IMMO - KAAI
0871.215.396 · rovalta.com · 23/09/2026
ACTIVE
IMMO - KAAI
Financial year 2025 · closed on 31/12/2025
Net result
-1,5 k €
-156.6% YoY
Gross margin
10,6 k €
+2.7% YoY
Equity
332 k €
-0.4% YoY
Overview
What does IMMO - KAAI do?
IMMO - KAAI is a Private company with limited liability incorporated in 2005. Its main activity is: Development of building projects. Its registered office is in Nieuwpoort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.215.396
Incorporation
14/01/2005
Legal form
Private company with limited liability
Registered office
Emile Verhaerenlaan 45
8620 Nieuwpoort · FlandreSee on map
8620 Nieuwpoort · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 10,6 k € | +2.7% | 10,4 k € | -1.1% | 10,5 k € | -14.7% | 12,3 k € | -11.6% | 13,9 k € | +8.5% | 12,8 k € | -6.7% | 13,7 k € | +6.1% | 13 k € | -12.6% | 14,8 k € | +119% | -78 k € | – | – | – | – | – | – | – | -84,8 k € | -112% | 685 k € | -58.5% | 1,7 M € | ||||||||
| EBITDA | 6,5 k € | -20.3% | 8,2 k € | -2.1% | 8,4 k € | -16.2% | 10 k € | -18.6% | 12,3 k € | +13.1% | 10,8 k € | -8.3% | 11,8 k € | +5.0% | 11,3 k € | -2.8% | 11,6 k € | +114% | -82,4 k € | -1685% | -4,6 k € | +60.0% | -11,6 k € | -52.9% | -7,6 k € | -8.7% | -6,9 k € | -106% | 108,5 k € | +52.3% | 71,2 k € | -36.5% | 112,2 k € | +226% | -89 k € | -113% | 680,4 k € | -57.6% | 1,6 M € |
| Operating result | 1,3 k € | -56.7% | 2,9 k € | -5.6% | 3,1 k € | -34.2% | 4,7 k € | -32.6% | 7 k € | +25.4% | 5,6 k € | -15.0% | 6,6 k € | +9.5% | 6 k € | -5.2% | 6,3 k € | +110% | -64,2 k € | -92.3% | -33,4 k € | -104% | -16,3 k € | -46.4% | -11,2 k € | -60.5% | -6,9 k € | -106% | 108,5 k € | +52.3% | 71,2 k € | -36.5% | 112,2 k € | +226% | -89 k € | -113% | 680,4 k € | -57.6% | 1,6 M € |
| Net result | -1,5 k € | -157% | 2,6 k € | -14.3% | 3 k € | -35.1% | 4,6 k € | -33.5% | 7 k € | +29.0% | 5,4 k € | -16.4% | 6,5 k € | +10.5% | 5,8 k € | -4.9% | 6,1 k € | +109% | -65,4 k € | -89.2% | -34,6 k € | -97.1% | -17,5 k € | -50.5% | -11,7 k € | -64.5% | -7,1 k € | -107% | 108,3 k € | +40.7% | 77 k € | -26.6% | 105 k € | +186% | -122,6 k € | -124% | 502,9 k € | -54.7% | 1,1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 332 k € | -0.4% | 333,5 k € | +0.8% | 330,9 k € | +0.9% | 327,9 k € | +1.4% | 323,3 k € | +2.2% | 316,3 k € | +1.7% | 310,9 k € | +2.1% | 304,5 k € | +2.0% | 298,6 k € | -3.4% | 309 k € | -60.4% | 779,4 k € | -4.2% | 813,9 k € | -2.1% | 831,5 k € | -1.4% | 843,1 k € | -0.8% | 850,2 k € | -14.3% | 991,9 k € | -11.0% | 1,1 M € | +10.4% | 1 M € | -37.4% | 1,6 M € | -44.1% | 2,9 M € |
| Total assets | 430,6 k € | +13.8% | 378,3 k € | +13.9% | 332 k € | +0.9% | 329 k € | +1.4% | 324,6 k € | +2.2% | 317,5 k € | +1.7% | 312,3 k € | +2.1% | 305,8 k € | +2.0% | 299,9 k € | -4.2% | 313,2 k € | -61.6% | 816,2 k € | -3.3% | 843,8 k € | -1.8% | 859,1 k € | +1.8% | 844,2 k € | -0.8% | 851,3 k € | -14.6% | 996,4 k € | -12.4% | 1,1 M € | -19.6% | 1,4 M € | -52.2% | 3 M € | -2.3% | 3 M € |
| Cash | 4,7 k € | +39.2% | 3,4 k € | -62.3% | 9 k € | +1227% | 677,1 € | -32.0% | 995,5 € | -86.7% | 7,5 k € | -71.1% | 26 k € | +82.5% | 14,2 k € | +324% | 3,4 k € | -70.3% | 11,3 k € | +221% | 3,5 k € | -23.8% | 4,6 k € | -60.0% | 11,6 k € | -41.5% | 19,8 k € | -28.1% | 27,5 k € | +51.5% | 18,2 k € | -41.3% | 31 k € | +218% | 9,7 k € | +111% | 4,6 k € | -96.9% | 147,8 k € |
| Debts | 97,4 k € | +123% | 43,7 k € | – | 31,5 € | -63.5% | 86,4 € | – | 158,6 € | 0.0% | 158,6 € | 0.0% | 158,6 € | -94.7% | 3 k € | -91.6% | 35,6 k € | +26.2% | 28,2 k € | +6.5% | 26,5 k € | +2322% | 1,1 k € | +4.1% | 1,1 k € | -76.5% | 4,5 k € | -79.9% | 22,3 k € | -94.5% | 404,4 k € | -69.9% | 1,3 M € | +886% | 136,2 k € | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Tom Lagae
ActiveEnded mandates
Koen Van Acker
EndedJoost Vanhaerents
EndedJOOST VANHAERENTS
EndedTom Lagae
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
N.V. NEW INVEST● Active | 0443.162.712 |
UNIC NIEUWPOORT● Active | 0411.101.242 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 30/09/2025 | 30/09/2024 | 29/07/2023 | 22/07/2022 | 28/07/2021 |
| General meeting | 08/06/2026 | 09/06/2025 | 10/06/2024 | 12/06/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 23/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 09/06/2025 | 30/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 10/06/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/06/2023 | 29/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/06/2022 | 22/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/06/2021 | 28/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/06/2020 | 30/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/06/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/06/2018 | 19/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 12/06/2017 | 22/06/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 01/08/2016 | Dutch | |
| Full model | 31/12/2014 | 08/06/2015 | 02/07/2015 | Dutch | |
| Full model | 31/12/2013 | 20/06/2014 | 24/07/2014 | Dutch | |
| Full model | 31/12/2012 | 01/07/2013 | 23/07/2013 | Dutch | |
| Full model | 31/12/2011 | 11/06/2012 | 20/07/2012 | Dutch | |
| Full model | 31/12/2010 | 01/06/2011 | 27/06/2011 | Dutch | |
| Full model | 31/12/2009 | 14/06/2010 | 27/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/06/2009 | 25/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 14/04/2008 | 29/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Tom Lagae
ActiveEnded mandates
Koen Van Acker
EndedJoost Vanhaerents
EndedJOOST VANHAERENTS
EndedTom Lagae
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office13/08/2025MAATSCHAPPELIJKE ZETEL
- Mandates13/04/2017MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates15/02/2016ONTSLAGEN - BENOEMINGEN
- Mandates25/09/2014MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates09/08/2013ONTSLAGEN - BENOEMINGEN
- Mandates31/08/2010ONTSLAGEN - BENOEMINGEN
- Mandates06/05/2009ONTSLAGEN - BENOEMINGEN
- Other09/01/2009STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,5 k €↓
- 2024Annual accounts 20242,6 k €↓
- 2023Annual accounts 20233 k €↓
- 2022Annual accounts 20224,6 k €↓
- 2021Annual accounts 20217 k €↑
- 2020Annual accounts 20205,4 k €↓
- 2019Annual accounts 20196,5 k €↑
- 2018Annual accounts 20185,8 k €↓
- 2017Annual accounts 20176,1 k €↑
- 2016Annual accounts 2016-65,4 k €↓
- 2015Annual accounts 2015-34,6 k €↓
- 2014Annual accounts 2014-17,5 k €↓
- 2013Annual accounts 2013-11,7 k €↓
- 2012Annual accounts 2012-7,1 k €↓
- 2011Annual accounts 2011108,3 k €↑
- 2010Annual accounts 201077 k €↓
- 2009Annual accounts 2009105 k €↑
- 2008Annual accounts 2008-122,6 k €↓
- 2007Annual accounts 2007502,9 k €↓
- 2006Annual accounts 20061,1 M €
- 14/01/2005IncorporationPrivate company with limited liability