ACTIVE

CHAMPAUDITIF

Financial year 2024 · closed on 31/12/2024
Net result
6,2 k €
+190.9% YoY
Gross margin
268,5 k €
+19.0% YoY
Equity
11,5 k €
+117.3% YoY

What does CHAMPAUDITIF do?

CHAMPAUDITIF is a Private company with limited liability incorporated in 2005. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0871.306.656
Incorporation
19/01/2005
Legal form
Private company with limited liability
Registered office
Place Saint-Géry 2-3
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Income statement
Gross margin268,5 k €225,7 k €274,4 k €199,7 k €77 k €196,4 k €241,7 k €247,5 k €24,9 k €-3,4 k €38,9 k €-740,1 €-742,3 €-846,3 €-3 k €-2,5 k €-16,6 k €-23 k €-13 k €-70 k €
EBITDA45,3 k €28,8 k €100,6 k €119,1 k €-16,5 k €67,8 k €83,1 k €110,5 k €-51,6 k €-3,9 k €38,4 k €-1,1 k €-3,6 k €-2,1 k €-4,3 k €-2,9 k €-18,5 k €-23,6 k €-13,1 k €-70,4 k €
Operating result23,3 k €10,4 k €78,8 k €96,4 k €-42,9 k €41 k €46,2 k €78,4 k €-80,2 k €-10,2 k €36,9 k €-1,1 k €-3,6 k €-2,1 k €-4,7 k €-8,5 k €-26,4 k €-32,8 k €-22,1 k €-79 k €
Net result6,2 k €-6,8 k €60,1 k €89,9 k €-48,2 k €22,6 k €40,2 k €72,4 k €-91,5 k €-10,4 k €36,8 k €-1,1 k €-3,6 k €-2,1 k €-4,7 k €-8,7 k €-13 k €-42,9 k €-23,3 k €-79,1 k €
Balance sheet
Equity11,5 k €5,3 k €12,1 k €-48 k €-137,9 k €-89,7 k €-112,3 k €-152,5 k €-225 k €-133,4 k €-135,4 k €-172,2 k €-171,1 k €-167,5 k €-165,5 k €-160,8 k €-152,1 k €-139,1 k €-96,3 k €-72,9 k €
Total assets182,9 k €251,2 k €235,3 k €193,6 k €122,8 k €154,8 k €210,2 k €192,4 k €202,9 k €104,4 k €41,2 k €477,5 €3,9 €2,5 k €2,7 k €4,5 k €12,8 k €38,1 k €74,5 k €50,9 k €
Cash96,5 k €158,8 k €156 k €89,2 k €5,6 k €5,8 k €5,2 k €16 k €8,5 k €33,3 k €5,1 k €477,5 €3,9 €3,9 €208 €1,7 k €4,3 k €6,5 k €4,4 k €2,1 k €
Debts171,4 k €244,3 k €223,2 k €241,6 k €260,8 k €236,1 k €315,2 k €343,4 k €426,4 k €237,2 k €176,6 k €172,7 k €171,1 k €170,1 k €168,2 k €165,3 k €164,9 k €177,2 k €170,8 k €123,8 k €
Other
Workforce3,5 ETP4,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

VIVACCE

Director · since 01 juillet 2017 · 0882.489.271

Represented by Jacques Riguelle

Active

Ended mandates

VIVACCE

Manager · since 01 juillet 2017 · 0882.489.271

Represented by Maurine Coppens

Ended
MAURINE COPPENS

Manager · since 30 décembre 2015

Ended
Jean-Luc ISEMBAERT

Manager · since 01 juin 2014 · until 31 mai 2019

Ended
HORECA INVESTMENT & CONSULTING

Manager · since 01 février 2014 · until 01 juin 2014 · 0538.627.934

Represented by Jean-Luc Isembaert

Ended
At this address

Other companies at this address

CompanyCBE no.
MINDUSTActive
0524.985.477
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/10/202507/10/202409/10/202319/09/202228/10/202124/03/2021
General meeting21/05/202530/06/202430/06/202318/05/202219/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202421/05/202516/10/2025FrenchPDF
Micro model31/12/202330/06/202407/10/2024FrenchPDF
Micro model31/12/202230/06/202309/10/2023FrenchPDF
Micro model31/12/202118/05/202219/09/2022FrenchPDF
Micro modelCorrection31/12/202019/05/202128/10/2021FrenchPDF
Micro model31/12/202019/05/202125/10/2021FrenchPDF
Micro model31/12/201929/05/202024/03/2021FrenchPDF
Abridged model31/12/201831/05/201902/08/2019FrenchPDF
Abridged model31/12/201725/05/201831/08/2018FrenchPDF
Micro model31/12/201627/06/201708/08/2017FrenchPDF
Abridged model31/12/201518/05/201629/08/2016FrenchPDF
Abridged model31/12/201420/05/201528/08/2015FrenchPDF
Abridged model31/12/201320/05/201412/08/2014FrenchPDF
Abridged model31/12/201215/05/201319/08/2013FrenchPDF
Abridged model31/12/201116/05/201229/08/2012FrenchPDF
Abridged model31/12/201018/05/201129/08/2011FrenchPDF
Abridged model31/12/200901/09/201017/09/2010FrenchPDF
Abridged model31/12/200801/12/200917/09/2010FrenchPDF
Abridged model31/12/200701/12/200917/09/2010FrenchPDF
Abridged model31/12/200616/05/200730/08/2007FrenchPDF
Abridged model31/12/200517/05/200630/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

VIVACCE

Director · since 01 juillet 2017 · 0882.489.271

Represented by Jacques Riguelle

Active

Ended mandates

VIVACCE

Manager · since 01 juillet 2017 · 0882.489.271

Represented by Maurine Coppens

Ended
MAURINE COPPENS

Manager · since 30 décembre 2015

Ended
Jean-Luc ISEMBAERT

Manager · since 01 juin 2014 · until 31 mai 2019

Ended
HORECA INVESTMENT & CONSULTING

Manager · since 01 février 2014 · until 01 juin 2014 · 0538.627.934

Represented by Jean-Luc Isembaert

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20246,2 k €
  2. 2023
    Annual accounts 2023-6,8 k €
  3. 2022
    Annual accounts 202260,1 k €
  4. 2021
    Annual accounts 202189,9 k €
  5. 2020
    Annual accounts 2020-48,2 k €
  6. 2019
    Annual accounts 201922,6 k €
  7. 2018
    Annual accounts 201840,2 k €
  8. 2017
    Annual accounts 201772,4 k €
  9. 2016
    Annual accounts 2016-91,5 k €
  10. 2015
    Annual accounts 2015-10,4 k €
  11. 2014
    Annual accounts 201436,8 k €
  12. 2013
    Annual accounts 2013-1,1 k €
  13. 2012
    Annual accounts 2012-3,6 k €
  14. 2011
    Annual accounts 2011-2,1 k €
  15. 2010
    Annual accounts 2010-4,7 k €
  16. 2009
    Annual accounts 2009-8,7 k €
  17. 2008
    Annual accounts 2008-13 k €
  18. 2007
    Annual accounts 2007-42,9 k €
  19. 2006
    Annual accounts 2006-23,3 k €
  20. 2005
    Annual accounts 2005-79,1 k €
  21. 19/01/2005
    IncorporationPrivate company with limited liability