Immpact-V
0871.395.144 · rovalta.com · 24/09/2026
NORMAL SITUATION
Immpact-V
Financial year 2021 · closed on 31/12/2021
Net result
45 k €
+16.7% YoY
Gross margin
-1,9 k €
+78.9% YoY
Equity
3,4 M €
+1.3% YoY
Company — Normal situation.
Overview
What does Immpact-V do?
Immpact-V is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0871.395.144
Legal form
Public limited company
Contributed capital
65 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -1,9 k € | +78.9% | -9,2 k € | -15.7% | -8 k € | -403% | -1,6 k € | -104% | 37,6 k € | +286% | -20,3 k € | – | – | – | – | – | – | – | – | 287,4 k € | +37392% | -770,8 € | |||||||||
| EBITDA | -3,4 k € | +67.6% | -10,5 k € | -10.8% | -9,5 k € | -90.2% | -5 k € | -114% | 36,1 k € | +262% | -22,3 k € | -111% | -10,6 k € | -110% | 106,4 k € | -87.6% | 860,4 k € | +3378% | 24,7 k € | -68.4% | 78,4 k € | -93.7% | 1,3 M € | +67.0% | 750,6 k € | +0.8% | 744,4 k € | +188% | 258,6 k € | +4423% | -6 k € |
| Operating result | -3,4 k € | +67.6% | -10,5 k € | -10.8% | -9,5 k € | -90.2% | -5 k € | -114% | 36,1 k € | +262% | -22,3 k € | -111% | -10,6 k € | -110% | 106,4 k € | -87.6% | 860,4 k € | +3378% | 24,7 k € | -68.4% | 78,4 k € | -93.7% | 1,3 M € | +67.1% | 750,1 k € | +0.8% | 743,9 k € | +188% | 258,1 k € | +4111% | -6,4 k € |
| Net result | 45 k € | +16.7% | 38,5 k € | +5.2% | 36,6 k € | -55.2% | 81,8 k € | -21.1% | 103,6 k € | +41.1% | 73,5 k € | -62.5% | 195,9 k € | -17.4% | 237,3 k € | -65.1% | 680,5 k € | +485% | 116,4 k € | -31.4% | 169,7 k € | -82.3% | 958,2 k € | +64.1% | 583,9 k € | +47.8% | 395,1 k € | +158% | 153 k € | +5836% | -2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 3,4 M € | +1.3% | 3,4 M € | +1.1% | 3,4 M € | +1.1% | 3,3 M € | +2.5% | 3,2 M € | +3.3% | 3,1 M € | +2.4% | 3,1 M € | +6.8% | 2,9 M € | +9.0% | 2,6 M € | +34.8% | 2 M € | +6.3% | 1,8 M € | +10.2% | 1,7 M € | +75.2% | 952,3 k € | +56.0% | 610,4 k € | +183% | 215,3 k € | +245% | 62,3 k € |
| Total assets | 3,5 M € | +0.9% | 3,4 M € | +1.4% | 3,4 M € | -0.8% | 3,4 M € | +3.6% | 3,3 M € | +1.8% | 3,2 M € | -1.6% | 3,3 M € | +5.9% | 3,1 M € | -3.6% | 3,2 M € | +3.5% | 3,1 M € | +5.5% | 3 M € | -32.4% | 4,4 M € | +14.7% | 3,8 M € | +14.5% | 3,3 M € | +5.4% | 3,2 M € | +4944% | 62,5 k € |
| Cash | 1,6 k € | -47.9% | 3,2 k € | -18.5% | 3,9 k € | -72.0% | 13,8 k € | +23.7% | 11,2 k € | -75.1% | 45 k € | -33.5% | 67,7 k € | -62.2% | 179,2 k € | -37.3% | 285,6 k € | +20.0% | 238 k € | +4.1% | 228,6 k € | -43.3% | 403,5 k € | +443% | 74,2 k € | +83.7% | 40,4 k € | +2330% | 1,7 k € | -52.4% | 3,5 k € |
| Debts | 16,8 k € | -48.1% | 32,4 k € | +30.9% | 24,7 k € | -72.6% | 90,1 k € | +68.4% | 53,5 k € | -42.5% | 93 k € | -57.5% | 218,9 k € | -1.7% | 222,8 k € | -62.0% | 586,9 k € | -47.9% | 1,1 M € | +3.0% | 1,1 M € | -59.2% | 2,7 M € | -4.4% | 2,8 M € | +5.3% | 2,7 M € | -8.9% | 2,9 M € | +1470894% | 198,3 € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 41 ended
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/07/2022 | 20/08/2021 | 12/08/2020 | 30/08/2019 | 31/08/2018 | 18/07/2017 |
| General meeting | 23/06/2022 | 30/07/2021 | 31/07/2020 | 28/08/2019 | 29/08/2018 | 19/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 23/06/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/07/2021 | 20/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/07/2020 | 12/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/08/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/08/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/06/2017 | 18/07/2017 | Dutch | |
| Full model | 31/12/2015 | 22/06/2016 | 20/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 28/07/2015 | Dutch | |
| Full model | 31/12/2013 | 19/06/2014 | 02/07/2014 | Dutch | |
| Full model | 31/12/2012 | 03/06/2013 | 03/07/2013 | Dutch | |
| Full model | 31/12/2011 | 04/06/2012 | 29/06/2012 | Dutch | |
| Full model | 31/12/2010 | 27/06/2011 | 15/07/2011 | Dutch | |
| Full model | 31/12/2009 | 28/06/2010 | 16/07/2010 | Dutch | |
| Full model | 31/12/2008 | 23/06/2009 | 23/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 26/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 12/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution14/09/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring19/04/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates02/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates08/02/2019ONTSLAGEN - BENOEMINGEN
- Mandates07/11/2018ONTSLAGEN - BENOEMINGEN
- Mandates12/02/2016ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202145 k €↑
- 2020Annual accounts 202038,5 k €↑
- 2019Annual accounts 201936,6 k €↓
- 2018Annual accounts 201881,8 k €↓
- 2017Annual accounts 2017103,6 k €↑
- 2016Annual accounts 201673,5 k €↓
- 2015Annual accounts 2015195,9 k €↓
- 2014Annual accounts 2014237,3 k €↓
- 2013Annual accounts 2013680,5 k €↑
- 2012Annual accounts 2012116,4 k €↓
- 2011Annual accounts 2011169,7 k €↓
- 2010Annual accounts 2010958,2 k €↑
- 2009Annual accounts 2009583,9 k €↑
- 2008Annual accounts 2008395,1 k €↑
- 2007Annual accounts 2007153 k €↑
- 2006Annual accounts 2006-2,7 k €