PGMC
0871.261.225 · rovalta.com · 22/09/2026
ACTIVE
PGMC
Financial year 2024 · closed on 31/12/2024
Net result
-10,6 k €
-157.2% YoY
Gross margin
-3,2 k €
-109.1% YoY
Equity
98 k €
-26.9% YoY
Overview
What does PGMC do?
PGMC is a Private limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Tervuren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.261.225
Incorporation
12/01/2005
Legal form
Private limited company
Registered office
Boterstraat 16 box 5
3080 Tervuren · FlandreSee on map
3080 Tervuren · FlandreSee on map
Latest accounts
31/12/2024
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (1)
- 302
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -3,2 k € | -109% | 35,8 k € | -17.3% | 43,3 k € | +50.0% | 28,9 k € | -33.9% | 43,7 k € | +11.2% | 39,3 k € | -25.6% | 52,8 k € | +74.4% | 30,3 k € | +63.6% | 18,5 k € | -21.0% | 23,5 k € | -8.9% | 25,8 k € | +72.6% | 14,9 k € | +2374% | -656,1 € | +28.0% | -910,7 € | -487% | 235,3 € | -98.2% | 13,3 k € | +21.5% | 11 k € | +233% | -8,3 k € |
| EBITDA | -4,3 k € | -112% | 35 k € | -17.4% | 42,4 k € | +49.0% | 28,5 k € | -34.0% | 43,1 k € | +12.3% | 38,4 k € | -26.6% | 52,3 k € | +75.3% | 29,9 k € | +67.9% | 17,8 k € | -18.2% | 21,7 k € | -10.8% | 24,4 k € | +82.2% | 13,4 k € | +1433% | -1 k € | +20.2% | -1,3 k € | -874% | -129,2 € | -111% | 1,2 k € | -47.1% | 2,3 k € | +127% | -8,3 k € |
| Operating result | -10,6 k € | -137% | 28,7 k € | -21.5% | 36,6 k € | +53.2% | 23,9 k € | -38.0% | 38,5 k € | +28.1% | 30,1 k € | -34.3% | 45,8 k € | +84.4% | 24,8 k € | +71.8% | 14,5 k € | -24.4% | 19,1 k € | -18.3% | 23,4 k € | +90.0% | 12,3 k € | +1328% | -1 k € | +20.2% | -1,3 k € | -874% | -129,2 € | -111% | 1,2 k € | +49.1% | 798 € | +106% | -13,1 k € |
| Net result | -10,6 k € | -157% | 18,5 k € | -21.1% | 23,4 k € | +39.4% | 16,8 k € | -37.4% | 26,8 k € | +28.1% | 20,9 k € | -36.5% | 33 k € | +110% | 15,7 k € | +57.0% | 10 k € | -21.7% | 12,8 k € | -20.6% | 16,1 k € | +98.4% | 8,1 k € | +488% | 1,4 k € | +208% | -1,3 k € | -556% | -194,6 € | -137% | 528,2 € | +117% | -3,2 k € | +87.8% | -26,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 98 k € | -26.9% | 134,1 k € | -10.2% | 149,4 k € | +18.6% | 126 k € | +15.4% | 109,2 k € | +32.5% | 82,4 k € | +34.0% | 61,5 k € | +78.2% | 34,5 k € | -25.8% | 46,5 k € | +27.4% | 36,5 k € | +53.9% | 23,7 k € | +212% | 7,6 k € | +1569% | -517 € | +72.7% | -1,9 k € | -206% | -619,4 € | -45.8% | -424,8 € | +55.4% | -953,1 € | +96.7% | -28,5 k € |
| Total assets | 141 k € | -16.2% | 168,2 k € | -5.1% | 177,2 k € | +19.0% | 148,8 k € | +18.4% | 125,7 k € | +37.3% | 91,6 k € | +18.4% | 77,3 k € | +3.9% | 74,4 k € | +32.1% | 56,3 k € | +23.1% | 45,8 k € | +42.2% | 32,2 k € | +98.1% | 16,2 k € | +41875% | 38,7 € | +2831% | 1,3 € | -99.0% | 136,3 € | -95.2% | 2,8 k € | -93.9% | 46,7 k € | +365% | 10,1 k € |
| Cash | 87,9 k € | +10.2% | 79,8 k € | -39.5% | 131,9 k € | +18.1% | 111,7 k € | +16.8% | 95,6 k € | +54.5% | 61,9 k € | +61.8% | 38,3 k € | -14.1% | 44,6 k € | +79.0% | 24,9 k € | +1.2% | 24,6 k € | +84.4% | 13,3 k € | +167% | 5 k € | +12804% | 38,7 € | +2831% | 1,3 € | -99.0% | 136,3 € | -90.5% | 1,4 k € | -68.4% | 4,6 k € | 0 € | |
| Debts | 43 k € | +26.2% | 34,1 k € | +22.5% | 27,8 k € | +21.7% | 22,9 k € | +38.4% | 16,5 k € | +79.9% | 9,2 k € | -42.1% | 15,9 k € | -60.3% | 39,9 k € | +306% | 9,8 k € | +5.8% | 9,3 k € | +9.4% | 8,5 k € | -1.8% | 8,6 k € | +1456% | 555,7 € | -70.7% | 1,9 k € | +293% | 482,6 € | -24.9% | 642,7 € | -98.6% | 47,2 k € | +22.5% | 38,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 3,6 ETP | +414% | 0,7 ETP | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 11 ended
Active mandates
Patrick Goossens
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 30/08/2024 | 30/08/2023 | 26/08/2022 | 27/08/2021 | 28/08/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 26/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 26/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 30/06/2012 | 31/12/2012 | 27/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 31/12/2011 | 26/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 31/12/2010 | 28/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 31/12/2009 | 12/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 31/12/2008 | 21/01/2009 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 22/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 11 ended
Active mandates
Patrick Goossens
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-10,6 k €↓
- 2023Annual accounts 202318,5 k €↓
- 2022Annual accounts 202223,4 k €↑
- 2021Annual accounts 202116,8 k €↓
- 2020Annual accounts 202026,8 k €↑
- 2019Annual accounts 201920,9 k €↓
- 2018Annual accounts 201833 k €↑
- 2017Annual accounts 201715,7 k €↑
- 2016Annual accounts 201610 k €↓
- 2015Annual accounts 201512,8 k €↓
- 2014Annual accounts 201416,1 k €↑
- 2013Annual accounts 20138,1 k €↑
- 2012Annual accounts 20121,4 k €↑
- 2011Annual accounts 2011-1,3 k €↓
- 2010Annual accounts 2010-194,6 €↓
- 2009Annual accounts 2009528,2 €↑
- 2008Annual accounts 2008-3,2 k €↑
- 2006Annual accounts 2006-26,3 k €
- 12/01/2005IncorporationPrivate limited company