ACTIVE

ESSENSIO

Financial year 2024 · closed on 31/12/2024
Net result
52,6 k €
+134.7% YoY
Gross margin
76,6 k €
+84.8% YoY
Equity
92,8 k €
+68.3% YoY

What does ESSENSIO do?

ESSENSIO is a Private company with limited liability incorporated in 2005. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Bilzen-Hoeselt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0871.496.104
Incorporation
27/01/2005
Legal form
Private company with limited liability
Registered office
Merem 10
3740 Bilzen-Hoeselt · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin76,6 k €41,5 k €26,8 k €-19,2 k €15,3 k €32,1 k €9,1 k €13,1 k €-5,5 k €24 k €-9,7 k €13,7 k €2,9 k €6,1 k €38,2 k €1,7 k €6,8 k €22,3 k €25,7 k €
EBITDA75,1 k €39,9 k €25,1 k €-22,6 k €14,3 k €31 k €7,9 k €11,6 k €-6,6 k €22,9 k €-11,9 k €11,1 k €1,2 k €4,5 k €36,8 k €-514,3 €2,6 k €21,4 k €25,1 k €
Operating result74,3 k €32,5 k €23,3 k €-22,9 k €13,9 k €23,3 k €252,8 €3,9 k €-7,3 k €22,2 k €-13,2 k €10,2 k €50,4 €2,6 k €28,8 k €-8,3 k €-12,7 k €14,2 k €18,6 k €
Net result52,6 k €22,4 k €22,9 k €-23,9 k €9 k €17,5 k €-593 €3,7 k €-7,1 k €18,7 k €-13,5 k €9,6 k €-3 k €2,9 k €29,6 k €-11,9 k €-9,6 k €1 k €17 k €
Balance sheet
Equity92,8 k €55,1 k €32,7 k €9,8 k €33,7 k €24,7 k €7,1 k €7,7 k €4 k €11,1 k €-6,5 k €7 k €4,9 k €7,9 k €6,9 k €-7,2 k €4,8 k €14,4 k €13,3 k €
Total assets163,2 k €103,5 k €88,6 k €45,1 k €76 k €56,3 k €38,2 k €39,3 k €15,5 k €24,7 k €13 k €23,5 k €10,9 k €14,8 k €29,8 k €36,1 k €38,2 k €42,3 k €42,9 k €
Cash139,8 k €86 k €32,2 k €31,6 k €54,5 k €50,6 k €22 k €3,7 k €1,2 k €12 k €7,1 k €608 €4 k €6,2 k €23,2 k €17,7 k €1,9 k €34,6 k €29,6 k €
Debts70,4 k €48,3 k €55,9 k €34,5 k €41,6 k €31,7 k €31,1 k €31,6 k €11,5 k €13,6 k €19,5 k €16,5 k €6 k €6,9 k €22,9 k €43,3 k €33,3 k €27,9 k €29,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Abrahem Kalaai

Director · since 21 janvier 2005

Active

Ended mandates

Abdelmajid Kalaai

Mandate

Ended
Abdelmajid Kalaai

Manager

Ended
Abrahem Kalaai

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202508/08/202428/07/202331/08/202229/09/202123/09/2020
General meeting27/06/202506/08/202426/06/202327/06/202228/06/202127/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202529/08/2025DutchPDF
Micro model31/12/202306/08/202408/08/2024DutchPDF
Micro model31/12/202226/06/202328/07/2023DutchPDF
Micro model31/12/202127/06/202231/08/2022DutchPDF
Micro model31/12/202028/06/202129/09/2021DutchPDF
Micro model31/12/201927/06/202023/09/2020DutchPDF
Micro model31/12/201827/06/201927/09/2019DutchPDF
Micro model31/12/201727/06/201819/09/2018DutchPDF
Micro model31/12/201627/06/201729/08/2017DutchPDF
Abridged model31/12/201527/06/201628/09/2016DutchPDF
Abridged model31/12/201427/06/201525/09/2015DutchPDF
Abridged model31/12/201327/06/201426/09/2014DutchPDF
Abridged model31/12/201227/06/201324/10/2013DutchPDF
Abridged model31/12/201127/06/201230/08/2012DutchPDF
Abridged model31/12/201027/06/201131/08/2011DutchPDF
Abridged model31/12/200928/06/201030/08/2010DutchPDF
Abridged model31/12/200827/06/200928/08/2009DutchPDF
Abridged modelCorrection31/12/200727/06/200827/11/2008DutchPDF
Abridged model31/12/200702/06/200829/08/2008DutchPDF
Abridged modelCorrection31/12/200627/06/200708/11/2007DutchPDF
Abridged model31/12/200627/06/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Abrahem Kalaai

Director · since 21 janvier 2005

Active

Ended mandates

Abdelmajid Kalaai

Mandate

Ended
Abdelmajid Kalaai

Manager

Ended
Abrahem Kalaai

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other12/04/2011
    BENAMING
    PDF
  • Other04/02/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202452,6 k €
  2. 2023
    Annual accounts 202322,4 k €
  3. 2022
    Annual accounts 202222,9 k €
  4. 2021
    Annual accounts 2021-23,9 k €
  5. 2020
    Annual accounts 20209 k €
  6. 2019
    Annual accounts 201917,5 k €
  7. 2018
    Annual accounts 2018-593 €
  8. 2017
    Annual accounts 20173,7 k €
  9. 2016
    Annual accounts 2016-7,1 k €
  10. 2015
    Annual accounts 201518,7 k €
  11. 2014
    Annual accounts 2014-13,5 k €
  12. 2013
    Annual accounts 20139,6 k €
  13. 2012
    Annual accounts 2012-3 k €
  14. 2011
    Annual accounts 20112,9 k €
  15. 2010
    Annual accounts 201029,6 k €
  16. 2009
    Annual accounts 2009-11,9 k €
  17. 2008
    Annual accounts 2008-9,6 k €
  18. 2007
    Annual accounts 20071 k €
  19. 2006
    Annual accounts 200617 k €
  20. 27/01/2005
    IncorporationPrivate company with limited liability