ACTIVE

MOUSSEBOIS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

18,5 k €

+40.7% YoY

Gross margin

50,3 k €

+20.9% YoY

Equity

197,1 k €

+10.3% YoY

What does MOUSSEBOIS do?

MOUSSEBOIS is a Private company with limited liability incorporated in 2005. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.960.129

Incorporation

04/01/2005

Legal form

Private company with limited liability

Registered office

Rue Trous Minières(NN) 20
5100 Namur · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	50,3 k €	+20.9%	41,6 k €	-0.7%	41,9 k €	+73.1%	24,2 k €	-57.3%	56,6 k €	+29.8%	43,6 k €	+24.5%	35 k €	+65.7%	21,1 k €	-40.7%	35,7 k €	+20.5%	29,6 k €	-28.4%	41,3 k €	-12.9%	47,5 k €	-38.3%	77 k €	-18.1%	94 k €	+51.0%	62,3 k €	+4.1%	59,8 k €	-10.6%	66,9 k €	+20.4%	55,6 k €	-8.9%	61 k €
EBITDA	35,9 k €	+50.4%	23,9 k €	-22.1%	30,7 k €	+33.7%	22,9 k €	-58.5%	55,2 k €	+30.0%	42,5 k €	+23.0%	34,5 k €	+69.7%	20,3 k €	-41.4%	34,7 k €	+36.6%	25,4 k €	-37.8%	40,9 k €	-13.0%	47 k €	-38.6%	76,5 k €	-18.2%	93,6 k €	+51.2%	61,9 k €	+4.3%	59,3 k €	-11.3%	66,9 k €	+45.1%	46,1 k €	-23.6%	60,3 k €
Operating result	35,6 k €	+49.0%	23,9 k €	-21.4%	30,4 k €	+34.3%	22,7 k €	-58.8%	54,9 k €	+32.4%	41,5 k €	+24.5%	33,3 k €	+76.4%	18,9 k €	-44.0%	33,7 k €	+36.7%	24,7 k €	+102%	12,2 k €	-33.4%	18,3 k €	-62.1%	48,4 k €	-26.6%	65,9 k €	+91.5%	34,4 k €	+10.5%	31,1 k €	-18.7%	38,3 k €	+119%	17,5 k €	-25.4%	23,5 k €
Net result	18,5 k €	+40.7%	13,1 k €	+34.1%	9,8 k €	-39.0%	16,1 k €	-53.3%	34,4 k €	+12.6%	30,6 k €	-6.3%	32,6 k €	+2243%	-1,5 k €	-105%	32,6 k €	+3093%	1 k €	+113%	-7,6 k €	-167%	11,4 k €	-61.2%	29,3 k €	-38.2%	47,3 k €	+483%	8,1 k €	-52.7%	17,1 k €	-25.8%	23,1 k €	+454%	4,2 k €	-57.0%	9,7 k €
Balance sheet
Equity	197,1 k €	+10.3%	178,7 k €	+7.9%	165,5 k €	+6.3%	155,7 k €	+11.5%	139,7 k €	+32.7%	105,3 k €	+40.9%	74,7 k €	+17.6%	63,5 k €	-2.3%	65,1 k €	+39.2%	46,7 k €	-16.1%	55,7 k €	-33.1%	83,3 k €	-15.5%	98,6 k €	+2.7%	96 k €	+19.5%	80,3 k €	+0.8%	79,7 k €	+27.4%	62,5 k €	+58.6%	39,4 k €	+11.8%	35,3 k €
Total assets	221,1 k €	+13.9%	194,2 k €	+2.3%	189,9 k €	+4.4%	181,9 k €	+6.9%	170,1 k €	+31.3%	129,5 k €	+3.4%	125,3 k €	+29.6%	96,7 k €	-15.4%	114,3 k €	-2.6%	117,4 k €	-0.1%	117,5 k €	-16.4%	140,5 k €	-12.7%	161 k €	+4.4%	154,2 k €	-7.7%	167,2 k €	+1.1%	165,4 k €	-8.7%	181,1 k €	-8.2%	197,2 k €	-18.7%	242,4 k €
Cash	9,2 k €		–		1,2 k €	-72.1%	4,3 k €	-72.2%	15,5 k €	+1245%	1,2 k €	-24.2%	1,5 k €	+2897%	50,6 €		–		1,5 €	-55.7%	3,4 €	-98.5%	218,5 €	-93.8%	3,5 k €		–		29,2 €	-99.4%	5 k €	+389%	1 k €	+6320%	16 €	-99.1%	1,8 k €
Debts	24 k €	+54.3%	15,6 k €	-36.2%	24,4 k €	-6.9%	26,2 k €	-14.0%	30,5 k €	+25.5%	24,3 k €	-52.1%	50,6 k €	+52.5%	33,2 k €	-32.6%	49,2 k €	-30.3%	70,6 k €	+14.3%	61,8 k €	+7.9%	57,3 k €	-8.2%	62,4 k €	+7.1%	58,3 k €	-32.9%	86,9 k €	+1.4%	85,7 k €	-27.7%	118,5 k €	-24.9%	157,7 k €	-23.8%	207,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Renée MOUSSEBOIS

Manager

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2025	30/09/2024	13/11/2023	31/10/2022	01/02/2022	24/09/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	22/09/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	13/11/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	31/10/2022	French	PDF
Micro model	31/12/2020	25/06/2021	01/02/2022	French	PDF
Micro model	31/12/2019	26/06/2020	24/09/2020	French	PDF
Micro model	31/12/2018	21/06/2019	06/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	22/06/2018	French	PDF
Micro model	31/12/2016	16/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	09/09/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	18/11/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	31/10/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Renée MOUSSEBOIS

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other08/04/2005
DIVERS
PDF
Other14/01/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202418,5 k €↑
2023
Annual accounts 202313,1 k €↑
2022
Annual accounts 20229,8 k €↓
2021
Annual accounts 202116,1 k €↓
2020
Annual accounts 202034,4 k €↑
2019
Annual accounts 201930,6 k €↓
2018
Annual accounts 201832,6 k €↑
2017
Annual accounts 2017-1,5 k €↓
2016
Annual accounts 201632,6 k €↑
2015
Annual accounts 20151 k €↑
2014
Annual accounts 2014-7,6 k €↓
2013
Annual accounts 201311,4 k €↓
2012
Annual accounts 201229,3 k €↓
2011
Annual accounts 201147,3 k €↑
2010
Annual accounts 20108,1 k €↓
2009
Annual accounts 200917,1 k €↓
2008
Annual accounts 200823,1 k €↑
2007
Annual accounts 20074,2 k €↓
2006
Annual accounts 20069,7 k €
04/01/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOUSSEBOIS

Overview

What does MOUSSEBOIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline