ACTIVE

SI CHASSIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,8 k €

+559.1% YoY

Gross margin

50,1 k €

+129.8% YoY

Equity

34,8 k €

+39.4% YoY

What does SI CHASSIS do?

SI CHASSIS is a Private limited company incorporated in 2005. Its main activity is: Joinery installation. Its registered office is in Drogenbos.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.374.061

Incorporation

21/01/2005

Legal form

Private limited company

Registered office

Chaussée de Ruisbroek 257
1620 Drogenbos · FlandreSee on map

Contributed capital

10 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

43320Joinery installation· main 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 43320Joinery installation 43320Joinery installation+1

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	50,1 k €	+130%	21,8 k €	-12.9%	25 k €	-30.5%	36 k €	+16062%	-225,4 €	+85.2%	-1,5 k €	+85.0%	-10,2 k €	+18.1%	-12,4 k €	-345%	5 k €	-63.8%	13,9 k €	+15.3%	12,1 k €	-21.2%	15,3 k €	-13.1%	17,6 k €	+47.6%	12 k €	-7.0%	12,9 k €	-55.0%	28,6 k €	+5.7%	27 k €	+208%	8,8 k €	-39.2%	14,4 k €	-20.7%	18,2 k €
EBITDA	48,2 k €	+139%	20,1 k €	-16.6%	24,2 k €	-31.1%	35,1 k €	+3742%	-963,1 €	+41.8%	-1,7 k €	+84.6%	-10,7 k €	+17.5%	-13 k €	-403%	4,3 k €	-65.3%	12,3 k €	+9.6%	11,3 k €	-20.6%	14,2 k €	+55.7%	9,1 k €	+256%	-5,9 k €	-151%	11,5 k €	-56.2%	26,3 k €	+48.5%	17,7 k €	+170%	6,5 k €	-48.9%	12,8 k €	-24.2%	16,9 k €
Operating result	31,2 k €	+298%	7,8 k €	-48.8%	15,3 k €	-53.0%	32,6 k €	+2852%	-1,2 k €	+73.9%	-4,5 k €	+67.2%	-13,9 k €	+15.4%	-16,4 k €	-1544%	1,1 k €	-87.3%	8,9 k €	+89.8%	4,7 k €	-35.4%	7,3 k €	+819%	791,5 €	+104%	-17,7 k €	-422%	5,5 k €	-71.6%	19,4 k €	+474%	3,4 k €	+157%	-5,9 k €	-247%	4 k €	-47.7%	7,6 k €
Net result	29,8 k €	+559%	4,5 k €	-63.3%	12,3 k €	-61.2%	31,8 k €	+1822%	-1,8 k €	+62.4%	-4,9 k €	+67.2%	-15 k €	+15.7%	-17,8 k €	-5743%	314,8 €	-96.1%	8 k €	+153%	3,2 k €	-44.0%	5,7 k €	+545%	-1,3 k €	+93.8%	-20,6 k €	-819%	2,9 k €	-83.3%	17,1 k €	+3452%	480,8 €	+105%	-9 k €	-42.7%	-6,3 k €	-220%	5,3 k €
Balance sheet
Equity	34,8 k €	+39.4%	25 k €	+22.1%	20,4 k €	+152%	8,1 k €	+134%	-23,7 k €	-8.4%	-21,9 k €	-28.9%	-17 k €	-746%	-2 k €	-113%	15,8 k €	+2.0%	15,4 k €	+352%	3,4 k €	+1310%	242,4 €	+104%	-5,4 k €	-30.7%	-4,2 k €	-125%	16,4 k €	+21.1%	13,5 k €	+483%	-3,5 k €	+12.0%	-4 k €	-180%	5 k €	-55.8%	11,3 k €
Total assets	86,6 k €	-20.5%	108,9 k €	+33.1%	81,8 k €	+7.9%	75,9 k €	+17756%	424,8 €	-31.2%	617,5 €	-90.6%	6,6 k €	-73.0%	24,4 k €	-52.8%	51,7 k €	+52.2%	34 k €	+20.9%	28,1 k €	-3.3%	29 k €	-56.7%	67,1 k €	-29.0%	94,5 k €	-0.2%	94,7 k €	+44.0%	65,8 k €	-4.2%	68,6 k €	-16.1%	81,9 k €	+40.5%	58,3 k €	+45.1%	40,2 k €
Cash	5,1 k €	+30.9%	3,9 k €	-75.3%	15,8 k €	+41.4%	11,2 k €	+11625%	95,6 €	+43.1%	66,8 €	-95.4%	1,5 k €		–		–		3,7 k €		–		–		607,4 €		–		23,7 k €	+2893%	792,5 €	-86.3%	5,8 k €	+30.8%	4,4 k €	+345%	992,2 €	-37.6%	1,6 k €
Debts	51,8 k €	-38.3%	83,9 k €	+36.7%	61,4 k €	-9.4%	67,8 k €	+180%	24,2 k €	+7.4%	22,5 k €	-4.4%	23,5 k €	-10.8%	26,4 k €	-26.6%	36 k €	+94.0%	18,5 k €	-24.9%	24,7 k €	-14.3%	28,8 k €	-60.3%	72,5 k €	-26.5%	98,6 k €	+26.1%	78,2 k €	+52.1%	51,4 k €	-28.8%	72,2 k €	-15.9%	85,9 k €	+61.2%	53,3 k €	+84.6%	28,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-75.0%	0,4 ETP		–		–		0,3 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

SERIF IDRIZI

Director

Active

Ended mandates

Krasnici Salihi

Manager

Ended

Salihe Krasnici

Director

Ended

Salihe Krasnici

Manager

Ended

Serif Idrizi

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.E.R Group● Active	1009.291.928
AGL AZUR BATIMENT● Active	1025.811.127
AH STYLE● Active	1027.124.981
ALC CARS● Active	1015.273.066
ALG DIM Evolution● Active	1013.272.886
ALLEBAT● Active	1025.099.958
Alliance Pro Travaux● Active	1034.276.257
ALLURA GROUP● Active	1027.709.357
ALPHA PRO CONSTRUCTION● Active	1018.652.725
AMERICARS● Active	1025.636.131
AMN BEAUTY● Active	1028.649.663
ANOVA CORPORATION● Active	1028.509.212
A Pellets Nous● Active	1040.121.397
APG INVEST● Active	1025.619.897
ARENS-MONTEIRO● Active	1022.857.674
Art & Concept● Active	1027.147.252
ARTETECH● Active	1023.724.142
Aseel Logistics● Active	0773.568.763
AS Entreprise Générale● Active	1039.986.389
AS GROUP CONSTRUCT● Active	1033.281.711

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	17/07/2025	30/07/2024	26/06/2023	01/12/2022	24/03/2022
General meeting	01/06/2026	02/05/2025	03/05/2024	05/05/2023	30/11/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	02/05/2025	17/07/2025	Dutch	PDF
Micro model	31/12/2023	03/05/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	05/05/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	30/11/2022	01/12/2022	Dutch	PDF
Micro model	31/12/2020	07/05/2021	24/03/2022	Dutch	PDF
Micro model	31/12/2019	01/05/2020	27/11/2020	Dutch	PDF
Micro model	31/12/2018	03/05/2019	07/10/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	13/09/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	10/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	04/05/2012	10/09/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	07/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	01/05/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	02/05/2008	30/05/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

SERIF IDRIZI

Director

Active

Ended mandates

Krasnici Salihi

Manager

Ended

Salihe Krasnici

Director

Ended

Salihe Krasnici

Manager

Ended

Serif Idrizi

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/02/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/11/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office13/03/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,8 k €↑
2024
Annual accounts 20244,5 k €↓
2023
Annual accounts 202312,3 k €↓
2022
Annual accounts 202231,8 k €↑
2021
Annual accounts 2021-1,8 k €↑
2020
Annual accounts 2020-4,9 k €↑
2019
Annual accounts 2019-15 k €↑
2018
Annual accounts 2018-17,8 k €↓
2017
Annual accounts 2017314,8 €↓
2016
Annual accounts 20168 k €↑
2015
Annual accounts 20153,2 k €↓
2014
Annual accounts 20145,7 k €↑
2013
Annual accounts 2013-1,3 k €↑
2012
Annual accounts 2012-20,6 k €↓
2011
Annual accounts 20112,9 k €↓
2010
Annual accounts 201017,1 k €↑
2009
Annual accounts 2009480,8 €↑
2008
Annual accounts 2008-9 k €↓
2007
Annual accounts 2007-6,3 k €↓
2006
Annual accounts 20065,3 k €
21/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SI CHASSIS

Overview

What does SI CHASSIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline