ACTIVE

DISCOVERY BELGIUM

Financial year 2024 · closed on 31/12/2024
Net result
-85,5 k €
-573.2% YoY
Gross margin
130,1 k €
-24.6% YoY
Equity
62 k €
-58.0% YoY

What does DISCOVERY BELGIUM do?

DISCOVERY BELGIUM is a Private company with limited liability incorporated in 2005. Its registered office is in Dilbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0871.407.121
Incorporation
24/01/2005
Legal form
Private company with limited liability
Registered office
Brusselstraat 107D
1702 Dilbeek · FlandreSee on map
Contributed capital
24 000,00 €
Latest accounts
31/12/2024
Signals
Good liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin130,1 k €172,4 k €213,5 k €170,8 k €163 k €149,2 k €141,1 k €100,1 k €131,8 k €9,8 k €112,9 k €126,1 k €83,4 k €93,1 k €94,7 k €79 k €49 k €21,7 k €6,3 k €
EBITDA-63,1 k €-4,3 k €41,3 k €-7,6 k €40,1 k €34,8 k €65,6 k €16,9 k €72,1 k €-13,4 k €64,1 k €50,6 k €21 k €52,5 k €62,5 k €31,9 k €24,5 k €11,2 k €4,9 k €
Operating result-65,3 k €-5,8 k €40 k €-9,9 k €37,8 k €30,1 k €62,8 k €14,1 k €70,5 k €-14,6 k €55 k €30,3 k €2,4 k €33,3 k €44,5 k €24,9 k €18,3 k €5,1 k €2,2 k €
Net result-85,5 k €-12,7 k €30,5 k €-39,7 k €11,5 k €16,2 k €41,7 k €2 k €47,3 k €-41,7 k €31,2 k €20,4 k €-19,6 k €6,5 k €23 k €12,5 k €14 k €1,3 k €169 €
Balance sheet
Equity62 k €147,5 k €160,1 k €129,7 k €169,4 k €157,9 k €141,7 k €100 k €98 k €50,7 k €92,4 k €61,2 k €40,8 k €60,4 k €53,9 k €31 k €18,5 k €4,5 k €3,2 k €
Total assets376,8 k €1,1 M €1,1 M €1 M €929 k €762,1 k €548,2 k €516 k €418,8 k €256 k €389,1 k €498,6 k €534 k €645,6 k €502,6 k €313,2 k €147,5 k €135,2 k €66,1 k €
Cash78,2 k €29,5 k €30,5 k €12 k €8,3 k €36 k €19,7 k €29,3 k €7,7 k €16,4 k €2,5 k €16,1 k €4 k €5,4 k €19,1 k €962,1 €9,5 k €
Debts309,3 k €950,8 k €965,7 k €920 k €759,7 k €604,2 k €406,5 k €416 k €320,8 k €205,3 k €296,7 k €437,4 k €493,1 k €585,1 k €448,7 k €282,2 k €129 k €130,7 k €62,9 k €
Other
Workforce2,8 ETP0,4 ETP0,7 ETP2,3 ETP3,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Mohamed AKHARRAZ

Mandate

Active

Ended mandates

FAHD MELLAHI

Manager · since 20 janvier 2005

Ended
MOHAMED AKHARRAZ

Manager · since 20 janvier 2005

Ended
Fahd MELLAHI

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/11/202503/11/202408/10/202317/10/202227/10/202127/11/2020
General meeting03/06/202504/06/202406/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202403/06/202517/11/2025DutchPDF
Micro model31/12/202304/06/202403/11/2024DutchPDF
Micro model31/12/202206/06/202308/10/2023DutchPDF
Abridged model31/12/202107/06/202217/10/2022DutchPDF
Abridged model31/12/202001/06/202127/10/2021DutchPDF
Abridged model31/12/201902/06/202027/11/2020DutchPDF
Abridged model31/12/201804/06/201914/08/2019DutchPDF
Micro model31/12/201705/06/201818/11/2018DutchPDF
Micro model31/12/201606/06/201709/10/2017DutchPDF
Abridged model31/12/201507/06/201616/10/2016DutchPDF
Abridged model31/12/201402/06/201529/09/2015DutchPDF
Abridged model31/12/201303/06/201430/09/2014DutchPDF
Abridged model31/12/201204/06/201322/08/2013DutchPDF
Abridged model31/12/201105/06/201227/09/2012DutchPDF
Abridged model31/12/201007/06/201115/09/2011FrenchPDF
Abridged model31/12/200901/06/201008/07/2010FrenchPDF
Abridged model31/12/200816/05/200928/08/2009FrenchPDF
Abridged model31/12/200722/04/200825/04/2008FrenchPDF
Abridged model31/12/200605/06/200727/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Mohamed AKHARRAZ

Mandate

Active

Ended mandates

FAHD MELLAHI

Manager · since 20 janvier 2005

Ended
MOHAMED AKHARRAZ

Manager · since 20 janvier 2005

Ended
Fahd MELLAHI

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office23/05/2011
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates04/02/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/07/2005
    SIEGE SOCIAL
    PDF
  • Other01/02/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-85,5 k €
  2. 2023
    Annual accounts 2023-12,7 k €
  3. 2022
    Annual accounts 202230,5 k €
  4. 2021
    Annual accounts 2021-39,7 k €
  5. 2020
    Annual accounts 202011,5 k €
  6. 2019
    Annual accounts 201916,2 k €
  7. 2018
    Annual accounts 201841,7 k €
  8. 2017
    Annual accounts 20172 k €
  9. 2016
    Annual accounts 201647,3 k €
  10. 2015
    Annual accounts 2015-41,7 k €
  11. 2014
    Annual accounts 201431,2 k €
  12. 2013
    Annual accounts 201320,4 k €
  13. 2012
    Annual accounts 2012-19,6 k €
  14. 2011
    Annual accounts 20116,5 k €
  15. 2010
    Annual accounts 201023 k €
  16. 2009
    Annual accounts 200912,5 k €
  17. 2008
    Annual accounts 200814 k €
  18. 2007
    Annual accounts 20071,3 k €
  19. 2006
    Annual accounts 2006169 €
  20. 24/01/2005
    IncorporationPrivate company with limited liability