ACTIVE

HERSIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-21,3 k €

-121.1% YoY

Gross margin

33,6 k €

-82.1% YoY

Equity

1,0 M €

-2.1% YoY

What does HERSIMMO do?

HERSIMMO is a Private limited company incorporated in 2004. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.939.442

Incorporation

31/12/2004

Legal form

Private limited company

Registered office

Drève des Deux Moutiers 6
1160 Auderghem · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	33,6 k €	-82.1%	187,7 k €	+1111%	15,5 k €	-98.2%	864,4 k €	+388%	177,1 k €	+282%	46,3 k €	+172%	17,0 k €	-95.4%	367,9 k €	+799%	40,9 k €	-38.1%	66,1 k €	+32.7%	49,8 k €	+7.5%	46,3 k €	-29.1%	65,3 k €	-55.9%	148,0 k €	+7.5%	137,7 k €	+6.9%	128,8 k €	+7.2%	120,1 k €	+31.3%	91,5 k €	+54.5%	59,2 k €	+77.5%	33,4 k €
EBITDA	27,7 k €	-84.5%	178,9 k €	+1522%	11,0 k €	-98.7%	859,7 k €	+396%	173,4 k €	+299%	43,5 k €	+207%	14,2 k €	-96.1%	364,1 k €	+875%	37,3 k €	-34.9%	57,4 k €	+27.9%	44,8 k €	+5.4%	42,5 k €	-30.6%	61,3 k €	-57.7%	144,8 k €	+11.6%	129,8 k €	+6.6%	121,8 k €	+11.0%	109,7 k €	+35.2%	81,2 k €	+38.5%	58,6 k €	+79.1%	32,7 k €
Operating result	-19,9 k €	-114%	137,5 k €	+526%	-32,3 k €	-104%	835,2 k €	+462%	148,5 k €	+540%	23,2 k €	+330%	-10,1 k €	-103%	336,4 k €	+3464%	9,4 k €	+4819%	-200,0 €	-101%	22,1 k €	+373%	4,7 k €	-75.3%	18,9 k €	-81.3%	101,3 k €	+20.5%	84,1 k €	+59.7%	52,6 k €	-24.7%	69,9 k €	+312%	17,0 k €	-7.0%	18,3 k €	+317%	-8,4 k €
Net result	-21,3 k €	-121%	101,0 k €	+385%	-35,5 k €	-106%	620,0 k €	+557%	94,3 k €	+739%	11,2 k €	+193%	-12,1 k €	-106%	214,1 k €	+6297%	-3,5 k €	-166%	5,3 k €	-11.6%	5,9 k €	+906%	590,9 €	-86.0%	4,2 k €	-92.5%	56,1 k €	-3.6%	58,2 k €	+150%	23,3 k €	-43.8%	41,5 k €	+917%	-5,1 k €	-145%	11,4 k €	+117%	-68,6 k €
Balance sheet
Equity	1,0 M €	-2.1%	1,0 M €	+9.0%	949,3 k €	-3.6%	984,8 k €	+170%	364,8 k €	+34.9%	270,4 k €	+4.3%	259,2 k €	-4.5%	271,3 k €	+374%	57,2 k €	-52.0%	119,2 k €	+4.6%	113,9 k €	+5.5%	108,0 k €	-24.0%	142,1 k €	-1.6%	144,4 k €	+63.6%	88,2 k €	+20.5%	73,2 k €	+46.6%	49,9 k €	+90.9%	26,2 k €	-16.3%	31,2 k €	+57.3%	19,9 k €
Total assets	1,8 M €	-2.9%	1,9 M €	+7.9%	1,7 M €	+24.2%	1,4 M €	+114%	655,7 k €	+0.7%	651,1 k €	+3.6%	628,5 k €	-2.2%	642,8 k €	+19.1%	539,6 k €	-3.6%	559,5 k €	+66.5%	336,1 k €	-4.4%	351,6 k €	-22.3%	452,4 k €	-5.5%	478,9 k €	-6.4%	511,8 k €	-3.4%	530,0 k €	+30.9%	405,0 k €	-3.6%	420,2 k €	+63.6%	256,8 k €	+1.0%	254,2 k €
Cash	35,8 k €	-18.1%	43,7 k €	-67.1%	132,5 k €	+54.7%	85,6 k €	+332%	19,8 k €	+324%	4,7 k €	+1087%	393,7 €	+1.5%	387,7 €	+9.5%	354,0 €	-91.9%	4,4 k €	+0.1%	4,3 k €	+0.5%	4,3 k €	-92.7%	59,3 k €	+147%	24,0 k €	-48.3%	46,4 k €	+44.9%	32,0 k €	+106%	15,6 k €	+65.7%	9,4 k €	-77.7%	42,1 k €	+7.3%	39,3 k €
Debts	604,1 k €	-4.3%	631,0 k €	+4.6%	603,5 k €	+170%	223,8 k €	-22.9%	290,4 k €	-23.6%	380,2 k €	+3.1%	368,8 k €	-0.6%	370,9 k €	-23.0%	481,7 k €	+9.7%	439,3 k €	+98.2%	221,6 k €	-8.8%	242,9 k €	-21.1%	307,6 k €	-7.5%	332,5 k €	-19.3%	411,9 k €	-8.6%	450,7 k €	+29.3%	348,6 k €	-11.2%	392,5 k €	+74.5%	224,9 k €	-3.5%	233,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

BENOÎT-PHILIPPE HERMANS

Director · since 19 mai 2022 · until 18 mai 2028

Active

JOËLLE SIMONS

Director · since 19 mai 2022 · until 18 mai 2028

Active

Ended mandates

BENOIT PHILIPPE HERMANS

Manager · since 26 mars 2016 · until 26 mars 2022

Ended

BENOÎT-PHILIPPE HERMANS

Director · since 26 mars 2016 · until 26 mars 2022

Ended

BENOÎT-PHILIPPE HERMANS

Director · since 26 mars 2016 · until 19 mai 2022

Ended

BENOÎT-PHILIPPE HERMANS

Manager · since 26 mars 2016 · until 26 mars 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DR B.HERMANS● Active	0790.562.074
DR J.SIMONS● Active	0790.562.272

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	31/07/2025	29/08/2024	29/08/2023	31/08/2022	31/08/2021
General meeting	21/05/2026	15/05/2025	16/05/2024	19/05/2023	19/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/05/2026	27/08/2026	French	PDF
Micro model	31/12/2024	15/05/2025	31/07/2025	French	PDF
Micro model	31/12/2023	16/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	19/05/2023	29/08/2023	French	PDF
Micro model	31/12/2021	19/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	20/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	22/05/2020	03/11/2020	French	PDF
Micro model	31/12/2018	16/05/2019	31/08/2019	French	PDF
Micro model	31/12/2017	17/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	18/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	14/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

BENOÎT-PHILIPPE HERMANS

Director · since 19 mai 2022 · until 18 mai 2028

Active

JOËLLE SIMONS

Director · since 19 mai 2022 · until 18 mai 2028

Active

Ended mandates

BENOIT PHILIPPE HERMANS

Manager · since 26 mars 2016 · until 26 mars 2022

Ended

BENOÎT-PHILIPPE HERMANS

Director · since 26 mars 2016 · until 26 mars 2022

Ended

BENOÎT-PHILIPPE HERMANS

Director · since 26 mars 2016 · until 19 mai 2022

Ended

BENOÎT-PHILIPPE HERMANS

Manager · since 26 mars 2016 · until 26 mars 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/09/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/01/2018
KAPITAAL - AANDELEN
PDF
Mandates09/09/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/01/2014
CAPITAL, ACTIONS
PDF
Other04/01/2013
OBJET
PDF
Mandates21/04/2010
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office09/07/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other08/11/2005
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21,3 k €↓
2024
Annual accounts 2024101,0 k €↑
2023
Annual accounts 2023-35,5 k €↓
2022
Annual accounts 2022620,0 k €↑
2022
Name changeHERSIMMO
2021
Annual accounts 202194,3 k €↑
2021
Name changeDRS HERMANS ET SIMONS
2020
Annual accounts 202011,2 k €↑
2019
Annual accounts 2019-12,1 k €↓
2018
Annual accounts 2018214,1 k €↑
2017
Annual accounts 2017-3,5 k €↓
2016
Annual accounts 20165,3 k €↓
2015
Annual accounts 20155,9 k €↑
2014
Annual accounts 2014590,9 €↓
2013
Annual accounts 20134,2 k €↓
2012
Annual accounts 201256,1 k €↓
2011
Annual accounts 201158,2 k €↑
2010
Annual accounts 201023,3 k €↓
2009
Annual accounts 200941,5 k €↑
2008
Annual accounts 2008-5,1 k €↓
2007
Annual accounts 200711,4 k €↑
2006
Annual accounts 2006-68,6 k €
31/12/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERSIMMO

Overview

What does HERSIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline