ACTIVE

Oxilo

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-360,6 €

-101.3% YoY

Gross margin

86,8 k €

-36.3% YoY

Equity

201,7 k €

-18.1% YoY

What does Oxilo do?

Oxilo is a Private limited company incorporated in 2005. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.428.994

Incorporation

11/01/2005

Legal form

Private limited company

Registered office

Koning Albertstraat(WAL) 3
2800 Mechelen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	86,8 k €	-36.3%	136,3 k €	+9.5%	124,5 k €	-12.1%	141,6 k €	-11.5%	160 k €	+44.4%	110,8 k €	+33.1%	83,3 k €	-29.1%	117,4 k €	+23.9%	94,8 k €	+30.7%	72,5 k €	-36.6%	114,4 k €	+37.5%	83,2 k €	+125%	36,9 k €	-20.7%	46,6 k €	+26.6%	36,8 k €	+18.3%	31,1 k €	-27.3%	42,8 k €
EBITDA	37,1 k €	-53.4%	79,6 k €	-16.1%	94,9 k €	-12.4%	108,3 k €	-24.7%	143,9 k €	+30.7%	110,1 k €	+32.6%	83 k €	-28.7%	116,4 k €	+23.3%	94,4 k €	+32.2%	71,5 k €	-37.1%	113,6 k €	+37.8%	82,4 k €	+132%	35,6 k €	-12.2%	40,5 k €	+11.0%	36,5 k €	+20.0%	30,4 k €	-28.5%	42,5 k €
Operating result	9 k €	-82.2%	50,3 k €	-23.9%	66 k €	-15.7%	78,3 k €	-33.9%	118,4 k €	+53.4%	77,2 k €	+45.2%	53,2 k €	-40.5%	89,4 k €	+45.4%	61,5 k €	+50.9%	40,7 k €	-51.3%	83,6 k €	+53.9%	54,3 k €	+445%	10 k €	-62.9%	26,9 k €	+96.8%	13,7 k €	+73.6%	7,9 k €	-66.3%	23,4 k €
Net result	-360,6 €	-101%	28 k €	-26.8%	38,2 k €	-26.1%	51,6 k €	-25.4%	69,2 k €	+37.6%	50,3 k €	+76.3%	28,5 k €	-24.4%	37,7 k €	+137%	-101,5 k €	-1059%	10,6 k €	-78.4%	48,9 k €	+157%	19 k €	+295%	4,8 k €	-76.1%	20,2 k €	+850%	2,1 k €	+117%	-12,9 k €	-157%	22,5 k €
Balance sheet
Equity	201,7 k €	-18.1%	246,4 k €	+1.6%	242,4 k €	+6.5%	227,6 k €	+41.5%	160,9 k €	+41.6%	113,6 k €	+35.4%	83,9 k €	+51.5%	55,4 k €	+214%	17,6 k €	-85.2%	119,1 k €	+9.7%	108,5 k €	+21.1%	89,6 k €	+17.0%	76,6 k €	-4.0%	79,8 k €	+33.8%	59,6 k €	+3.7%	57,5 k €	-20.3%	72,1 k €
Total assets	408,4 k €	+16.6%	350,4 k €	+20.2%	291,6 k €	-9.1%	320,9 k €	+17.7%	272,7 k €	+12.8%	241,8 k €	-2.4%	247,8 k €	+7.4%	230,8 k €	-11.6%	261,1 k €	-33.3%	391,7 k €	-8.7%	428,8 k €	+6.7%	402 k €	+6.3%	378,1 k €	+272%	101,7 k €	+23.4%	82,4 k €	-3.2%	85,1 k €	-18.8%	104,8 k €
Cash	99,4 k €	+47.8%	67,2 k €	+182%	23,8 k €	+75.6%	13,6 k €	-70.4%	45,9 k €	+11.1%	41,3 k €	+197%	13,9 k €	-42.6%	24,3 k €	-48.8%	47,4 k €	+73.5%	27,3 k €	+44.6%	18,9 k €	-66.0%	55,7 k €	+110%	26,5 k €	-45.8%	48,9 k €	+103%	24 k €	+4.6%	23 k €	-18.8%	28,3 k €
Debts	202,9 k €	+118%	93 k €	+89.2%	49,2 k €	-47.3%	93,3 k €	-16.5%	111,8 k €	-12.8%	128,2 k €	-21.8%	163,9 k €	-6.6%	175,4 k €	-28.0%	243,4 k €	-10.7%	272,6 k €	-14.9%	320,3 k €	+2.5%	312,3 k €	+3.6%	301,5 k €	+1309%	21,4 k €	-6.0%	22,8 k €	-17.5%	27,6 k €	-15.0%	32,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Mohamed Azarkan

Director · since 11 janvier 2005

Active

Ended mandates

Mohamed AZARKAN

Manager · since 25 janvier 2005

Ended

Mohamed Azarkan

Director

Ended

MOHAMED AZARKAN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	09/07/2024	06/09/2023	31/08/2022	23/07/2021	31/08/2020
General meeting	04/07/2025	09/07/2024	25/06/2023	25/06/2022	25/06/2021	25/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	04/07/2025	04/07/2025	Dutch	PDF
Micro model	31/12/2023	09/07/2024	09/07/2024	Dutch	PDF
Micro model	31/12/2022	25/06/2023	06/09/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	23/07/2021	Dutch	PDF
Micro model	31/12/2019	25/06/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	25/06/2019	16/07/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	09/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Mohamed Azarkan

Director · since 11 janvier 2005

Active

Ended mandates

Mohamed AZARKAN

Manager · since 25 janvier 2005

Ended

Mohamed Azarkan

Director

Ended

MOHAMED AZARKAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Other18/07/2011
DOEL
PDF
Other08/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-360,6 €↓
2023
Annual accounts 202328 k €↓
2023
Name changeOXILO
2022
Annual accounts 202238,2 k €↓
2021
Annual accounts 202151,6 k €↓
2018
Annual accounts 201869,2 k €↑
2017
Annual accounts 201750,3 k €↑
2016
Annual accounts 201628,5 k €↓
2015
Annual accounts 201537,7 k €↑
2014
Annual accounts 2014-101,5 k €↓
2013
Annual accounts 201310,6 k €↓
2012
Annual accounts 201248,9 k €↑
2011
Annual accounts 201119 k €↑
2010
Annual accounts 20104,8 k €↓
2009
Annual accounts 200920,2 k €↑
2008
Annual accounts 20082,1 k €↑
2007
Annual accounts 2007-12,9 k €↓
2006
Annual accounts 200622,5 k €
2006
Name changeAZAMO SOLUTIONS
11/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Oxilo

Overview

What does Oxilo do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline