NORMAL SITUATION

VASSURGFH

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

37,8 k €

+17.9% YoY

Gross margin

17 k €

-47.4% YoY

Equity

240,2 k €

+15.0% YoY

Company — Normal situation.

What does VASSURGFH do?

VASSURGFH is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.098.305

Legal form

Private company with limited liability

Contributed capital

12 500,00 €

Latest accounts

30/06/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007
Income statement
Gross margin	17 k €	-47.4%	32,4 k €	+64.5%	19,7 k €	+3149%	605,9 €	-99.3%	91,1 k €	+36.4%	66,8 k €	+10.4%	60,5 k €	+13.1%	53,5 k €	+434%	10 k €	-76.7%	42,9 k €	-31.6%	62,7 k €	-29.3%	88,7 k €	+15.5%	76,8 k €	+399%	15,4 k €	-47.1%	29,1 k €
EBITDA	15,5 k €	-50.3%	31,2 k €	+65.1%	18,9 k €	+2496%	-788,3 €	-101%	89,8 k €	+36.7%	65,7 k €	+11.4%	59 k €	+19.4%	49,4 k €	+417%	9,5 k €	-77.3%	42 k €	-31.4%	61,3 k €	-29.0%	86,3 k €	+16.9%	73,8 k €	+420%	14,2 k €	-48.7%	27,7 k €
Operating result	14,4 k €	-51.4%	29,7 k €	+81.9%	16,3 k €	+541%	-3,7 k €	-105%	74,6 k €	+48.1%	50,4 k €	+16.6%	43,2 k €	+25.7%	34,4 k €	+761%	-5,2 k €	-115%	34 k €	-23.5%	44,4 k €	-31.5%	64,9 k €	+24.5%	52,1 k €	+2155%	-2,5 k €	-112%	20,9 k €
Net result	37,8 k €	+17.9%	32 k €	+247%	9,2 k €	+272%	-5,4 k €	-112%	43,1 k €	+54.0%	28 k €	+1.9%	27,5 k €	-17.5%	33,3 k €	+294%	-17,1 k €	-143%	40,1 k €	+39.1%	28,8 k €	-38.9%	47,2 k €	+4.8%	45 k €	+541%	-10,2 k €	-156%	18,1 k €
Balance sheet
Equity	240,2 k €	+15.0%	208,8 k €	+18.1%	176,8 k €	-35.0%	272 k €	-1.9%	277,3 k €	+18.4%	234,2 k €	+13.6%	206,2 k €	+15.4%	178,8 k €	+22.9%	145,5 k €	-16.5%	174,2 k €	+29.9%	134,1 k €	+127%	59,1 k €	+97.6%	29,9 k €	+101%	14,9 k €	-40.7%	25,1 k €
Total assets	264,6 k €	+19.8%	220,8 k €	+19.1%	185,4 k €	-32.1%	273 k €	-6.8%	292,9 k €	+20.0%	244 k €	-16.1%	290,7 k €	+21.5%	239,3 k €	+15.9%	206,5 k €	-9.0%	226,9 k €	+44.6%	157 k €	+13.4%	138,4 k €	-2.2%	141,5 k €	+59.6%	88,7 k €	+40.8%	63 k €
Cash	191,3 k €	+39.2%	137,5 k €	+90.0%	72,4 k €	-59.8%	180,1 k €	-7.3%	194,3 k €	+33.9%	145,1 k €	-4.2%	151,5 k €	+64.2%	92,2 k €	+46.3%	63,1 k €	-45.3%	115,2 k €	+206%	37,7 k €	-40.2%	63,1 k €	+24.9%	50,5 k €	+874%	5,2 k €	-56.9%	12 k €
Debts	24,5 k €	+104%	12 k €	+39.4%	8,6 k €	+718%	1,1 k €	-93.2%	15,5 k €	+58.8%	9,8 k €	-88.4%	84,5 k €	+39.6%	60,5 k €	-0.8%	61 k €	+15.9%	52,7 k €	+131%	22,8 k €	-71.2%	79,2 k €	-29.0%	111,6 k €	+53.0%	73 k €	+92.4%	37,9 k €

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active

Active mandates

Franck Hofman

Mandate

Active

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2023	25/01/2022	02/02/2021	07/02/2020	04/02/2019	30/01/2018
General meeting	30/12/2022	30/12/2021	28/12/2020	30/12/2019	30/12/2018	30/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	30/12/2022	31/01/2023	French	PDF
Micro model	30/06/2021	30/12/2021	25/01/2022	French	PDF
Micro model	30/06/2020	28/12/2020	02/02/2021	French	PDF
Micro model	30/06/2019	30/12/2019	07/02/2020	French	PDF
Abridged model	30/06/2018	30/12/2018	04/02/2019	French	PDF
Abridged model	30/06/2017	30/12/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	20/12/2016	27/02/2017	French	PDF
Abridged model	30/06/2015	21/12/2015	29/01/2016	French	PDF
Abridged model	30/06/2014	22/12/2014	27/02/2015	French	PDF
Abridged model	30/06/2013	23/12/2013	27/02/2014	French	PDF
Abridged model	30/06/2012	24/12/2012	27/02/2013	French	PDF
Abridged model	30/06/2010	27/12/2010	28/02/2011	French	PDF
Abridged model	30/06/2009	26/12/2009	26/02/2010	French	PDF
Abridged model	30/06/2008	30/12/2008	26/02/2009	French	PDF
Abridged model	30/06/2007	29/12/2007	21/02/2008	French	PDF
Abridged model	30/06/2006	30/12/2006	27/02/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active

Active mandates

Franck Hofman

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution27/04/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Capital / shares26/09/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202237,8 k €↑
2021
Annual accounts 202132 k €↑
2020
Annual accounts 20209,2 k €↑
2019
Annual accounts 2019-5,4 k €↓
2018
Annual accounts 201843,1 k €↑
2017
Annual accounts 201728 k €↑
2016
Annual accounts 201627,5 k €↓
2015
Annual accounts 201533,3 k €↑
2014
Annual accounts 2014-17,1 k €↓
2013
Annual accounts 201340,1 k €↑
2012
Annual accounts 201228,8 k €↓
2010
Annual accounts 201047,2 k €↑
2009
Annual accounts 200945 k €↑
2008
Annual accounts 2008-10,2 k €↓
2007
Annual accounts 200718,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VASSURGFH

Overview

What does VASSURGFH do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline