ACTIVE

IMENGINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

251,8 k €

-26.2% YoY

Gross margin

1,0 M €

-12.4% YoY

Equity

1,2 M €

+13.9% YoY

Workforce

8,0 ETP

-1.2% YoY

What does IMENGINE do?

IMENGINE is a Private limited company incorporated in 2005. Its registered office is in Leuven. It employs on average 8,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.378.813

Incorporation

12/01/2005

Legal form

Private limited company

Registered office

Tiensevest 43
3010 Leuven · FlandreSee on map

Contributed capital

12 500,00 €

Latest accounts

31/12/2025

Average workforce

8,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,0 M €	-12.4%	1,2 M €	+13.7%	1,0 M €	+11.7%	934,4 k €	+32.4%	705,6 k €	-0.7%	710,5 k €	+18.5%	599,5 k €	-4.9%	630,6 k €	+5.5%	597,8 k €	-0.4%	600,5 k €	+45.6%	412,4 k €	-8.5%	450,8 k €	+16.6%	386,5 k €	+14.5%	337,6 k €	+46.0%	231,3 k €	+12.3%	206,0 k €	+21.0%	170,2 k €	+26.2%	134,8 k €	+42.6%	94,5 k €	+111%	44,8 k €
EBITDA	413,5 k €	-24.9%	550,7 k €	+60.5%	343,2 k €	-7.1%	369,3 k €	+103%	182,1 k €	-8.6%	199,1 k €	+72.0%	115,8 k €	-42.4%	201,1 k €	-10.6%	225,0 k €	-2.6%	231,0 k €	+96.1%	117,8 k €	+21.5%	96,9 k €	+4.4%	92,9 k €	-30.6%	133,8 k €	+105%	65,2 k €	-8.6%	71,3 k €	+85.2%	38,5 k €	+910%	3,8 k €	-87.3%	29,9 k €	+1.8%	29,4 k €
Operating result	369,2 k €	-26.1%	499,9 k €	+61.5%	309,5 k €	-8.4%	337,9 k €	+116%	156,2 k €	-4.2%	163,1 k €	+294%	41,4 k €	-66.9%	125,2 k €	-18.9%	154,5 k €	-5.1%	162,7 k €	+91.8%	84,8 k €	+42.0%	59,8 k €	-0.1%	59,8 k €	-44.0%	106,8 k €	+211%	34,3 k €	-24.9%	45,7 k €	+127%	20,2 k €	+218%	-17,1 k €	-197%	17,6 k €	-33.4%	26,4 k €
Net result	251,8 k €	-26.2%	341,3 k €	+64.8%	207,1 k €	-7.8%	224,5 k €	+120%	102,0 k €	-0.5%	102,5 k €	+493%	17,3 k €	-77.5%	76,8 k €	+4.8%	73,3 k €	-25.6%	98,6 k €	+138%	41,4 k €	+55.1%	26,7 k €	-0.0%	26,7 k €	-48.1%	51,4 k €	+547%	7,9 k €	-66.5%	23,7 k €	+140%	9,9 k €	+145%	-21,8 k €	-346%	8,9 k €	-52.6%	18,7 k €
Balance sheet
Equity	1,2 M €	+13.9%	1,1 M €	+43.1%	752,0 k €	+20.9%	621,8 k €	+26.3%	492,3 k €	+26.1%	390,3 k €	+35.6%	287,8 k €	+1.1%	284,8 k €	+28.1%	222,3 k €	+49.2%	149,0 k €	+151%	59,4 k €	+7.0%	55,6 k €	+92.4%	28,9 k €	+2.5%	28,2 k €	+42.4%	19,8 k €	-54.4%	43,4 k €	+120%	19,7 k €	-0.5%	19,8 k €	-59.7%	49,1 k €	+17.3%	41,9 k €
Total assets	1,7 M €	+12.2%	1,5 M €	+1.1%	1,5 M €	+13.9%	1,3 M €	+43.8%	893,0 k €	+27.2%	702,2 k €	+5.4%	666,4 k €	-19.9%	831,5 k €	+12.7%	738,1 k €	-11.2%	830,9 k €	+51.3%	549,2 k €	+78.3%	308,0 k €	+17.0%	263,3 k €	+11.1%	237,1 k €	+29.6%	183,0 k €	+15.0%	159,1 k €	+24.7%	127,6 k €	-9.8%	141,4 k €	+26.5%	111,7 k €	+82.0%	61,4 k €
Cash	963,8 k €	+21.7%	791,8 k €	+25.9%	628,9 k €	+9.8%	572,8 k €	+8.2%	529,3 k €	+25.9%	420,3 k €	+190%	144,9 k €	-23.7%	189,9 k €	-36.7%	299,9 k €	+34.2%	223,5 k €	+167%	83,7 k €	+13.8%	73,6 k €	+39.5%	52,7 k €	-24.7%	70,0 k €	+63.9%	42,7 k €	-0.5%	42,9 k €	+27.7%	33,6 k €	+95.1%	17,2 k €	-10.8%	19,3 k €	-16.7%	23,2 k €
Debts	341,9 k €	-14.0%	397,4 k €	-43.7%	705,5 k €	+17.0%	603,2 k €	+119%	275,0 k €	+19.4%	230,4 k €	-17.1%	277,9 k €	-24.0%	365,5 k €	+3.4%	353,4 k €	-30.2%	506,4 k €	+45.3%	348,6 k €	+39.2%	250,5 k €	+7.7%	232,5 k €	+12.6%	206,4 k €	+26.5%	163,2 k €	+43.0%	114,1 k €	+7.1%	106,6 k €	-11.4%	120,3 k €	+96.7%	61,1 k €	+240%	18,0 k €
Other
Workforce	8,0 ETP	-1.2%	8,1 ETP	-10.0%	9,0 ETP	+18.4%	7,6 ETP	-2.6%	7,8 ETP	-8.2%	8,5 ETP	+2.4%	8,3 ETP	+5.1%	7,9 ETP	+14.5%	6,9 ETP	-8.0%	7,5 ETP	+29.3%	5,8 ETP	-15.9%	6,9 ETP	+19.0%	5,8 ETP	+41.5%	4,1 ETP	+20.6%	3,4 ETP	+13.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	+567%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Cindy Rossi

Director

Active

Karel Verbert

Director

Active

Ended mandates

CINDY ROSSI

Director · since 01 juin 2014

Ended

CINDY ROSSI

Manager · since 01 juin 2014

Ended

HSU-FONG HENRI SHIH

Director · since 01 janvier 2007

Ended

HSU-FONG HENRI SHIH

Manager · since 01 janvier 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	24/06/2025	28/06/2024	21/06/2023	22/06/2022	13/09/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	12/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	13/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	21/06/2023	Dutch	PDF
Abridged model	31/12/2021	09/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	13/09/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	27/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	25/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	05/10/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	27/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	17/09/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	22/09/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	01/09/2011	29/09/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	25/08/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	13/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Cindy Rossi

Director

Active

Karel Verbert

Director

Active

Ended mandates

CINDY ROSSI

Director · since 01 juin 2014

Ended

CINDY ROSSI

Manager · since 01 juin 2014

Ended

HSU-FONG HENRI SHIH

Director · since 01 janvier 2007

Ended

HSU-FONG HENRI SHIH

Manager · since 01 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/06/2023
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates28/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/05/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other31/01/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025251,8 k €↓
2024
Annual accounts 2024341,3 k €↑
2023
Annual accounts 2023207,1 k €↓
2022
Annual accounts 2022224,5 k €↑
2021
Annual accounts 2021102,0 k €↓
2020
Annual accounts 2020102,5 k €↑
2019
Annual accounts 201917,3 k €↓
2018
Annual accounts 201876,8 k €↑
2017
Annual accounts 201773,3 k €↓
2016
Annual accounts 201698,6 k €↑
2015
Annual accounts 201541,4 k €↑
2014
Annual accounts 201426,7 k €↓
2013
Annual accounts 201326,7 k €↓
2012
Annual accounts 201251,4 k €↑
2011
Annual accounts 20117,9 k €↓
2010
Annual accounts 201023,7 k €↑
2009
Annual accounts 20099,9 k €↑
2008
Annual accounts 2008-21,8 k €↓
2007
Annual accounts 20078,9 k €↓
2006
Annual accounts 200618,7 k €
12/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMENGINE

Overview

What does IMENGINE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline