ACTIVE

VERDABIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9 k €

-69.1% YoY

Gross margin

79,9 k €

-24.1% YoY

Equity

378,4 k €

+2.4% YoY

What does VERDABIC do?

VERDABIC is a Public limited company incorporated in 2005. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Sint-Katelijne-Waver.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.384.652

Incorporation

17/01/2005

Legal form

Public limited company

Registered office

Hoogstraat 49
2861 Sint-Katelijne-Waver · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	79,9 k €	-24.1%	105,4 k €	+32.6%	79,5 k €	-6.2%	84,8 k €	+18.8%	71,4 k €	-22.1%	91,6 k €	-17.8%	111,4 k €	-3.3%	115,2 k €	+37.0%	84,1 k €	-0.5%	84,6 k €	+1.1%	83,6 k €	+3.4%	80,8 k €	-7.7%	87,5 k €	+0.6%	87 k €	-5.7%	92,3 k €	+21.2%	76,2 k €	+4.7%	72,8 k €	-34.0%	110,2 k €	-38.1%	178 k €	+27.4%	139,7 k €
EBITDA	67,5 k €	-27.6%	93,2 k €	+33.8%	69,7 k €	-8.3%	76 k €	+21.0%	62,8 k €	-24.4%	83,1 k €	-19.4%	103,1 k €	-3.7%	107,1 k €	+34.8%	79,5 k €	-0.3%	79,8 k €	+1.3%	78,7 k €	+3.6%	76 k €	-8.3%	82,8 k €	+1.8%	81,3 k €	-7.7%	88,1 k €	+22.4%	72 k €	+4.7%	68,8 k €	-30.9%	99,6 k €	-17.9%	121,2 k €	-0.2%	121,5 k €
Operating result	17 k €	-64.5%	48,1 k €	+91.2%	25,1 k €	-43.2%	44,2 k €	+4.8%	42,2 k €	+3.8%	40,7 k €	+2.0%	39,9 k €	-9.1%	43,9 k €	+170%	16,2 k €	-47.0%	30,6 k €	-5.4%	32,4 k €	+9.3%	29,6 k €	-18.8%	36,5 k €	+1.3%	36 k €	-9.5%	39,8 k €	+67.9%	23,7 k €	+15.9%	20,4 k €	-37.3%	32,6 k €	-39.9%	54,3 k €	-25.8%	73,2 k €
Net result	9 k €	-69.1%	29,2 k €	+117%	13,5 k €	-54.3%	29,6 k €	+3.4%	28,6 k €	+8.7%	26,3 k €	+13.8%	23,1 k €	-22.0%	29,6 k €	+362%	6,4 k €	-59.6%	15,9 k €	+11.6%	14,2 k €	+40.1%	10,1 k €	-18.8%	12,5 k €	+4.1%	12 k €	-14.4%	14 k €	+347%	3,1 k €	+1177%	245,5 €	-72.6%	894,8 €	-94.9%	17,4 k €	-55.5%	39,2 k €
Balance sheet
Equity	378,4 k €	+2.4%	369,4 k €	+8.6%	340,2 k €	+4.1%	326,6 k €	+10.0%	297,1 k €	+10.7%	268,5 k €	+10.9%	242,1 k €	+10.6%	219 k €	+15.7%	189,4 k €	+3.5%	183 k €	+9.5%	167,1 k €	+9.3%	152,9 k €	+7.1%	142,7 k €	+9.6%	130,2 k €	+10.2%	118,2 k €	+13.5%	104,2 k €	+3.1%	101,1 k €	+0.2%	100,8 k €	+0.9%	99,9 k €	+21.1%	82,5 k €
Total assets	581,6 k €	+4.8%	554,7 k €	-4.9%	583,3 k €	-6.9%	626,5 k €	+25.5%	499 k €	-4.7%	523,7 k €	-8.7%	573,7 k €	-12.3%	654,1 k €	-4.6%	685,7 k €	+50.1%	456,9 k €	-5.9%	485,4 k €	-8.0%	527,3 k €	-12.2%	600,2 k €	+2.4%	586,2 k €	-7.4%	632,8 k €	+0.9%	627,4 k €	-6.1%	667,9 k €	-6.1%	711,6 k €	-8.5%	777,8 k €	-8.5%	849,8 k €
Cash	5,9 k €	-24.4%	7,8 k €	+434%	1,5 k €	-93.8%	23,6 k €	+151%	9,4 k €	-28.4%	13,1 k €	-53.2%	27,9 k €	-38.8%	45,7 k €	+215%	14,5 k €	+228%	4,4 k €	-67.4%	13,5 k €	+49.3%	9,1 k €	-38.4%	14,7 k €		–		32,2 k €	+157%	12,5 k €	+146%	5,1 k €		–		94,9 €	-98.4%	5,9 k €
Debts	203,1 k €	+9.6%	185,3 k €	-23.5%	242,3 k €	-19.2%	299,9 k €	+48.5%	202 k €	-20.9%	255,3 k €	-23.0%	331,6 k €	-23.8%	435,1 k €	-12.3%	496,3 k €	+81.2%	273,9 k €	-13.9%	318,3 k €	-15.0%	374,4 k €	-18.2%	457,5 k €	+0.3%	455,9 k €	-11.4%	514,5 k €	-1.6%	523,1 k €	-5.7%	554,8 k €	-7.3%	598,8 k €	-10.2%	666,8 k €	-11.8%	756,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-80.0%	1,0 ETP	+233%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Chris Billiau

Director

Active

Danny Verstrepen

Director

Active

Ended mandates

Chris Billiau

Managing director · since 29 avril 2025 · until 29 avril 2031

Ended

Danny Verstrepen

Managing director · since 29 avril 2025 · until 29 avril 2031

Ended

Christiane Billiau

Managing director · since 27 juin 2022 · until 27 juin 2028

Ended

Danny Verstrepen

Managing director · since 27 juin 2022 · until 27 juin 2028

Ended

At this address

Other companies at this address

Company	CBE no.
VERSTREPEN DANNY● Active	0460.440.489
VERSTREPEN EN CO● Active	0695.945.405

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	24/06/2025	10/07/2024	20/07/2023	14/07/2022	29/07/2021
General meeting	29/06/2026	05/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	05/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	28/07/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Chris Billiau

Director

Active

Danny Verstrepen

Director

Active

Ended mandates

Chris Billiau

Managing director · since 29 avril 2025 · until 29 avril 2031

Ended

Danny Verstrepen

Managing director · since 29 avril 2025 · until 29 avril 2031

Ended

Christiane Billiau

Managing director · since 27 juin 2022 · until 27 juin 2028

Ended

Danny Verstrepen

Managing director · since 27 juin 2022 · until 27 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other01/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259 k €↓
2024
Annual accounts 202429,2 k €↑
2023
Annual accounts 202313,5 k €↓
2022
Annual accounts 202229,6 k €↑
2021
Annual accounts 202128,6 k €↑
2020
Annual accounts 202026,3 k €↑
2019
Annual accounts 201923,1 k €↓
2018
Annual accounts 201829,6 k €↑
2017
Annual accounts 20176,4 k €↓
2016
Annual accounts 201615,9 k €↑
2015
Annual accounts 201514,2 k €↑
2014
Annual accounts 201410,1 k €↓
2013
Annual accounts 201312,5 k €↑
2012
Annual accounts 201212 k €↓
2011
Annual accounts 201114 k €↑
2010
Annual accounts 20103,1 k €↑
2009
Annual accounts 2009245,5 €↓
2008
Annual accounts 2008894,8 €↓
2007
Annual accounts 200717,4 k €↓
2006
Annual accounts 200639,2 k €
17/01/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERDABIC

Overview

What does VERDABIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline