ACTIVE

FREDERIC DONCK

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-20,2 k €

+56.1% YoY

Gross margin

15,4 k €

-5.9% YoY

Equity

329,2 k €

-5.8% YoY

What does FREDERIC DONCK do?

FREDERIC DONCK is a Private limited company incorporated in 2005. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.267.658

Incorporation

18/01/2005

Legal form

Private limited company

Registered office

Avenue du Dirigeable 17
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	15,4 k €	-5.9%	16,4 k €	-30.6%	23,7 k €	+751%	2,8 k €	+149%	-5,6 k €	-109%	60,5 k €	-51.0%	123,4 k €	+226%	37,9 k €	-71.6%	133,4 k €	-49.4%	263,5 k €	+16.9%	225,4 k €	-34.5%	344,1 k €	+101%	171,2 k €	-30.6%	246,5 k €	+59.2%	154,8 k €	-13.5%	178,9 k €	+2885%	6 k €	-94.5%	109 k €
EBITDA	13,3 k €	+414%	2,6 k €	-87.4%	20,5 k €	+2261%	867,9 €	+112%	-7,2 k €	-113%	56,3 k €	-53.4%	120,9 k €	+14.4%	105,6 k €	-18.8%	130 k €	-49.7%	258,6 k €	+34.8%	191,8 k €	-43.8%	341,3 k €	+101%	169,6 k €	-5.9%	180,3 k €	+82.3%	98,9 k €	+12.2%	88,2 k €	+13960%	627 €	-99.0%	66 k €
Operating result	-19,7 k €	+57.4%	-46,2 k €	-74.6%	-26,4 k €	+47.3%	-50,1 k €	-5416%	-908,8 €	+73.6%	-3,4 k €	-106%	57,6 k €	+28.8%	44,7 k €	-32.9%	66,7 k €	-66.1%	196,8 k €	+63.8%	120,1 k €	-56.9%	278,8 k €	+103%	137,2 k €	+6.8%	128,5 k €	+164%	48,7 k €	+23.6%	39,4 k €	+972%	-4,5 k €	-109%	48,2 k €
Net result	-20,2 k €	+56.1%	-46,1 k €	-72.1%	-26,8 k €	+61.1%	-69 k €	-1672%	-3,9 k €	-379%	-812,3 €	-102%	44,9 k €	+303%	11,1 k €	-73.1%	41,4 k €	-71.3%	144,5 k €	+111%	68,4 k €	-70.4%	231,3 k €	+138%	97,3 k €	+13.6%	85,6 k €	+124%	38,3 k €	+21.8%	31,4 k €	+649%	-5,7 k €	-115%	37,9 k €
Balance sheet
Equity	329,2 k €	-5.8%	349,4 k €	-11.7%	395,5 k €	-6.3%	422,4 k €	-14.0%	491,3 k €	-0.8%	495,2 k €	-1.0%	500 k €	+9.9%	455,1 k €	+2.5%	444 k €	+12.0%	396,4 k €	+31.3%	301,9 k €	+29.3%	233,5 k €	+64.1%	142,3 k €	+67.4%	85 k €	+116%	39,4 k €	+26.9%	31 k €	+4.8%	29,6 k €	-16.2%	35,3 k €
Total assets	441,2 k €	-6.8%	473,4 k €	-8.6%	517,9 k €	-6.4%	553,6 k €	-11.5%	625,9 k €	-14.9%	735,8 k €	+6.5%	690,9 k €	+4.0%	664,4 k €	-14.9%	780,5 k €	-0.2%	781,8 k €	-12.9%	897,4 k €	+18.5%	757 k €	+7.5%	704,5 k €	+18.5%	594,6 k €	+0.3%	592,9 k €	+117%	273,1 k €	+251%	77,7 k €	-43.5%	137,6 k €
Cash	784,8 €	+6.9%	733,9 €	-80.1%	3,7 k €	+57.7%	2,3 k €	+51.6%	1,5 k €	-95.3%	33 k €	-57.2%	76,9 k €	+171%	28,4 k €	-36.7%	44,9 k €	+298%	11,3 k €	-58.4%	27,1 k €	-56.4%	62,2 k €	+25.9%	49,4 k €	+50.1%	32,9 k €	-77.7%	147,8 k €	+128%	64,7 k €	+1693%	3,6 k €	-94.3%	63 k €
Debts	82,7 k €	-9.7%	91,6 k €	+4.0%	88,1 k €	-5.6%	93,4 k €	+0.8%	92,6 k €	-30.8%	133,8 k €	+66.3%	80,5 k €	-16.7%	96,5 k €	-35.9%	150,7 k €	-22.9%	195,5 k €	-54.9%	433,2 k €	+52.1%	284,9 k €	-10.6%	318,8 k €	+20.6%	264,4 k €	-23.3%	344,6 k €	+110%	163,9 k €	+4549%	3,5 k €	-94.3%	62 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Frédéric DONCK

Managing director

Active

Ended mandates

Frédéric DONCK

Manager · since 14 janvier 2005

Ended

Frédéric DONCK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DIGITAL GOES GREEN● Active	0758.594.636

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	07/04/2025	29/04/2024	26/05/2023	31/05/2022	31/05/2021
General meeting	28/03/2026	28/03/2025	01/03/2024	03/03/2023	04/03/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	28/03/2026	07/04/2026	French	PDF
Micro model	30/09/2024	28/03/2025	07/04/2025	French	PDF
Micro model	30/09/2023	01/03/2024	29/04/2024	French	PDF
Micro model	30/09/2022	03/03/2023	26/05/2023	French	PDF
Micro model	30/09/2021	04/03/2022	31/05/2022	French	PDF
Micro model	30/09/2020	12/05/2021	31/05/2021	French	PDF
Abridged modelCorrection	30/09/2019	08/05/2020	29/05/2020	French	PDF
Abridged model	30/09/2019	08/05/2020	29/05/2020	French	PDF
Abridged model	30/09/2018	01/03/2019	29/05/2019	French	PDF
Abridged model	30/09/2017	02/03/2018	29/06/2018	French	PDF
Abridged model	30/09/2016	03/03/2017	10/05/2017	French	PDF
Abridged model	30/09/2015	04/03/2016	21/04/2016	French	PDF
Abridged model	30/09/2014	06/03/2015	20/04/2015	French	PDF
Abridged model	31/12/2012	09/12/2013	19/12/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	17/04/2013	French	PDF
Abridged model	30/06/2010	14/02/2011	25/02/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	25/02/2010	French	PDF
Abridged model	30/09/2007	28/04/2008	28/05/2008	French	PDF
Abridged model	30/09/2006	02/03/2007	16/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Frédéric DONCK

Managing director

Active

Ended mandates

Frédéric DONCK

Manager · since 14 janvier 2005

Ended

Frédéric DONCK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office19/12/2014
SIEGE SOCIAL
PDF
Other28/01/2014
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other06/07/2011
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office26/11/2010
SIEGE SOCIAL
PDF
Other19/09/2008
ANNEE COMPTABLE - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other26/01/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-20,2 k €↑
2024
Annual accounts 2024-46,1 k €↓
2023
Annual accounts 2023-26,8 k €↑
2022
Annual accounts 2022-69 k €↓
2021
Annual accounts 2021-3,9 k €↓
2020
Annual accounts 2020-812,3 €↓
2019
Annual accounts 201944,9 k €↑
2018
Annual accounts 201811,1 k €↓
2017
Annual accounts 201741,4 k €↓
2016
Annual accounts 2016144,5 k €↑
2015
Annual accounts 201568,4 k €↓
2014
Annual accounts 2014231,3 k €↑
2012
Annual accounts 201297,3 k €↑
2011
Annual accounts 201185,6 k €↑
2010
Annual accounts 201038,3 k €↑
2009
Annual accounts 200931,4 k €↑
2007
Annual accounts 2007-5,7 k €↓
2006
Annual accounts 200637,9 k €
18/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREDERIC DONCK

Overview

What does FREDERIC DONCK do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline