ACTIVE

PHARMA MULTISERVICES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

23,2 k €

+46.8% YoY

Gross margin

58,1 k €

-74.4% YoY

Equity

354,3 k €

+7.0% YoY

What does PHARMA MULTISERVICES do?

PHARMA MULTISERVICES is a Private limited company incorporated in 2005. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.504.517

Incorporation

27/01/2005

Legal form

Private limited company

Registered office

Rue de Namur 76
1000 Bruxelles · BruxellesSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	58,1 k €	-74.4%	226,9 k €	+814%	24,8 k €	-55.0%	55,2 k €	-13.6%	63,9 k €	-63.2%	173,9 k €	+41.9%	122,6 k €	+332%	28,4 k €	-84.0%	177,8 k €	-4.3%	185,8 k €	-10.8%	208,2 k €	+32.5%	157,1 k €	+68.5%	93,3 k €	+14.8%	81,2 k €	-1.8%	82,8 k €	-31.2%	120,4 k €	+1.2%	119 k €	-0.2%	119,2 k €	+54.4%	77,2 k €
EBITDA	53,6 k €	-75.9%	222,4 k €	+1358%	15,3 k €	-69.3%	49,7 k €	-10.4%	55,5 k €	-66.1%	163,6 k €	+53.9%	106,3 k €	+389%	21,7 k €	-86.5%	160,8 k €	+6.8%	150,5 k €	-9.8%	167 k €	+35.7%	123 k €	+109%	58,9 k €	+70.0%	34,6 k €	-30.8%	50 k €	-43.6%	88,8 k €	+4.5%	84,9 k €	+6.2%	80 k €	+50.0%	53,3 k €
Operating result	53,5 k €	+9.7%	48,8 k €	+318%	11,7 k €	-57.6%	27,5 k €	-17.4%	33,3 k €	-76.4%	141,4 k €	+33.0%	106,3 k €	+3339%	3,1 k €	-97.8%	142,2 k €	-5.6%	150,5 k €	-2.9%	155,1 k €	+26.0%	123 k €	+160%	47,3 k €	+105%	23,1 k €	-15.0%	27,1 k €	-56.5%	62,3 k €	+4.4%	59,7 k €	+9.0%	54,8 k €	+86.7%	29,3 k €
Net result	23,2 k €	+46.8%	15,8 k €	+1243%	1,2 k €	-92.8%	16,4 k €	+11.2%	14,7 k €	-85.5%	101,3 k €	+47.3%	68,8 k €	+503%	-17,1 k €	-117%	103 k €	+10.7%	93,1 k €	+6.4%	87,5 k €	+22.5%	71,4 k €	+315%	17,2 k €	+397%	-5,8 k €	+28.0%	-8,1 k €	-153%	15,3 k €	+14.7%	13,3 k €	+125%	5,9 k €	+141%	-14,5 k €
Balance sheet
Equity	354,3 k €	+7.0%	331,2 k €	+2.2%	323,9 k €	+0.4%	322,7 k €	+0.4%	321,3 k €	+4.8%	306,6 k €	+15.6%	265,3 k €	+17.1%	226,5 k €	-7.0%	243,5 k €	+21.5%	200,5 k €	+45.9%	137,4 k €	+112%	64,9 k €	+347%	14,5 k €	+521%	2,3 k €	-71.2%	8,1 k €	-49.7%	16,2 k €	+1.7%	15,9 k €	+26.3%	12,6 k €	+88.5%	6,7 k €
Total assets	1,2 M €	-29.8%	1,7 M €	-9.3%	1,9 M €	+80.8%	1,1 M €	-11.5%	1,2 M €	-0.6%	1,2 M €	-39.3%	2 M €	+19.3%	1,7 M €	+50.8%	1,1 M €	-7.1%	1,2 M €	-13.7%	1,4 M €	-12.3%	1,6 M €	+47.5%	1,1 M €	+5.2%	1 M €	+2.0%	991,1 k €	-2.6%	1 M €	-4.6%	1,1 M €	+0.1%	1,1 M €	-1.5%	1,1 M €
Cash	1 k €	-73.4%	3,9 k €	+21.8%	3,2 k €	+9.6%	2,9 k €	+40.5%	2,1 k €	-94.3%	36,3 k €	+1144%	2,9 k €	-28.1%	4,1 k €	-78.9%	19,2 k €	+67.9%	11,4 k €	-65.8%	33,5 k €	+365%	7,2 k €	+49.9%	4,8 k €	+19.3%	4 k €	+881%	409,7 €	-52.5%	862,1 €	-82.3%	4,9 k €	-16.6%	5,8 k €	+105%	2,8 k €
Debts	864,5 k €	-38.5%	1,4 M €	-11.7%	1,6 M €	+116%	736,5 k €	-15.8%	875,1 k €	-2.5%	897,2 k €	-47.8%	1,7 M €	+19.6%	1,4 M €	+67.2%	858,6 k €	-12.9%	986,3 k €	-20.3%	1,2 M €	-17.7%	1,5 M €	+43.4%	1 M €	+4.0%	1 M €	+2.6%	983 k €	-1.9%	1 M €	-4.7%	1,1 M €	-0.3%	1,1 M €	-2.1%	1,1 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP	+10.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

HASSAN KHAZRI

Mandate

Active

Ended mandates

HASSAN KHAZRI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BELGIAN FOOD TRADING● Active	0515.956.955
K.H. SKIN● Active	0805.844.425
PHARMACIE DE LA COUR● Active	0439.367.933

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	30/10/2024	01/09/2023	18/07/2022	19/11/2021	22/09/2020
General meeting	10/06/2025	11/06/2024	13/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	30/10/2025	French	PDF
Micro model	31/12/2023	11/06/2024	30/10/2024	French	PDF
Micro model	31/12/2022	13/06/2023	01/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	18/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	19/11/2021	French	PDF
Micro model	31/12/2019	30/06/2020	22/09/2020	French	PDF
Micro model	31/12/2018	01/07/2019	15/11/2019	French	PDF
Micro model	31/12/2017	30/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	01/07/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/10/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

HASSAN KHAZRI

Mandate

Active

Ended mandates

HASSAN KHAZRI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office14/10/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/05/2024
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office11/04/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office29/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/11/2005
SIEGE SOCIAL
PDF
Other04/02/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202423,2 k €↑
2023
Annual accounts 202315,8 k €↑
2022
Annual accounts 20221,2 k €↓
2021
Annual accounts 202116,4 k €↑
2020
Annual accounts 202014,7 k €↓
2019
Annual accounts 2019101,3 k €↑
2018
Annual accounts 201868,8 k €↑
2017
Annual accounts 2017-17,1 k €↓
2016
Annual accounts 2016103 k €↑
2015
Annual accounts 201593,1 k €↑
2014
Annual accounts 201487,5 k €↑
2013
Annual accounts 201371,4 k €↑
2012
Annual accounts 201217,2 k €↑
2011
Annual accounts 2011-5,8 k €↑
2010
Annual accounts 2010-8,1 k €↓
2009
Annual accounts 200915,3 k €↑
2008
Annual accounts 200813,3 k €↑
2007
Annual accounts 20075,9 k €↑
2006
Annual accounts 2006-14,5 k €
27/01/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMA MULTISERVICES

Overview

What does PHARMA MULTISERVICES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline