ACTIVE

Sébastien ROCHEZ

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

156 k €

+3.7% YoY

Gross margin

281,4 k €

+2.3% YoY

Equity

609,3 k €

+7.1% YoY

What does Sébastien ROCHEZ do?

Sébastien ROCHEZ is a Private limited company incorporated in 2005. Its main activity is: Legal activities. Its registered office is in Brunehaut.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.419.789

Incorporation

25/01/2005

Legal form

Private limited company

Registered office

Rue de la Gare(J-M) 26 box a
7620 Brunehaut · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

69103Legal activities· main 69103Legal activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	281,4 k €	+2.3%	275,2 k €	+113%	129,2 k €	+27.0%	101,8 k €	-12.1%	115,7 k €	+48.1%	78,2 k €	-45.3%	142,9 k €	+31.1%	109 k €	+3.4%	105,4 k €	+19.7%	88,1 k €	+2.1%	86,2 k €	-18.0%	105,1 k €	-3.3%	108,7 k €	+3.4%	105,1 k €	-6.6%	112,5 k €	+12.7%	99,8 k €	+12.4%	88,8 k €	+0.4%	88,5 k €	+18.6%	74,6 k €	+50.3%	49,6 k €
EBITDA	278,7 k €	+2.0%	273,1 k €	+117%	125,7 k €	+28.3%	98 k €	-13.2%	112,9 k €	+50.5%	75 k €	-46.4%	139,9 k €	+31.9%	106 k €	+3.7%	102,3 k €	+32.7%	77,1 k €	-7.3%	83,1 k €	-18.4%	101,9 k €	-3.3%	105,4 k €	+4.2%	101,1 k €	-8.9%	111,1 k €	+13.2%	98,1 k €	+11.4%	88,1 k €	-0.1%	88,1 k €	+18.7%	74,2 k €	+105%	36,3 k €
Operating result	255,2 k €	+1.9%	250,5 k €	+142%	103,3 k €	+12.2%	92,1 k €	-3.2%	95,2 k €	+66.2%	57,3 k €	-52.7%	121,1 k €	+43.4%	84,4 k €	+6.0%	79,7 k €	+48.4%	53,7 k €	-16.3%	64,2 k €	-22.0%	82,3 k €	-3.1%	84,9 k €	+6.4%	79,8 k €	-11.2%	89,9 k €	+18.2%	76,1 k €	+330%	17,7 k €	-79.7%	87,4 k €	+18.7%	73,6 k €	+105%	35,8 k €
Net result	156 k €	+3.7%	150,5 k €	+109%	72,1 k €	+7.6%	67 k €	-2.5%	68,7 k €	+91.7%	35,8 k €	-55.4%	80,2 k €	+34.2%	59,8 k €	+23.8%	48,3 k €	+70.4%	28,3 k €	-10.5%	31,7 k €	-17.2%	38,2 k €	-26.1%	51,8 k €	+26.5%	40,9 k €	-10.8%	45,9 k €	-8.1%	49,9 k €	+291%	-26,1 k €	-139%	66,6 k €	+27.8%	52,1 k €	+49.9%	34,8 k €
Balance sheet
Equity	609,3 k €	+7.1%	568,9 k €	+36.0%	418,4 k €	+3.2%	405,3 k €	-29.3%	573,3 k €	+13.6%	504,7 k €	+7.6%	468,9 k €	+20.6%	388,6 k €	+18.2%	328,9 k €	+17.2%	280,6 k €	+11.2%	252,3 k €	+14.4%	220,6 k €	+21.0%	182,4 k €	+39.6%	130,6 k €	+45.7%	89,7 k €	-63.2%	243,8 k €	+25.7%	193,9 k €	-11.9%	220 k €	+41.1%	155,9 k €	+50.3%	103,7 k €
Total assets	1,6 M €	+4.6%	1,6 M €	+3.1%	1,5 M €	+115%	700,6 k €	+4.9%	668,1 k €	+6.3%	628,8 k €	+4.1%	604,2 k €	+10.9%	544,7 k €	+5.6%	515,5 k €	+8.1%	476,9 k €	+0.6%	473,9 k €	+1.9%	465,1 k €	+7.2%	433,6 k €	+8.8%	398,8 k €	+8.3%	368,2 k €	-31.4%	536,9 k €	+7.1%	501,3 k €	+105%	244,7 k €	+43.6%	170,4 k €	+44.4%	118 k €
Cash	155,3 k €	+110%	74,1 k €	+118%	33,9 k €	-58.9%	82,7 k €	+63.0%	50,7 k €	-54.5%	111,4 k €	+51.1%	73,7 k €	+26.4%	58,3 k €	+8.8%	53,6 k €	+120%	24,3 k €	-77.9%	109,9 k €	+37.9%	79,7 k €	+37.6%	57,9 k €	+117%	26,7 k €	-62.5%	71,1 k €	+108%	34,1 k €	-18.9%	42,1 k €	+6.2%	39,6 k €	-2.8%	40,8 k €	+155%	16 k €
Debts	1 M €	+2.5%	983 k €	-9.5%	1,1 M €	+268%	295,2 k €	+261%	81,8 k €	-26.4%	111,1 k €	-9.2%	122,3 k €	-14.5%	143 k €	-17.6%	173,7 k €	-5.3%	183,3 k €	-12.1%	208,6 k €	-9.9%	231,4 k €	-2.9%	238,3 k €	-6.6%	255,2 k €	-3.9%	265,5 k €	-5.2%	280,1 k €	-4.8%	294,4 k €	+2400%	11,8 k €	+677%	1,5 k €	+17.6%	1,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sébastien ROCHEZ

Director · since 12 juillet 2004

Active

Ended mandates

Sébastien ROCHEZ

Director · since 05 janvier 2022

Ended

SEBASTIEN ROCHEZ

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	25/06/2025	11/06/2024	12/07/2023	27/07/2022	27/07/2021
General meeting	10/06/2026	23/06/2025	03/06/2024	10/07/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	16/06/2026	French	PDF
Abridged model	31/12/2024	23/06/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	11/06/2024	French	PDF
Abridged model	31/12/2022	10/07/2023	12/07/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	04/07/2014	French	PDF
Abridged modelCorrection	31/12/2012	03/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2012	03/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	24/07/2007	French	PDF
Abridged model	31/12/2005	05/06/2006	26/07/2006	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sébastien ROCHEZ

Director · since 12 juillet 2004

Active

Ended mandates

Sébastien ROCHEZ

Director · since 05 janvier 2022

Ended

SEBASTIEN ROCHEZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/01/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office02/09/2009
SIEGE SOCIAL
PDF
Registered office10/04/2006
SIEGE SOCIAL
PDF
Other02/02/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025156 k €↑
2024
Annual accounts 2024150,5 k €↑
2023
Annual accounts 202372,1 k €↑
2022
Annual accounts 202267 k €↓
2021
Annual accounts 202168,7 k €↑
2020
Annual accounts 202035,8 k €↓
2019
Annual accounts 201980,2 k €↑
2018
Annual accounts 201859,8 k €↑
2017
Annual accounts 201748,3 k €↑
2016
Annual accounts 201628,3 k €↓
2015
Annual accounts 201531,7 k €↓
2014
Annual accounts 201438,2 k €↓
2013
Annual accounts 201351,8 k €↑
2012
Annual accounts 201240,9 k €↓
2011
Annual accounts 201145,9 k €↓
2010
Annual accounts 201049,9 k €↑
2009
Annual accounts 2009-26,1 k €↓
2008
Annual accounts 200866,6 k €↑
2007
Annual accounts 200752,1 k €↑
2006
Annual accounts 200634,8 k €
25/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sébastien ROCHEZ

Overview

What does Sébastien ROCHEZ do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline