ACTIVE

VYNCKE MEDIA CONSULTING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

165,2 k €

+19.4% YoY

Gross margin

259,1 k €

+27.1% YoY

Equity

852 k €

-17.2% YoY

What does VYNCKE MEDIA CONSULTING do?

VYNCKE MEDIA CONSULTING is a Private limited company incorporated in 2005. Its main activity is: Media representation. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.465.816

Incorporation

21/01/2005

Legal form

Private limited company

Registered office

Aan de linde 1
9030 Gent · FlandreSee on map

Contributed capital

40 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

73120Media representation· main 73120Media representation 74402Other professional, scientific and technical activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	259,1 k €	+27.1%	203,9 k €	+9.1%	186,8 k €	+5.1%	177,8 k €	-18.1%	217 k €	+38.0%	157,2 k €	+3.4%	152,1 k €	+4.2%	146 k €	-0.8%	147,2 k €	+3.0%	142,9 k €	+0.1%	142,8 k €	-7.5%	154,4 k €	+28.5%	120,2 k €	-13.0%	138,2 k €	-11.3%	155,8 k €	+76.8%	88,1 k €	+59.3%	55,3 k €	-6.7%	59,3 k €	+22.9%	48,2 k €	-14.0%	56,1 k €
EBITDA	257,1 k €	+27.5%	201,7 k €	+9.5%	184,2 k €	+5.0%	175,5 k €	-18.4%	215,1 k €	+39.4%	154,3 k €	+4.2%	148 k €	+2.9%	143,9 k €	+3.3%	139,3 k €	+2.8%	135,6 k €	-3.9%	141,1 k €	-7.6%	152,6 k €	+28.6%	118,7 k €	-11.8%	134,6 k €	-13.2%	155,1 k €	+77.4%	87,4 k €	+60.1%	54,6 k €	-6.8%	58,6 k €	+22.4%	47,9 k €	-13.5%	55,3 k €
Operating result	247 k €	+24.2%	198,9 k €	+9.6%	181,5 k €	+4.8%	173,2 k €	-18.8%	213,3 k €	+39.6%	152,8 k €	+4.8%	145,8 k €	+2.9%	141,7 k €	+2.7%	138 k €	+3.0%	133,9 k €	+3.0%	130 k €	-7.9%	141,1 k €	+31.4%	107,4 k €	-12.8%	123,1 k €	-14.2%	143,5 k €	+68.5%	85,2 k €	+79.1%	47,6 k €	-7.4%	51,3 k €	+25.0%	41,1 k €	-16.9%	49,4 k €
Net result	165,2 k €	+19.4%	138,3 k €	+6.5%	129,9 k €	+4.3%	124,6 k €	-20.8%	157,3 k €	+49.6%	105,2 k €	+7.3%	98 k €	-0.5%	98,6 k €	+14.5%	86,1 k €	+21.9%	70,6 k €	-8.1%	76,8 k €	+17.4%	65,5 k €	-14.5%	76,5 k €	-19.6%	95,1 k €	+1.2%	94 k €	+55.3%	60,5 k €	+79.6%	33,7 k €	-7.5%	36,4 k €	+28.8%	28,3 k €	-11.6%	32 k €
Balance sheet
Equity	852 k €	-17.2%	1 M €	+15.4%	891,5 k €	+9.2%	816,4 k €	+9.7%	743,9 k €	-4.7%	781 k €	+2.4%	762,6 k €	+9.5%	696,7 k €	+16.3%	598,9 k €	+16.6%	513,5 k €	+15.9%	442,9 k €	+21.0%	366,1 k €	+21.8%	300,6 k €	+34.2%	224,1 k €	+73.8%	128,9 k €	-29.5%	182,9 k €	+43.4%	127,6 k €	+28.8%	99,1 k €	+46.0%	67,9 k €	+51.5%	44,8 k €
Total assets	1,3 M €	+14.2%	1,2 M €	+7.5%	1,1 M €	+6.3%	1 M €	-6.1%	1,1 M €	+7.5%	1 M €	+6.7%	938 k €	+10.1%	851,8 k €	+15.6%	736,9 k €	+9.8%	671,4 k €	+11.8%	600,7 k €	+17.7%	510,3 k €	+17.2%	435,5 k €	+5.9%	411,5 k €	+51.4%	271,9 k €	+25.6%	216,4 k €	+42.2%	152,2 k €	+39.0%	109,5 k €	+27.8%	85,7 k €	-24.1%	113 k €
Cash	412,5 k €	+60.4%	257,2 k €	-38.2%	416,1 k €	-26.0%	562,5 k €	-13.0%	646,8 k €	+9.4%	591,2 k €	+20.0%	492,6 k €	-32.8%	732,8 k €	+14.0%	642,8 k €	+16.0%	554,3 k €	+18.6%	467,4 k €	+18.7%	393,7 k €	+43.6%	274,2 k €	+17.8%	232,8 k €	+32.7%	175,4 k €	+2.1%	171,8 k €	+36.6%	125,8 k €	+60.1%	78,5 k €	+99.8%	39,3 k €	-46.4%	73,4 k €
Debts	461,4 k €	+304%	114,1 k €	-35.7%	177,4 k €	-6.8%	190,3 k €	-42.0%	328,3 k €	+51.6%	216,5 k €	+32.6%	163,2 k €	+14.3%	142,8 k €	+10.0%	129,9 k €	-17.8%	157,9 k €	+0.1%	157,8 k €	+13.4%	139,1 k €	+3.1%	135 k €	-28.0%	187,4 k €	+31.1%	142,9 k €	+442%	26,4 k €	+7.4%	24,6 k €	+136%	10,4 k €	-41.7%	17,9 k €	-73.8%	68,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Rik Vyncke

Director

Active

Ended mandates

Rik Vyncke

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	18/06/2025	24/05/2024	22/06/2023	09/06/2022	28/07/2021
General meeting	18/05/2026	19/05/2025	21/05/2024	15/05/2023	16/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	27/05/2026	Dutch	PDF
Micro model	31/12/2024	19/05/2025	18/06/2025	Dutch	PDF
Micro model	31/12/2023	21/05/2024	24/05/2024	Dutch	PDF
Micro model	31/12/2022	15/05/2023	22/06/2023	Dutch	PDF
Micro model	31/12/2021	16/05/2022	09/06/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	28/07/2021	Dutch	PDF
Micro model	31/12/2019	18/05/2020	15/06/2020	Dutch	PDF
Micro model	31/12/2018	20/05/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	05/07/2018	Dutch	PDF
Micro model	31/12/2016	15/05/2017	14/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	07/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	28/05/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	27/05/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	25/05/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	28/05/2010	Dutch	PDF
Abridged model	31/12/2008	18/05/2009	28/05/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	15/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/05/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Rik Vyncke

Director

Active

Ended mandates

Rik Vyncke

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/12/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other03/02/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025165,2 k €↑
2024
Annual accounts 2024138,3 k €↑
2023
Annual accounts 2023129,9 k €↑
2022
Annual accounts 2022124,6 k €↓
2021
Annual accounts 2021157,3 k €↑
2020
Annual accounts 2020105,2 k €↑
2019
Annual accounts 201998 k €↓
2018
Annual accounts 201898,6 k €↑
2017
Annual accounts 201786,1 k €↑
2016
Annual accounts 201670,6 k €↓
2015
Annual accounts 201576,8 k €↑
2014
Annual accounts 201465,5 k €↓
2013
Annual accounts 201376,5 k €↓
2012
Annual accounts 201295,1 k €↑
2011
Annual accounts 201194 k €↑
2010
Annual accounts 201060,5 k €↑
2009
Annual accounts 200933,7 k €↓
2008
Annual accounts 200836,4 k €↑
2007
Annual accounts 200728,3 k €↓
2006
Annual accounts 200632 k €
21/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VYNCKE MEDIA CONSULTING

Overview

What does VYNCKE MEDIA CONSULTING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline