IMOG
0871.360.205 · rovalta.com · 23/09/2026
ACTIVE
IMOG
Financial year 2024 · closed on 31/12/2024
Net result
41,7 k €
+389.2% YoY
Gross margin
264,7 k €
+4.2% YoY
Equity
2,6 M €
+1.7% YoY
Overview
What does IMOG do?
IMOG is a Private limited company incorporated in 2005. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Malle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.360.205
Incorporation
21/01/2005
Legal form
Private limited company
Registered office
Turnhoutsebaan 198
2390 Malle · FlandreSee on map
2390 Malle · FlandreSee on map
Contributed capital
846 964,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 264,7 k € | +4.2% | 254 k € | -0.9% | 256,2 k € | +17.8% | 217,6 k € | -68.9% | 700,1 k € | +228% | 213,4 k € | -6.0% | 227 k € | +13.0% | 200,9 k € | -22.7% | 260 k € | +29.0% | 201,6 k € | -11.6% | 228,1 k € | -7.9% | 247,8 k € | +33.8% | 185,1 k € | +29.9% | 142,5 k € | +49.3% | 95,5 k € | +163% | 36,3 k € | -67.8% | 112,7 k € | +93.9% | 58,1 k € |
| EBITDA | 238,8 k € | +8.1% | 221 k € | -5.5% | 233,8 k € | +109% | 112 k € | -83.5% | 679,1 k € | +255% | 191,4 k € | -8.2% | 208,4 k € | +25.5% | 166 k € | -24.3% | 219,2 k € | +21.0% | 181,1 k € | -13.7% | 209,8 k € | -7.9% | 227,9 k € | +32.7% | 171,7 k € | +37.5% | 124,8 k € | +58.0% | 79 k € | +232% | 23,8 k € | -77.6% | 106,3 k € | +97.7% | 53,8 k € |
| Operating result | 67,2 k € | +949% | 6,4 k € | -45.8% | 11,8 k € | +112% | -98,7 k € | -120% | 492,5 k € | +13932% | 3,5 k € | -87.8% | 28,8 k € | +1005% | -3,2 k € | -105% | 61,2 k € | +1144% | -5,9 k € | -108% | 71,9 k € | -34.3% | 109,4 k € | +120% | 49,8 k € | +462% | -13,8 k € | +67.3% | -42 k € | +60.1% | -105,3 k € | -338% | 44,3 k € | +9.4% | 40,5 k € |
| Net result | 41,7 k € | +389% | -14,4 k € | -250% | 9,6 k € | +106% | -156,5 k € | -154% | 289,6 k € | +762% | -43,7 k € | -281% | 24,2 k € | +89.2% | 12,8 k € | -79.8% | 63,4 k € | +444% | -18,4 k € | -127% | 68,2 k € | -32.0% | 100,2 k € | +106% | 48,6 k € | +536% | -11,2 k € | -80.8% | -6,2 k € | +94.5% | -111,3 k € | -2828% | 4,1 k € | +123% | -17,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 2,6 M € | +1.7% | 2,5 M € | -0.6% | 2,5 M € | +0.4% | 2,5 M € | -5.9% | 2,7 M € | +12.2% | 2,4 M € | -1.8% | 2,4 M € | +1.0% | 2,4 M € | -38.5% | 3,9 M € | +8.5% | 3,6 M € | -0.5% | 3,6 M € | +1.9% | 3,5 M € | +2.9% | 3,4 M € | +34.2% | 2,6 M € | -0.4% | 2,6 M € | -0.2% | 2,6 M € | +99.5% | 1,3 M € | +4295% | -30,9 k € |
| Total assets | 5,1 M € | -1.6% | 5,2 M € | -7.4% | 5,6 M € | -2.1% | 5,7 M € | +1.8% | 5,6 M € | +47.6% | 3,8 M € | +0.1% | 3,8 M € | -4.6% | 4 M € | -1.5% | 4,1 M € | +4.0% | 3,9 M € | -1.4% | 4 M € | +0.1% | 4 M € | +5.5% | 3,8 M € | +23.9% | 3 M € | +12.7% | 2,7 M € | +3.6% | 2,6 M € | +0.2% | 2,6 M € | +228% | 791,3 k € |
| Cash | 226,8 k € | +20.8% | 187,8 k € | -62.8% | 505,4 k € | +8.9% | 464 k € | +1.7% | 456,5 k € | +4.1% | 438,6 k € | -22.9% | 568,8 k € | -10.9% | 638,7 k € | +7.3% | 595,3 k € | +233% | 178,6 k € | -22.1% | 229,2 k € | -47.0% | 432,7 k € | +42.0% | 304,7 k € | -36.7% | 481,7 k € | -11.9% | 546,6 k € | -47.4% | 1 M € | -25.0% | 1,4 M € | +4426% | 30,6 k € |
| Debts | 2,5 M € | -4.6% | 2,6 M € | -13.2% | 3 M € | -3.9% | 3,1 M € | +10.1% | 2,8 M € | +96.0% | 1,4 M € | +3.4% | 1,4 M € | -13.1% | 1,6 M € | +857% | 167,8 k € | -47.5% | 319,6 k € | -10.7% | 358 k € | -15.0% | 421,1 k € | +33.9% | 314,4 k € | -32.5% | 465,7 k € | +304% | 115,3 k € | +717% | 14,1 k € | -98.9% | 1,3 M € | +58.3% | 819 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 7 ended
Active mandates
Maria Van Rompaey
ActiveRemy Gerardi
ActiveEnded mandates
Frans Aerts
EndedFrans Aerts
EndedFrans Aerts
EndedMaria Van Rompaey
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GERARDI● Active | 0725.756.671 |
GOVAERTS● Active | 0421.857.849 |
RUCAM RACING● Active | 0443.724.817 |
Van Rompaey● Active | 0725.758.453 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/09/2025 | 13/09/2024 | 14/09/2023 | 30/09/2022 | 28/09/2021 | 14/10/2020 |
| General meeting | 20/06/2025 | 21/06/2024 | 16/06/2023 | 27/06/2022 | 28/06/2021 | 29/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 20/06/2025 | 08/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/06/2024 | 13/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/06/2023 | 14/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/06/2022 | 30/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/06/2021 | 28/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/06/2020 | 14/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 20/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 13/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 05/09/2017 | Dutch | |
| Abridged model | 31/12/2014 | 31/08/2015 | 29/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 23/05/2014 | 11/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 16/09/2013 | 10/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/10/2012 | 19/10/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/06/2011 | 07/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/12/2010 | 20/12/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/10/2009 | 26/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/09/2008 | 23/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/06/2007 | 10/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 7 ended
Active mandates
Maria Van Rompaey
ActiveRemy Gerardi
ActiveEnded mandates
Frans Aerts
EndedFrans Aerts
EndedFrans Aerts
EndedMaria Van Rompaey
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/03/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares04/12/2017KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office28/03/2017MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Restructuring20/11/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/09/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates20/01/2012KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates07/12/2011ONTSLAGEN - BENOEMINGEN
- Restructuring18/07/2008KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202441,7 k €↑
- 2023Annual accounts 2023-14,4 k €↓
- 2022Annual accounts 20229,6 k €↑
- 2021Annual accounts 2021-156,5 k €↓
- 2020Annual accounts 2020289,6 k €↑
- 2019Annual accounts 2019-43,7 k €↓
- 2018Annual accounts 201824,2 k €↑
- 2017Annual accounts 201712,8 k €↓
- 2016Annual accounts 201663,4 k €↑
- 2014Annual accounts 2014-18,4 k €↓
- 2013Annual accounts 201368,2 k €↓
- 2012Annual accounts 2012100,2 k €↑
- 2011Annual accounts 201148,6 k €↑
- 2010Annual accounts 2010-11,2 k €↓
- 2009Annual accounts 2009-6,2 k €↑
- 2008Annual accounts 2008-111,3 k €↓
- 2007Annual accounts 20074,1 k €↑
- 2006Annual accounts 2006-17,7 k €
- 21/01/2005IncorporationPrivate limited company