR is a Private company with limited liability incorporated in 2004. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.917.468

Incorporation

30/12/2004

Legal form

Private company with limited liability

Registered office

Avenue G. E. Lebon 53 box 25
1160 Auderghem · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/03/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	51,1 k €	-63.0%	138,1 k €	+24.2%	111,2 k €	+47.8%	75,3 k €	+126%	33,3 k €	-29.1%	47 k €	+79.5%	26,2 k €	-17.8%	31,8 k €	-9.6%	35,2 k €	-44.9%	64 k €	-8.9%	70,2 k €	-10.1%	78,1 k €	+1.7%	76,8 k €	-5.5%	81,3 k €	+56.3%	52 k €	-8.4%	56,8 k €	+34.9%	42,1 k €	-35.1%	64,8 k €	+32.1%	49,1 k €
EBITDA	51,1 k €	-62.6%	136,5 k €	+24.4%	109,8 k €	+45.8%	75,3 k €	+142%	31,1 k €	-31.7%	45,6 k €	+83.8%	24,8 k €	-18.6%	30,5 k €	-10.1%	33,9 k €	-46.0%	62,7 k €	-9.1%	69 k €	-10.7%	77,3 k €	+3.4%	74,8 k €	-6.0%	79,6 k €	+58.3%	50,3 k €	-8.8%	55,1 k €	-4.1%	57,5 k €	+23.0%	46,7 k €	-2.8%	48,1 k €
Operating result	50,7 k €	-62.7%	136 k €	+30.6%	104,2 k €	+49.1%	69,9 k €	+171%	25,8 k €	-35.8%	40,2 k €	+111%	19,1 k €	-24.6%	25,3 k €	-4.6%	26,5 k €	-50.5%	53,6 k €	+8.7%	49,3 k €	-7.3%	53,1 k €	+7.4%	49,5 k €	-7.4%	53,4 k €	+136%	22,6 k €	-17.6%	27,5 k €	+117%	12,6 k €	-45.3%	23,1 k €	-13.0%	26,5 k €
Net result	42,6 k €	-55.2%	95 k €	+33.2%	71,4 k €	+33.0%	53,7 k €	+151%	21,3 k €	-33.2%	32 k €	+123%	14,3 k €	-20.5%	18 k €	-0.9%	18,1 k €	-48.8%	35,4 k €	+7.5%	33 k €	-35.1%	50,8 k €	+414%	9,9 k €	-5.5%	10,5 k €	+56.8%	6,7 k €	+820%	725,1 €	+108%	-8,6 k €	-683%	1,5 k €	-73.4%	5,5 k €
Balance sheet
Equity	387,5 k €	+12.3%	344,9 k €	+38.0%	249,8 k €	+40.0%	178,5 k €	+16.4%	153,4 k €	+16.2%	132 k €	+31.9%	100,1 k €	+16.7%	85,8 k €	+26.5%	67,8 k €	+36.5%	49,7 k €	+248%	14,3 k €	-84.2%	90,3 k €	+129%	39,5 k €	+33.4%	29,6 k €	+54.6%	19,2 k €	+53.4%	12,5 k €	+6.2%	11,8 k €	-42.2%	20,3 k €	+7.8%	18,9 k €
Total assets	457,3 k €	+16.5%	392,7 k €	+28.6%	305,3 k €	+34.4%	227,2 k €	+33.9%	169,7 k €	+1.7%	166,8 k €	+7.6%	155,1 k €	-8.1%	168,7 k €	-9.0%	185,4 k €	-11.0%	208,2 k €	+2.4%	203,3 k €	-26.7%	277,5 k €	-7.1%	298,7 k €	-9.1%	328,7 k €	-4.8%	345,4 k €	-8.3%	376,5 k €	-6.6%	403 k €	+5.6%	381,7 k €	+4.8%	364,3 k €
Cash	21,2 k €	-68.3%	67 k €	-9.3%	73,9 k €	+43.0%	51,7 k €	+91.6%	27 k €	+40.0%	19,3 k €	+2.1%	18,9 k €	-13.3%	21,8 k €	+83.3%	11,9 k €	+50.4%	7,9 k €	-42.9%	13,8 k €	+105%	6,8 k €	-24.5%	8,9 k €	-35.7%	13,9 k €	+33.9%	10,4 k €	-3.3%	10,7 k €	+13.6%	9,5 k €	-64.7%	26,8 k €	+555%	4,1 k €
Debts	69,9 k €	+46.1%	47,8 k €	-13.8%	55,5 k €	+13.8%	48,8 k €	+228%	14,9 k €	-55.5%	33,4 k €	-37.7%	53,6 k €	-35.2%	82,7 k €	-28.7%	116 k €	-26.3%	157,6 k €	-16.0%	187,6 k €	+0.2%	187,2 k €	-27.8%	259,2 k €	-13.1%	298,3 k €	-7.5%	322,6 k €	-8.4%	352,1 k €	-9.2%	387,6 k €	+13.6%	341,2 k €	-0.4%	342,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Habib TORBEY

Director · since 30 décembre 2004

Active

Ended mandates

Habib TORBEY

Director

Ended

Habib TORBEY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. AV LEBON 51 53● Active	0850.107.901
ALEPH FILMS● Active	0838.695.553
Faits Pour Bien Faire● Active	0437.368.347
"FNG"● Active	0684.443.579
LEBON 53● Active	0897.920.189
MagalTech● Active	0782.729.820
MZ MASSASSIS SOLUTIONS● Active	0708.867.288
WIBEL● Active	0437.893.335

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	31/10/2024	31/10/2023	24/11/2023	30/11/2021	30/10/2020
General meeting	30/10/2025	22/10/2024	23/10/2023	05/09/2022	06/09/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/10/2025	31/10/2025	French	PDF
Micro model	31/03/2024	22/10/2024	31/10/2024	French	PDF
Micro model	31/03/2023	23/10/2023	31/10/2023	French	PDF
Micro model	31/03/2022	05/09/2022	24/11/2023	French	PDF
Micro model	31/03/2021	06/09/2021	30/11/2021	French	PDF
Micro model	31/03/2020	07/09/2020	30/10/2020	French	PDF
Micro model	31/03/2019	02/09/2019	30/09/2019	French	PDF
Micro model	31/03/2018	03/09/2018	31/10/2018	French	PDF
Micro model	31/03/2017	04/09/2017	27/10/2017	French	PDF
Abridged model	31/03/2016	05/09/2016	28/10/2016	French	PDF
Abridged model	31/03/2015	26/10/2015	31/10/2015	French	PDF
Abridged model	31/03/2014	01/09/2014	31/10/2014	French	PDF
Abridged model	31/03/2013	02/09/2013	31/01/2014	French	PDF
Abridged model	31/03/2012	03/09/2012	30/11/2012	French	PDF
Abridged model	31/03/2011	05/09/2011	30/11/2011	French	PDF
Abridged model	31/03/2010	06/09/2010	28/02/2011	French	PDF
Abridged model	31/03/2009	07/09/2009	27/11/2009	French	PDF
Abridged model	31/03/2008	01/09/2008	30/01/2009	French	PDF
Abridged model	31/03/2007	03/09/2007	30/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Habib TORBEY

Director · since 30 décembre 2004

Active

Ended mandates

Habib TORBEY

Director

Ended

Habib TORBEY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office05/01/2007
SIEGE SOCIAL
PDF
Other11/01/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,6 k €↓
2024
Annual accounts 202495 k €↑
2023
Annual accounts 202371,4 k €↑
2022
Annual accounts 202253,7 k €↑
2021
Annual accounts 202121,3 k €↓
2020
Annual accounts 202032 k €↑
2019
Annual accounts 201914,3 k €↓
2018
Annual accounts 201818 k €↓
2017
Annual accounts 201718,1 k €↓
2016
Annual accounts 201635,4 k €↑
2015
Annual accounts 201533 k €↓
2014
Annual accounts 201450,8 k €↑
2013
Annual accounts 20139,9 k €↓
2012
Annual accounts 201210,5 k €↑
2011
Annual accounts 20116,7 k €↑
2010
Annual accounts 2010725,1 €↑
2009
Annual accounts 2009-8,6 k €↓
2008
Annual accounts 20081,5 k €↓
2007
Annual accounts 20075,5 k €
30/12/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDITOR

Overview

What does MEDITOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline